EUR 2.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 26.21 Million | 25.08 Million | 25.19 Million | 26.91 Million | 28.47 Million | 23.23 Million |
Total Current Assets | 5.13 Million | 3.5 Million | 3.58 Million | 3.5 Million | 4.16 Million | 3.31 Million |
Cash And Short Term Investments | 2.1 Million | 737 Thousand | 1.69 Million | 1.65 Million | 2.27 Million | 1.33 Million |
Cash and Cash Equivalents | 2.1 Million | 737 Thousand | 1.69 Million | 1.65 Million | 2.27 Million | 1.33 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.03 Million | 2.77 Million | 408 Thousand | 880 Thousand | 933 Thousand | 1.17 Million |
Inventory | -940 Thousand | -1.66 Million | - | - | - | - |
Other Current Assets | 3.03 Million | 1.66 Million | 1.48 Million | 970 Thousand | 957 Thousand | 811 Thousand |
Total Non-Current Assets | 21.08 Million | 21.57 Million | 21.6 Million | 23.41 Million | 24.31 Million | 14.03 Million |
Net PPE | 2.5 Million | 2.5 Million | 2.48 Million | 3.32 Million | 4.04 Million | 1.34 Million |
Good Will And Intangible Assets | 12.34 Million | 24.67 Million | 24.8 Million | 25.15 Million | 25.52 Million | 12.69 Million |
Good Will | 12.24 Million | 12.24 Million | 12.24 Million | 12.24 Million | 12.24 Million | 11.61 Million |
Intangible Assets | 103 Thousand | 12.43 Million | 12.55 Million | 12.91 Million | 13.27 Million | 1.08 Million |
Long-Term Investments | 5.36 Million | 5.63 Million | 5.9 Million | 6.18 Million | 6.46 Million | 5.63 Million |
Tax Assets | 572 Thousand | 708 Thousand | 352 Thousand | 692 Thousand | 272 Thousand | 245 Thousand |
Other Non Current Assets | 300 Thousand | -11.94 Million | -11.94 Million | -11.94 Million | -11.99 Million | -5.88 Million |
Other Assets | - | - | - | - | - | 5.88 Million |
Total Liabilities | 11.88 Million | 12 Million | 12.36 Million | 14.12 Million | 15.85 Million | 10.35 Million |
Total Current Liabilities | 5.94 Million | 5.88 Million | 5.72 Million | 6.03 Million | 7.26 Million | 4.87 Million |
Account Payables | 382 Thousand | 226 Thousand | 245 Thousand | 258 Thousand | 444 Thousand | 114 Thousand |
Tax Payables | 323 Thousand | 226 Thousand | 21 Thousand | 27 Thousand | 15 Thousand | 374 Thousand |
Short Term Debt | 1.01 Million | 1.46 Million | 1.18 Million | 1.8 Million | 2.47 Million | 533 Thousand |
Deferred Revenue | 2.62 Million | 2.58 Million | 2.93 Million | 2.64 Million | 2.56 Million | 2.71 Million |
Other Current Liabilities | 1.92 Million | 1.6 Million | 1.36 Million | 1.31 Million | 1.78 Million | 1.51 Million |
Total Non Current Liabilities | 5.93 Million | 6.12 Million | 6.64 Million | 8.09 Million | 8.58 Million | 5.48 Million |
Long-Term Debt | - | 5.38 Million | 5.55 Million | 6.43 Million | 7.29 Million | 4.2 Million |
Deferred Revenue Non Current | - | - | - | - | - | 1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.73 Million | 738 Thousand | 1.09 Million | 1.65 Million | 1.18 Million | 1.01 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.33 Million | 13.08 Million | 12.82 Million | 12.79 Million | 12.61 Million | 12.88 Million |
Stock Holders Equity | 14.33 Million | 13.08 Million | 12.73 Million | 12.71 Million | 12.57 Million | 12.88 Million |
Common Stock | 6.21 Million | 6.21 Million | 6.21 Million | 6.21 Million | 6.21 Million | 6.21 Million |
Retained Earnings | 1.57 Million | 335 Thousand | -19 Thousand | -34 Thousand | -226 Thousand | 71 Thousand |
Accumulated other comprehensive income | 6.55 Million | -48 Thousand | -40 Thousand | -40 Thousand | 11 Thousand | 15 Thousand |
Common Stock Equity | 14.33 Million | 13.08 Million | 12.73 Million | 12.71 Million | 12.57 Million | 12.88 Million |
Capital Lease Obligation | 6.01 Million | 5.38 Million | 5.55 Million | 6.43 Million | 7.29 Million | 4.2 Million |
Total Investments | 5.36 Million | 5.63 Million | 5.9 Million | 6.18 Million | 6.46 Million | 5.63 Million |
Total Debt | 1.01 Million | 6.84 Million | 6.73 Million | 8.24 Million | 9.76 Million | 4.73 Million |
Net Debt | -1.08 Million | 6.1 Million | 5.04 Million | 6.58 Million | 7.49 Million | 3.4 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 26.21 Million | 24.91 Million | 25.08 Million | 25.08 Million | 26.77 Million | 25.19 Million |
Total Current Assets | 5.13 Million | 3.98 Million | 3.5 Million | 3.5 Million | 5.09 Million | 3.58 Million |
Cash And Short Term Investments | 2.1 Million | 901 Thousand | 737 Thousand | 737 Thousand | 408 Thousand | 1.69 Million |
Cash and Cash Equivalents | 2.1 Million | 901 Thousand | 737 Thousand | 737 Thousand | 408 Thousand | 1.69 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.09 Million | 1.54 Million | 2.77 Million | 2.77 Million | 3.43 Million | 408 Thousand |
Inventory | -2.09 Million | -1.54 Million | -1.66 Million | -1.66 Million | 1.00 | - |
Other Current Assets | 3.03 Million | 3.08 Million | 1.66 Million | 1.66 Million | 4.68 Million | 1.48 Million |
Total Non-Current Assets | 21.08 Million | 20.93 Million | 21.57 Million | 21.57 Million | 21.68 Million | 21.6 Million |
Net PPE | 2.5 Million | 2.17 Million | 2.5 Million | 2.5 Million | 2.8 Million | 2.48 Million |
Good Will And Intangible Assets | 12.34 Million | 12.34 Million | 24.67 Million | 24.67 Million | 24.69 Million | 24.8 Million |
Good Will | 12.24 Million | 12.24 Million | 12.24 Million | 12.24 Million | 12.24 Million | 12.24 Million |
Intangible Assets | 103 Thousand | 101 Thousand | 12.43 Million | 12.43 Million | 12.45 Million | 12.55 Million |
Long-Term Investments | 5.36 Million | 5.4 Million | 5.63 Million | 5.63 Million | 5.76 Million | 5.9 Million |
Tax Assets | 572 Thousand | 713 Thousand | 708 Thousand | 708 Thousand | 359 Thousand | 352 Thousand |
Other Non Current Assets | 300 Thousand | 300 Thousand | -11.94 Million | -11.94 Million | -11.94 Million | -11.94 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.88 Million | 11.42 Million | 12 Million | 12 Million | 13.99 Million | 12.36 Million |
Total Current Liabilities | 5.94 Million | 6.1 Million | 5.88 Million | 5.88 Million | 7.57 Million | 5.72 Million |
Account Payables | 382 Thousand | 267 Thousand | 226 Thousand | 226 Thousand | 212 Thousand | 245 Thousand |
Tax Payables | 323 Thousand | 220 Thousand | 226 Thousand | 226 Thousand | 8000.00 | 21 Thousand |
Short Term Debt | 1.01 Million | 1.88 Million | 1.46 Million | 1.46 Million | 2.8 Million | 1.18 Million |
Deferred Revenue | 2.62 Million | 2.48 Million | 2.58 Million | 2.58 Million | 3.31 Million | 2.93 Million |
Other Current Liabilities | 1.92 Million | 1.46 Million | 1.6 Million | 1.6 Million | 1.25 Million | 1.36 Million |
Total Non Current Liabilities | 5.93 Million | 5.32 Million | 6.12 Million | 6.12 Million | 6.42 Million | 6.64 Million |
Long-Term Debt | - | 4.6 Million | 5.38 Million | 5.38 Million | 5.43 Million | 5.55 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.73 Million | 716 Thousand | 738 Thousand | 738 Thousand | 990 Thousand | 1.09 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.33 Million | 13.49 Million | 13.08 Million | 13.08 Million | 12.78 Million | 12.82 Million |
Stock Holders Equity | 14.33 Million | 13.49 Million | 13.08 Million | 13.08 Million | 12.66 Million | 12.73 Million |
Common Stock | 6.21 Million | 6.21 Million | 6.21 Million | 6.21 Million | 6.21 Million | 6.21 Million |
Retained Earnings | 1.57 Million | 749 Thousand | 335 Thousand | 335 Thousand | -79 Thousand | -19 Thousand |
Accumulated other comprehensive income | -33 Thousand | -48 Thousand | -48 Thousand | -48 Thousand | -45 Thousand | -40 Thousand |
Common Stock Equity | 14.33 Million | 13.49 Million | 13.08 Million | 13.08 Million | 12.66 Million | 12.73 Million |
Capital Lease Obligation | 6.01 Million | 4.6 Million | 5.38 Million | 5.38 Million | 5.43 Million | 5.55 Million |
Total Investments | 5.36 Million | 5.4 Million | 5.63 Million | 5.63 Million | 5.76 Million | 5.9 Million |
Total Debt | 1.01 Million | 6.48 Million | 6.84 Million | 6.84 Million | 8.23 Million | 6.73 Million |
Net Debt | -1.08 Million | 5.58 Million | 6.1 Million | 6.1 Million | 7.82 Million | 5.04 Million |
1103
CARTRADE
GLW
ACCL
GREEN
138040