EUR 0.72
(-0.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 142.52 Million | 121.88 Million | 206.63 Million | 197.72 Million | 147.55 Million | 89.86 Million |
Cost of Revenue | 126.78 Million | 67.73 Million | 138.01 Million | 128.54 Million | 65.21 Million | 31.31 Million |
Gross Profit | 15.74 Million | 54.14 Million | 68.62 Million | 69.18 Million | 82.34 Million | 58.55 Million |
Operating Expenses | 45.19 Million | 26.39 Million | 12.46 Million | 14.17 Million | 10.13 Million | 19.65 Million |
Selling, General and Administrative Expenses | 30.04 Million | 5.26 Million | 5.64 Million | 6.77 Million | 7.65 Million | 13.72 Million |
Research and Development Expenses | - | -0.60 | 0.42 | 0.05 | 0.71 | 1.10 |
Other Expenses | - | 21.12 Million | 6.82 Million | 7.4 Million | 2.48 Million | 602 Thousand |
Cost and Expenses | 171.97 Million | 94.12 Million | 150.48 Million | 142.71 Million | 75.35 Million | 50.96 Million |
Operating Income | -14.29 Million | -14.48 Million | 102.24 Million | 30.87 Million | 148.77 Million | 120.06 Million |
Interest Expense | 17.14 Million | 19.29 Million | 18.33 Million | 19.08 Million | 50.86 Million | 26.41 Million |
Income Tax Expense | -25.49 Million | -1.8 Million | 19.22 Million | -2.68 Million | 18.11 Million | 19.7 Million |
Earnings before Tax | -182.54 Million | -73.3 Million | 80.81 Million | 6.48 Million | 97.85 Million | 88.75 Million |
Net Income | -147.19 Million | -71.5 Million | 58.49 Million | 8.5 Million | 75.53 Million | 61.57 Million |
Earnings Per Share Basic | -1.39 | -0.68 | 0.55 | 0.08 | 0.70 | 0.85 |
Earnings Per Share Diluted | -1.39 | -0.68 | 0.55 | 0.08 | 0.70 | 0.85 |
Weighted Average Shares Outstanding | 105.51 Million | 105.51 Million | 105.51 Million | 106.77 Million | 107.77 Million | 72.17 Million |
Weighted Average Shares Outstanding (Diluted) | 106.02 Million | 105.51 Million | 106.02 Million | 107.28 Million | 108.28 Million | 72.69 Million |
Gross Margin | 0.11 | 0.44 | 0.33 | 0.35 | 0.56 | 0.65 |
EBIT Margin | -0.64 | -0.03 | 0.51 | 0.19 | 1.01 | 1.36 |
Profit Margin | -1.03 | -0.59 | 0.28 | 0.04 | 0.51 | 0.69 |
EBITDA | -90.89 Million | -4.2 Million | 106.3 Million | 38.09 Million | 149.56 Million | 122.17 Million |
Earnings Before Tax Margin | -0.10 | -0.12 | 0.49 | 0.16 | 1.01 | 1.34 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 19.99 Million | 124.96 Million | 101.5 Million | 25 Million | 25.16 Million | 92.69 Million |
Cost of Revenue | 8.47 Million | 116.6 Million | 42 Million | 12.25 Million | 5.67 Million | 95.57 Million |
Gross Profit | 11.52 Million | 8.35 Million | 59.5 Million | 12.75 Million | 19.48 Million | -2.88 Million |
Operating Expenses | 3.16 Million | 2.55 Million | 23.5 Million | 2.85 Million | 3.03 Million | 2.71 Million |
Selling, General and Administrative Expenses | 3.26 Million | 2.62 Million | - | -3.51 Million | 3.26 Million | 3.28 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -103 Thousand | - | - | - | -3.62 Million | -3.78 Million |
Cost and Expenses | 11.63 Million | 119.16 Million | 65.5 Million | 15.1 Million | 8.7 Million | 98.29 Million |
Operating Income | -8.54 Million | 6.17 Million | 3.2 Million | 8.08 Million | 2.02 Million | -46.51 Million |
Interest Expense | 4.14 Million | 4.24 Million | - | 4.27 Million | 4.28 Million | 4.28 Million |
Income Tax Expense | 1.3 Million | 5.25 Million | 4.7 Million | -17.54 Million | 353 Thousand | -8 Million |
Earnings before Tax | -21.96 Million | 887 Thousand | 41.4 Million | -119.98 Million | -2.48 Million | -35.56 Million |
Net Income | -23.41 Million | -4.63 Million | 36.7 Million | -100.16 Million | -2.99 Million | -25.74 Million |
Earnings Per Share Basic | -0.22 | -0.04 | - | -0.95 | -0.03 | -0.24 |
Earnings Per Share Diluted | -0.22 | -0.04 | - | -0.95 | -0.03 | -0.24 |
Weighted Average Shares Outstanding | 106.44 Million | 105.51 Million | 105.51 Million | 105.51 Million | 105.51 Million | 105.51 Million |
Weighted Average Shares Outstanding (Diluted) | 106.44 Million | 106.02 Million | 105.51 Million | 105.51 Million | 105.51 Million | 105.51 Million |
Gross Margin | 0.58 | 0.07 | 0.59 | 0.51 | 0.77 | -0.03 |
EBIT Margin | -0.35 | 0.06 | - | -2.01 | 0.10 | -0.49 |
Profit Margin | -1.17 | -0.04 | 0.36 | -4.00 | -0.12 | -0.28 |
EBITDA | -7.05 Million | 7.39 Million | - | -50.25 Million | 2.41 Million | -45.58 Million |
Earnings Before Tax Margin | -0.43 | 0.05 | 0.03 | 0.32 | 0.08 | -0.50 |
LUPA3
5976
600192
FDR
PTU
4676