EUR 8.25
(-2.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 117.86 Million | 114.46 Million | 113.21 Million | 119.28 Million | 119.26 Million | 121.94 Million |
Total Current Assets | 25.4 Million | 23.33 Million | 31.96 Million | 33.97 Million | 32.98 Million | 37.62 Million |
Cash And Short Term Investments | 8.39 Million | 3.4 Million | 8.77 Million | 12.85 Million | 8.45 Million | 7.65 Million |
Cash and Cash Equivalents | 8.39 Million | 3.4 Million | 8.77 Million | 12.85 Million | 8.45 Million | 7.65 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.78 Million | 7.02 Million | 6.96 Million | 9.98 Million | 8.82 Million | 10.63 Million |
Inventory | 11.11 Million | 12.75 Million | 10.5 Million | 10.87 Million | 15.46 Million | 18.99 Million |
Other Current Assets | 119 Thousand | 157 Thousand | 5.72 Million | 264.05 Thousand | 233.4 Thousand | 336 Thousand |
Total Non-Current Assets | 92.46 Million | 91.12 Million | 81.25 Million | 85.31 Million | 86.27 Million | 4.84 Million |
Net PPE | 1.34 Million | 1.37 Million | 1.43 Million | 1.77 Million | 1.99 Million | 1.7 Million |
Good Will And Intangible Assets | 3 Million | 5.79 Million | 5.81 Million | 5.8 Million | 5.87 Million | 3.03 Million |
Good Will | 2.81 Million | 2.81 Million | 2.81 Million | 2.81 Million | 2.81 Million | 2.82 Million |
Intangible Assets | 183.7 Thousand | 2.97 Million | 2.99 Million | 2.98 Million | 3.05 Million | 204.62 Thousand |
Long-Term Investments | 86.76 Million | 85.33 Million | 74.29 Million | 77.7 Million | 78.55 Million | 109 Thousand |
Tax Assets | 1.25 Million | 1.33 Million | 2.34 Million | 2.6 Million | 2.36 Million | 2.2 Million |
Other Non Current Assets | 98.15 Thousand | -2.71 Million | -2.63 Million | -2.58 Million | -2.51 Million | -2.2 Million |
Other Assets | - | - | - | 1.00 | 1.00 | 79.46 Million |
Total Liabilities | 67.64 Million | 65.45 Million | 69.36 Million | 78.83 Million | 82.56 Million | 83.46 Million |
Total Current Liabilities | 29.5 Million | 28.92 Million | 25.43 Million | 28.36 Million | 28.27 Million | 24.88 Million |
Account Payables | 2.17 Million | 2.97 Million | 2.88 Million | 2.37 Million | 2.63 Million | 2.03 Million |
Tax Payables | 510 Thousand | 363 Thousand | 491 Thousand | 786 Thousand | 1.11 Million | 1.21 Million |
Short Term Debt | 5.98 Million | 7.5 Million | 1.9 Million | 4.39 Million | 6.58 Million | 4.23 Million |
Deferred Revenue | 510 Thousand | 363 Thousand | 491 Thousand | 786 Thousand | 1.11 Million | -4.23 Million |
Other Current Liabilities | 20.83 Million | 18.08 Million | 20.16 Million | 20.81 Million | 17.93 Million | 22.84 Million |
Total Non Current Liabilities | 38.14 Million | 36.53 Million | 43.92 Million | 50.46 Million | 54.29 Million | 30.94 Million |
Long-Term Debt | 14.51 Million | 13.53 Million | 17.22 Million | 22.28 Million | 25.15 Million | 30.94 Million |
Deferred Revenue Non Current | 123.99 Thousand | 138 Thousand | 149 Thousand | 231.99 Thousand | 293 Thousand | 22.33 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.13 Million | 13.57 Million | 18.44 Million | 19.79 Million | 20.99 Million | -30.94 Million |
Other Liabilities | 1.00 | - | - | 1.00 | - | 27.63 Million |
Total Equity | 50.22 Million | 49 Million | 43.85 Million | 40.45 Million | 36.69 Million | 38.47 Million |
Stock Holders Equity | 50.01 Million | 48.79 Million | 43.64 Million | 40.23 Million | 36.48 Million | 38.26 Million |
Common Stock | 11 Million | 11 Million | 11 Million | 11 Million | 11 Million | 11 Million |
Retained Earnings | 36.31 Million | 34.69 Million | 32.47 Million | 29.21 Million | 25.17 Million | 25.76 Million |
Accumulated other comprehensive income | 2.95 Million | 3.35 Million | 423 Thousand | 282.84 Thousand | 558.55 Thousand | 1.75 Million |
Common Stock Equity | 50.01 Million | 48.79 Million | 43.64 Million | 40.23 Million | 36.48 Million | 38.26 Million |
Capital Lease Obligation | 124 Thousand | 138 Thousand | 149 Thousand | 232 Thousand | 293 Thousand | - |
Total Investments | 86.76 Million | 85.33 Million | 74.29 Million | 77.7 Million | 78.55 Million | 109 Thousand |
Total Debt | 20.62 Million | 21.17 Million | 19.27 Million | 26.91 Million | 32.03 Million | 35.17 Million |
Net Debt | 12.23 Million | 17.77 Million | 10.5 Million | 14.06 Million | 23.57 Million | 27.51 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 113.69 Million | 117.86 Million | 117.86 Million | 113.17 Million | 114.46 Million | 114.46 Million |
Total Current Assets | 21.38 Million | 25.4 Million | 25.4 Million | 21.79 Million | 23.33 Million | 23.33 Million |
Cash And Short Term Investments | 5.04 Million | 8.39 Million | 8.39 Million | 2.68 Million | 3.4 Million | 3.4 Million |
Cash and Cash Equivalents | 5.04 Million | 8.39 Million | 8.39 Million | 2.68 Million | 3.4 Million | 3.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.55 Million | 5.78 Million | 5.78 Million | 2.22 Million | 7.02 Million | 7.02 Million |
Inventory | 9.83 Million | 11.11 Million | 11.11 Million | 11.14 Million | 12.75 Million | 12.75 Million |
Other Current Assets | 1.95 Million | 119 Thousand | 119 Thousand | 5.74 Million | 157 Thousand | 157 Thousand |
Total Non-Current Assets | 92.3 Million | 92.46 Million | 92.46 Million | 91.38 Million | 91.12 Million | 91.12 Million |
Net PPE | 1.61 Million | 1.34 Million | 1.34 Million | 1.31 Million | 1.37 Million | 1.37 Million |
Good Will And Intangible Assets | 2.97 Million | 3 Million | 3 Million | 2.95 Million | 5.79 Million | 5.79 Million |
Good Will | - | 2.81 Million | 2.81 Million | - | 2.81 Million | 2.81 Million |
Intangible Assets | 2.97 Million | 183.7 Thousand | 183.7 Thousand | 2.95 Million | 2.97 Million | 2.97 Million |
Long-Term Investments | 86.07 Million | 86.76 Million | 86.76 Million | 85.42 Million | 85.33 Million | 85.33 Million |
Tax Assets | 1.25 Million | 1.25 Million | 1.25 Million | 1.33 Million | 1.33 Million | 1.33 Million |
Other Non Current Assets | 379 Thousand | 98.15 Thousand | 98.15 Thousand | 362 Thousand | -2.71 Million | -2.71 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 61.93 Million | 67.64 Million | 67.64 Million | 63.41 Million | 65.45 Million | 65.45 Million |
Total Current Liabilities | 27.22 Million | 29.5 Million | 29.5 Million | 26.79 Million | 28.92 Million | 28.92 Million |
Account Payables | 2.32 Million | 2.17 Million | 2.17 Million | 2.38 Million | 2.97 Million | 2.97 Million |
Tax Payables | 310 Thousand | 510 Thousand | 510 Thousand | - | 363 Thousand | 363 Thousand |
Short Term Debt | 21.98 Million | 5.98 Million | 5.98 Million | 7.74 Million | 7.5 Million | 7.5 Million |
Deferred Revenue | 310 Thousand | 510 Thousand | 510 Thousand | - | 363 Thousand | 363 Thousand |
Other Current Liabilities | 2.59 Million | 20.83 Million | 20.83 Million | 16.66 Million | 18.08 Million | 18.08 Million |
Total Non Current Liabilities | 34.71 Million | 38.14 Million | 38.14 Million | 36.61 Million | 36.53 Million | 36.53 Million |
Long-Term Debt | 11.58 Million | 14.51 Million | 14.51 Million | 13.47 Million | 13.53 Million | 13.53 Million |
Deferred Revenue Non Current | -1.00 | 123.99 Thousand | 123.99 Thousand | -1.00 | 138 Thousand | 138 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.55 Million | 14.13 Million | 14.13 Million | 13.83 Million | 13.57 Million | 13.57 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 51.75 Million | 50.22 Million | 50.22 Million | 49.76 Million | 49 Million | 49 Million |
Stock Holders Equity | 51.54 Million | 50.01 Million | 50.01 Million | 49.55 Million | 48.79 Million | 48.79 Million |
Common Stock | 11 Million | 11 Million | 11 Million | 11 Million | 11 Million | 11 Million |
Retained Earnings | 37.5 Million | 36.31 Million | 36.31 Million | 35.42 Million | 34.69 Million | 34.69 Million |
Accumulated other comprehensive income | 3.3 Million | 2.95 Million | 2.95 Million | 3.38 Million | 3.35 Million | 3.35 Million |
Common Stock Equity | 51.54 Million | 50.01 Million | 50.01 Million | 49.55 Million | 48.79 Million | 48.79 Million |
Capital Lease Obligation | - | 124 Thousand | 124 Thousand | - | 138 Thousand | 138 Thousand |
Total Investments | 86.07 Million | 86.76 Million | 86.76 Million | 85.42 Million | 85.33 Million | 85.33 Million |
Total Debt | 33.57 Million | 20.62 Million | 20.62 Million | 21.21 Million | 21.17 Million | 21.17 Million |
Net Debt | 28.52 Million | 12.23 Million | 12.23 Million | 18.53 Million | 17.77 Million | 17.77 Million |
LOTUSEYE
HHFA
WN-PA
JNPKF
GBFH
MXHN