EUR 8.6
(2.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | 335.24 Thousand | 333.25 Thousand | 447.57 Thousand | 398.1 Thousand | 160.37 Thousand |
Net Income | -1.87 Million | 1.3 Million | 2.23 Million | 2.05 Million | 494.52 Thousand | 1.59 Million |
Depreciation & Amortization | - | 167.62 Thousand | 166.62 Thousand | 223.78 Thousand | 199.05 Thousand | 160.37 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | 1.87 Million | -1.3 Million | -2.23 Million | -2.05 Million | -494.52 Thousand | -1.59 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | 1.85 Million | 2.84 Million | 2.27 Million | 3.87 Million | 2.19 Million |
Cash at end of period | - | 1.66 Million | 1.85 Million | 2.84 Million | 2.27 Million | 3.87 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -192.7 Thousand | -986.61 Thousand | 563.04 Thousand | -1.59 Million | 1.67 Million |
Free Cash Flow | - | 335.24 Thousand | 333.25 Thousand | 447.57 Thousand | 398.1 Thousand | 160.37 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 8091.00 | -1.14 Million | -1.87 Million | -734.09 Thousand | 1.3 Million | -28.63 Thousand |
Depreciation & Amortization | - | - | - | 58.14 Thousand | 167.62 Thousand | 109.29 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | -8091.00 | 1.14 Million | 1.87 Million | 734.09 Thousand | -1.3 Million | 28.63 Thousand |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | 1.66 Million | 1.85 Million | 3.73 Million |
Cash at end of period | - | - | - | 692.97 Thousand | 1.66 Million | 1.66 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | -968.77 Thousand | -192.7 Thousand | -2.06 Million |
Free Cash Flow | - | - | - | 116.29 Thousand | 335.24 Thousand | 218.59 Thousand |
3896
PAMG
ZMRK
SHERF
IVCB
GMGSF