EUR 2.24
(-2.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 209.73 Million | 195.18 Million | 217.45 Million | 199.76 Million | 188.21 Million | 232.53 Million |
Total Current Assets | 82.64 Million | 75.53 Million | 105.97 Million | 75.75 Million | 99.41 Million | 146.67 Million |
Cash And Short Term Investments | 7.25 Million | 2.98 Million | 4.86 Million | 5.63 Million | 5.33 Million | 3.4 Million |
Cash and Cash Equivalents | 7.25 Million | 2.98 Million | 4.86 Million | 5.63 Million | 5.33 Million | 3.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 26.84 Million | 17.2 Million | 16.46 Million | 19.09 Million | 10.53 Million | 24.28 Million |
Inventory | 41.78 Million | 43.34 Million | 46.59 Million | 36.86 Million | 62.95 Million | 99.58 Million |
Other Current Assets | 6.76 Million | 12 Million | 38.04 Million | 14.16 Million | 20.59 Million | 19.4 Million |
Total Non-Current Assets | 127.08 Million | 95.06 Million | 88.24 Million | 99.38 Million | 76.02 Million | 79.34 Million |
Net PPE | 56.87 Million | 57.85 Million | 50.25 Million | 59.7 Million | 34.72 Million | 21.68 Million |
Good Will And Intangible Assets | 37.25 Million | 37.21 Million | 37.98 Million | 39.67 Million | 41.29 Million | 57.64 Million |
Good Will | 35.33 Million | 35.33 Million | 35.33 Million | 35.33 Million | 35.33 Million | 35.33 Million |
Intangible Assets | 1.91 Million | 1.87 Million | 2.64 Million | 4.34 Million | 5.96 Million | 22.31 Million |
Long-Term Investments | 3.6 Million | 13.55 Million | 11.61 Million | 15.77 Million | 8.44 Million | 10 Thousand |
Tax Assets | 28.84 Million | 34.84 Million | 31.67 Million | 30 Million | 12.66 Million | 4.59 Million |
Other Non Current Assets | 509 Thousand | -48.4 Million | -43.28 Million | -45.78 Million | -21.1 Million | -4.59 Million |
Other Assets | - | 24.59 Million | 23.24 Million | 24.62 Million | 12.77 Million | 6.51 Million |
Total Liabilities | 162.09 Million | 155.51 Million | 179.47 Million | 184.96 Million | 179.93 Million | 183.28 Million |
Total Current Liabilities | 97.78 Million | 98.44 Million | 132.11 Million | 134.95 Million | 150.19 Million | 176.04 Million |
Account Payables | 61.47 Million | 53.85 Million | 84.6 Million | 68.83 Million | 69.42 Million | 131.4 Million |
Tax Payables | 2.07 Million | 629 Thousand | 1.24 Million | 842 Thousand | 257 Thousand | 401 Thousand |
Short Term Debt | 9.42 Million | 22.61 Million | 13.87 Million | 44.49 Million | 64.34 Million | 27.11 Million |
Deferred Revenue | 8.49 Million | 4.67 Million | 5.27 Million | 5.66 Million | 6.21 Million | -27.11 Million |
Other Current Liabilities | 18.38 Million | 17.3 Million | 28.36 Million | 15.96 Million | 10.2 Million | 44.63 Million |
Total Non Current Liabilities | 64.31 Million | 6 Million | 5 Million | 71.17 Million | 5.41 Million | 3.75 Million |
Long-Term Debt | 46.11 Million | 6 Million | 5 Million | 49.61 Million | 5.41 Million | 3.75 Million |
Deferred Revenue Non Current | -1.00 | -17.81 Million | -15.03 Million | - | -3.5 Million | 390 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22 Thousand | -6 Million | -5 Million | 404 Thousand | -5.41 Million | -3.75 Million |
Other Liabilities | 1.00 | 51.07 Million | 42.36 Million | -21.15 Million | 24.33 Million | 3.48 Million |
Total Equity | 47.63 Million | 39.67 Million | 37.98 Million | 14.8 Million | 8.27 Million | 49.25 Million |
Stock Holders Equity | 47.63 Million | 39.67 Million | 36.99 Million | 13.8 Million | 8.32 Million | 49.14 Million |
Common Stock | 14.8 Million | 14.83 Million | 14.83 Million | 12.46 Million | 12.46 Million | 12.46 Million |
Retained Earnings | 13.9 Million | -22.69 Million | -25.5 Million | -32.32 Million | -38.15 Million | 2.46 Million |
Accumulated other comprehensive income | -144 Thousand | -135 Thousand | 6000.00 | -66 Thousand | 277 Thousand | 477 Thousand |
Common Stock Equity | 47.63 Million | 39.67 Million | 36.99 Million | 13.8 Million | 8.32 Million | 49.14 Million |
Capital Lease Obligation | 46.11 Million | 50.95 Million | 42.24 Million | 49.61 Million | 23.36 Million | - |
Total Investments | 3.6 Million | 13.55 Million | 11.61 Million | 15.77 Million | 8.44 Million | 10 Thousand |
Total Debt | 55.54 Million | 73.57 Million | 56.12 Million | 94.1 Million | 93.12 Million | 30.86 Million |
Net Debt | 48.28 Million | 70.59 Million | 51.25 Million | 88.46 Million | 87.78 Million | 27.46 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 233.46 Million | 209.73 Million | 209.73 Million | 235.51 Million | 195.18 Million | 195.18 Million |
Total Current Assets | 122.18 Million | 82.64 Million | 82.64 Million | 116.96 Million | 75.53 Million | 75.53 Million |
Cash And Short Term Investments | 3.67 Million | 7.25 Million | 7.25 Million | 2.47 Million | 2.98 Million | 2.98 Million |
Cash and Cash Equivalents | 3.67 Million | 7.25 Million | 7.25 Million | 2.47 Million | 2.98 Million | 2.98 Million |
Short Term Investments | - | - | - | -12.86 Million | - | -13.55 Million |
Net Receivables | 21.85 Million | 26.84 Million | 26.84 Million | 17.21 Million | 17.2 Million | 26.51 Million |
Inventory | 80.59 Million | 41.78 Million | 41.78 Million | 81.98 Million | 43.34 Million | 43.34 Million |
Other Current Assets | 16.06 Million | 6.76 Million | 6.76 Million | 15.3 Million | 12 Million | 1.45 Million |
Total Non-Current Assets | 111.27 Million | 127.08 Million | 127.08 Million | 118.54 Million | 95.06 Million | 119.65 Million |
Net PPE | 61.22 Million | 56.87 Million | 56.87 Million | 58.01 Million | 57.85 Million | 57.85 Million |
Good Will And Intangible Assets | 37.09 Million | 37.25 Million | 37.25 Million | 37.38 Million | 37.21 Million | 37.21 Million |
Good Will | - | 35.33 Million | 35.33 Million | - | 35.33 Million | 35.33 Million |
Intangible Assets | 37.09 Million | 1.91 Million | 1.91 Million | 37.38 Million | 1.87 Million | 1.87 Million |
Long-Term Investments | 3.87 Million | 3.6 Million | 3.6 Million | 12.86 Million | 13.55 Million | 13.55 Million |
Tax Assets | 9.08 Million | 28.84 Million | 28.84 Million | 10.27 Million | 34.84 Million | 11.03 Million |
Other Non Current Assets | - | 509 Thousand | 509 Thousand | -1000.00 | -48.4 Million | 2000.00 |
Other Assets | - | - | - | - | 24.59 Million | -1000.00 |
Total Liabilities | 185.43 Million | 162.09 Million | 162.09 Million | 194.21 Million | 155.51 Million | 155.51 Million |
Total Current Liabilities | 137.19 Million | 97.78 Million | 97.78 Million | 142.11 Million | 98.44 Million | 98.44 Million |
Account Payables | 87.35 Million | 61.47 Million | 61.47 Million | 89.43 Million | 53.85 Million | 53.85 Million |
Tax Payables | - | 2.07 Million | 2.07 Million | 571 Thousand | 629 Thousand | 7.95 Million |
Short Term Debt | 28.45 Million | 9.42 Million | 9.42 Million | 34.19 Million | 22.61 Million | 22.61 Million |
Deferred Revenue | 3.97 Million | 8.49 Million | 8.49 Million | 8.68 Million | 4.67 Million | 20.1 Million |
Other Current Liabilities | 17.4 Million | 18.38 Million | 18.38 Million | 9.8 Million | 17.3 Million | 1.86 Million |
Total Non Current Liabilities | 48.24 Million | 64.31 Million | 64.31 Million | 52.1 Million | 6 Million | 57.07 Million |
Long-Term Debt | - | 46.11 Million | 46.11 Million | 51.08 Million | 6 Million | 50.95 Million |
Deferred Revenue Non Current | - | -1.00 | -1.00 | - | -17.81 Million | -23.81 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 48.24 Million | 22 Thousand | 22 Thousand | 1.02 Million | -6 Million | 6.11 Million |
Other Liabilities | - | 1.00 | 1.00 | - | 51.07 Million | - |
Total Equity | 48.02 Million | 47.63 Million | 47.63 Million | 41.29 Million | 39.67 Million | 39.67 Million |
Stock Holders Equity | 48.02 Million | 47.63 Million | 47.63 Million | 41.29 Million | 39.67 Million | 39.67 Million |
Common Stock | 14.79 Million | 14.8 Million | 14.8 Million | 14.83 Million | 14.83 Million | 14.83 Million |
Retained Earnings | 13.96 Million | 13.9 Million | 13.9 Million | -21.15 Million | -22.69 Million | -22.69 Million |
Accumulated other comprehensive income | 219 Thousand | -144 Thousand | -144 Thousand | -50.99 Thousand | -135 Thousand | -135 Thousand |
Common Stock Equity | 48.02 Million | 47.63 Million | 47.63 Million | 41.29 Million | 39.67 Million | 39.67 Million |
Capital Lease Obligation | 76.66 Million | 46.11 Million | 46.11 Million | 51.08 Million | 50.95 Million | 60.84 Million |
Total Investments | 3.87 Million | 3.6 Million | 3.6 Million | 2000.00 | 13.55 Million | 2000.00 |
Total Debt | 28.45 Million | 55.54 Million | 55.54 Million | 85.27 Million | 73.57 Million | 73.57 Million |
Net Debt | 24.78 Million | 48.28 Million | 48.28 Million | 82.8 Million | 70.59 Million | 70.59 Million |
BCP
TQM-R
TCAP
HAGHY
EPG
1N8