EUR 1513.6
(0.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.56 Billion | 7.61 Billion | 5.77 Billion | 4.15 Billion | 2.6 Billion | 1.86 Billion |
Total Current Assets | 9.04 Billion | 7.08 Billion | 5.33 Billion | 3.73 Billion | 2.25 Billion | 1.65 Billion |
Cash And Short Term Investments | 8.3 Billion | 6.52 Billion | 4.61 Billion | 2.74 Billion | 1.75 Billion | 1.24 Billion |
Cash and Cash Equivalents | 8.3 Billion | 6.52 Billion | 4.61 Billion | 2.73 Billion | 1.74 Billion | 1.23 Billion |
Short Term Investments | - | - | - | 12.23 Million | 13.03 Million | 9.84 Million |
Net Receivables | 631.63 Million | 89.35 Million | 56.85 Million | 75.07 Million | 46.92 Million | 402.34 Million |
Inventory | 104.5 Million | 87.89 Million | 22.13 Million | 19.54 Million | 7.02 Million | 7.86 Million |
Other Current Assets | 497.36 Million | 381.54 Million | 640.01 Million | 892.73 Million | 443.33 Million | 355.59 Million |
Total Non-Current Assets | 525.25 Million | 342.87 Million | 233.38 Million | 190.92 Million | 141.64 Million | 208.44 Million |
Net PPE | 364.79 Million | 322.47 Million | 201.04 Million | 160.07 Million | 89.91 Million | 23.92 Million |
Good Will And Intangible Assets | 8.75 Million | 8.14 Million | 9.84 Million | 9.97 Million | 7.64 Million | 5.05 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8.75 Million | 8.14 Million | 9.84 Million | 9.97 Million | 7.64 Million | 5.05 Million |
Long-Term Investments | 39.01 Million | 12.26 Million | 22.5 Million | 20.88 Million | 44.08 Million | 171.16 Million |
Tax Assets | 112.67 Million | 147.66 Million | 239.16 Million | 106.33 Million | 71.63 Million | 8.29 Million |
Other Non Current Assets | -1.00 | -147.66 Million | -239.16 Million | -106.33 Million | -71.63 Million | -1.00 |
Other Assets | 1.00 | 192.33 Million | 207.12 Million | 230.45 Million | 211.63 Million | 1.00 |
Total Liabilities | 6.41 Billion | 5.2 Billion | 3.96 Billion | 2.94 Billion | 1.69 Billion | 1.27 Billion |
Total Current Liabilities | 6.23 Billion | 4.98 Billion | 3.74 Billion | 2.72 Billion | 1.57 Billion | 1.23 Billion |
Account Payables | 14.11 Million | 19.92 Million | 8.98 Million | 8.3 Million | 9.45 Million | 6.62 Million |
Tax Payables | 63.06 Million | 4.44 Million | 9.87 Million | 16.1 Million | 19.6 Million | 10.71 Million |
Short Term Debt | 50.66 Million | 33.2 Million | 22.99 Million | 13.43 Million | 10.79 Million | 10.71 Million |
Deferred Revenue | 5.95 Billion | 4.79 Billion | 3.6 Billion | 2.58 Billion | 1.45 Billion | 1.18 Billion |
Other Current Liabilities | 217.35 Million | 132.34 Million | 101 Million | 119.34 Million | 98.24 Million | 25.87 Million |
Total Non Current Liabilities | 181.81 Million | 222.96 Million | 335.05 Million | 210.37 Million | 112.91 Million | 47.57 Million |
Long-Term Debt | 172.39 Million | 169.87 Million | 119.96 Million | 118.05 Million | 50.9 Million | - |
Deferred Revenue Non Current | -172.39 Million | - | -1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 175.35 Million | 41.74 Million | 87.3 Million | 68.4 Million | 35.8 Million | 23.8 Million |
Other Liabilities | 1.00 | - | -111.38 Million | - | - | - |
Total Equity | 3.15 Billion | 2.41 Billion | 1.81 Billion | 1.21 Billion | 918.33 Million | 582.4 Million |
Stock Holders Equity | 3.15 Billion | 2.41 Billion | 1.81 Billion | 1.21 Billion | 918.33 Million | 582.4 Million |
Common Stock | 310 Thousand | 310 Thousand | 310 Thousand | 304 Thousand | 301 Thousand | 296 Thousand |
Retained Earnings | 2.6 Billion | 1.9 Billion | 1.34 Billion | 871.78 Million | 618.6 Million | 357.23 Million |
Accumulated other comprehensive income | 159.23 Million | 156.55 Million | 137.45 Million | 149.93 Million | 129.22 Million | 69.47 Million |
Common Stock Equity | 3.15 Billion | 2.41 Billion | 1.81 Billion | 1.21 Billion | 918.33 Million | 582.4 Million |
Capital Lease Obligation | 172.39 Million | 169.87 Million | 119.96 Million | 118.05 Million | 50.9 Million | - |
Total Investments | 39.01 Million | 12.26 Million | 22.5 Million | 33.12 Million | 57.11 Million | 181.01 Million |
Total Debt | 223.06 Million | 203.07 Million | 142.96 Million | 131.48 Million | 61.69 Million | - |
Net Debt | -8.08 Billion | -6.31 Billion | -4.47 Billion | -2.6 Billion | -1.68 Billion | -1.23 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 10.07 Billion | 9.56 Billion | 9.56 Billion | 7.64 Billion | 7.61 Billion | 7.61 Billion |
Total Current Assets | 9.55 Billion | 9.04 Billion | 9.04 Billion | 7.08 Billion | 7.08 Billion | 7.08 Billion |
Cash And Short Term Investments | 8.75 Billion | 8.3 Billion | 8.3 Billion | 6.41 Billion | 6.45 Billion | 6.52 Billion |
Cash and Cash Equivalents | 8.73 Billion | 8.3 Billion | 8.3 Billion | 6.41 Billion | 6.45 Billion | 6.52 Billion |
Short Term Investments | 19.66 Million | - | - | - | - | - |
Net Receivables | 149.57 Million | 631.63 Million | 631.63 Million | 554.49 Million | 470.89 Million | 89.35 Million |
Inventory | 87.17 Million | 104.5 Million | 104.5 Million | 120.32 Million | 87.89 Million | 87.89 Million |
Other Current Assets | 558.88 Million | 497.36 Million | 497.36 Million | 434.21 Million | 381.54 Million | 381.54 Million |
Total Non-Current Assets | 529.42 Million | 525.25 Million | 525.25 Million | 555.4 Million | 535.21 Million | 342.87 Million |
Net PPE | 387.03 Million | 364.79 Million | 364.79 Million | 355.7 Million | 322.47 Million | 322.47 Million |
Good Will And Intangible Assets | 8.66 Million | 8.75 Million | 8.75 Million | 9.48 Million | 8.14 Million | 8.14 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8.66 Million | 8.75 Million | 8.75 Million | 9.48 Million | 8.14 Million | 8.14 Million |
Long-Term Investments | 15.26 Million | 39.01 Million | 39.01 Million | 45.75 Million | 12.26 Million | 12.26 Million |
Tax Assets | 105.17 Million | 112.67 Million | 112.67 Million | 138.76 Million | 143.72 Million | 147.66 Million |
Other Non Current Assets | 13.27 Million | -1.00 | -1.00 | 5.69 Million | 48.61 Million | -147.66 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | 192.33 Million |
Total Liabilities | 6.5 Billion | 6.41 Billion | 6.41 Billion | 4.9 Billion | 5.2 Billion | 5.2 Billion |
Total Current Liabilities | 6.31 Billion | 6.23 Billion | 6.23 Billion | 4.69 Billion | 4.98 Billion | 4.98 Billion |
Account Payables | 186.64 Million | 14.11 Million | 168.39 Million | 152.3 Million | 19.92 Million | 19.92 Million |
Tax Payables | - | 63.06 Million | 63.06 Million | 9.19 Million | 60.03 Million | 4.44 Million |
Short Term Debt | 51.88 Million | 50.66 Million | 50.66 Million | 42.6 Million | 33.2 Million | 33.2 Million |
Deferred Revenue | - | 5.95 Billion | 5.95 Billion | 4.48 Billion | -33.2 Million | 4.79 Billion |
Other Current Liabilities | 6.08 Billion | 217.35 Million | 63.06 Million | 9.19 Million | 4.96 Billion | 132.34 Million |
Total Non Current Liabilities | 185.41 Million | 181.81 Million | 181.81 Million | 216.34 Million | 222.96 Million | 222.96 Million |
Long-Term Debt | 1.62 Million | 172.39 Million | 172.39 Million | 164.51 Million | 169.87 Million | 169.87 Million |
Deferred Revenue Non Current | 6.02 Billion | -172.39 Million | -172.39 Million | -1.00 | 35 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -5.84 Billion | 175.35 Million | 175.35 Million | 42.33 Million | 6.74 Million | 41.74 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 3.57 Billion | 3.15 Billion | 3.15 Billion | 2.73 Billion | 2.41 Billion | 2.41 Billion |
Stock Holders Equity | 3.57 Billion | 3.15 Billion | 3.15 Billion | 2.73 Billion | 2.41 Billion | 2.41 Billion |
Common Stock | 311 Thousand | 310 Thousand | 310 Thousand | 310 Thousand | 310 Thousand | 310 Thousand |
Retained Earnings | 3.01 Billion | 2.6 Billion | 2.6 Billion | 2.18 Billion | 1.9 Billion | 1.9 Billion |
Accumulated other comprehensive income | 147.53 Million | 159.23 Million | 159.23 Million | 172.97 Million | 156.55 Million | 156.55 Million |
Common Stock Equity | 3.57 Billion | 3.15 Billion | 3.15 Billion | 2.73 Billion | 2.41 Billion | 2.41 Billion |
Capital Lease Obligation | 231.64 Million | 172.39 Million | 172.39 Million | 164.51 Million | 203.07 Million | 169.87 Million |
Total Investments | 34.92 Million | 39.01 Million | 39.01 Million | 45.75 Million | 12.26 Million | 12.26 Million |
Total Debt | 231.64 Million | 223.06 Million | 223.06 Million | 207.12 Million | 203.07 Million | 203.07 Million |
Net Debt | -8.5 Billion | -8.08 Billion | -8.08 Billion | -6.2 Billion | -6.25 Billion | -6.31 Billion |
DEX
BCP
TQM-R
NATGENI
HAGHY
EPG