EUR 421.2
(0.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 104.08 Billion | 90.03 Billion | 84.11 Billion | 75.09 Billion | 73.01 Billion | 70.1 Billion |
Total Current Assets | 77.93 Billion | 65.47 Billion | 59.95 Billion | 52.58 Billion | 50.75 Billion | 48.38 Billion |
Cash And Short Term Investments | 8.4 Billion | 5.5 Billion | 8.74 Billion | 7.7 Billion | 4.43 Billion | 4.39 Billion |
Cash and Cash Equivalents | 7.45 Billion | 4.77 Billion | 8.01 Billion | 7.06 Billion | 3.85 Billion | 3.9 Billion |
Short Term Investments | 946 Million | 734 Million | 728 Million | 641 Million | 581 Million | 490.1 Million |
Net Receivables | 61.37 Billion | 51.47 Billion | 44.43 Billion | 39.87 Billion | 40.34 Billion | 37.83 Billion |
Inventory | 8.16 Billion | 8.49 Billion | 6.78 Billion | 4.99 Billion | 5.97 Billion | 6.14 Billion |
Other Current Assets | 56.47 Billion | 47.04 Billion | 42.27 Billion | 37.92 Billion | 36.31 Billion | 34.11 Billion |
Total Non-Current Assets | 26.15 Billion | 24.55 Billion | 24.15 Billion | 22.51 Billion | 22.25 Billion | 21.72 Billion |
Net PPE | 13.79 Billion | 12.67 Billion | 12.8 Billion | 13.11 Billion | 13.54 Billion | 13.03 Billion |
Good Will And Intangible Assets | 5.03 Billion | 4.9 Billion | 4.56 Billion | 4.4 Billion | 4.29 Billion | 4.66 Billion |
Good Will | 3.9 Billion | 3.68 Billion | 3.29 Billion | 3.08 Billion | 2.91 Billion | 3.1 Billion |
Intangible Assets | 1.13 Billion | 1.21 Billion | 1.27 Billion | 1.32 Billion | 1.38 Billion | 1.56 Billion |
Long-Term Investments | 3 Billion | 117 Million | 175 Million | 193 Million | 215 Million | 207.3 Million |
Tax Assets | 1.81 Billion | 824 Million | 1.03 Billion | 1.49 Billion | 1.46 Billion | 808 Million |
Other Non Current Assets | 2.5 Billion | 6.03 Billion | 5.57 Billion | 3.29 Billion | 2.73 Billion | 3.01 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 82.2 Billion | 69.67 Billion | 65.68 Billion | 62.14 Billion | 61.58 Billion | 58.8 Billion |
Total Current Liabilities | 41.06 Billion | 33.12 Billion | 27.87 Billion | 23.48 Billion | 24.9 Billion | 25.25 Billion |
Account Payables | 3.46 Billion | 3.89 Billion | 12.2 Billion | 10.11 Billion | 9.65 Billion | 10.11 Billion |
Tax Payables | 1.55 Billion | 1.26 Billion | 933 Million | 730 Million | 734 Million | 836 Million |
Short Term Debt | 24.93 Billion | 18.3 Billion | 15.52 Billion | 13.26 Billion | 15.1 Billion | 15.01 Billion |
Deferred Revenue | 1.12 Billion | 956 Million | 1.83 Billion | 1.64 Billion | 1.63 Billion | 1.55 Billion |
Other Current Liabilities | 11.53 Billion | 9.97 Billion | -1.69 Billion | -1.54 Billion | -1.49 Billion | -1.42 Billion |
Total Non Current Liabilities | 41.13 Billion | 36.54 Billion | 37.8 Billion | 38.66 Billion | 36.67 Billion | 33.54 Billion |
Long-Term Debt | 38.47 Billion | 33.59 Billion | 32.88 Billion | 32.73 Billion | 30.22 Billion | 27.23 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.14 Billion | 2.45 Billion | 4.34 Billion | 5.41 Billion | 5.95 Billion | 5.75 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.88 Billion | 20.35 Billion | 18.43 Billion | 12.94 Billion | 11.43 Billion | 11.3 Billion |
Stock Holders Equity | 21.78 Billion | 20.26 Billion | 18.43 Billion | 12.93 Billion | 11.41 Billion | 11.28 Billion |
Common Stock | 5.3 Billion | 5.16 Billion | 5.05 Billion | 4.89 Billion | 4.64 Billion | 4.47 Billion |
Retained Earnings | 50.93 Billion | 42.24 Billion | 36.44 Billion | 31.64 Billion | 29.85 Billion | 27.55 Billion |
Accumulated other comprehensive income | -3.11 Billion | -3.05 Billion | -2.53 Billion | -5.53 Billion | -5.6 Billion | -4.42 Billion |
Common Stock Equity | 21.78 Billion | 20.26 Billion | 18.43 Billion | 12.93 Billion | 11.41 Billion | 11.28 Billion |
Capital Lease Obligation | 306 Million | 323 Million | 342 Million | 453 Million | 32 Million | - |
Total Investments | 946 Million | 851 Million | 903 Million | 834 Million | 796 Million | 697.4 Million |
Total Debt | 63.41 Billion | 51.89 Billion | 48.41 Billion | 45.99 Billion | 45.33 Billion | 42.25 Billion |
Net Debt | 55.95 Billion | 47.12 Billion | 40.39 Billion | 38.93 Billion | 41.47 Billion | 38.35 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 107.84 Billion | 105.62 Billion | 101.37 Billion | 104.08 Billion | 104.08 Billion | 103.39 Billion |
Total Current Assets | 80.71 Billion | 79.04 Billion | 75.13 Billion | 77.93 Billion | 77.93 Billion | 77.48 Billion |
Cash And Short Term Investments | 8.14 Billion | 6.64 Billion | 6.27 Billion | 8.4 Billion | 8.4 Billion | 7.41 Billion |
Cash and Cash Equivalents | 7 Billion | 5.55 Billion | 5.13 Billion | 7.45 Billion | 7.45 Billion | 6.57 Billion |
Short Term Investments | 1.14 Billion | 1.09 Billion | 1.13 Billion | 946 Million | 946 Million | 841 Million |
Net Receivables | 61.9 Billion | 63.95 Billion | 59.92 Billion | 61.37 Billion | 61.37 Billion | 60.71 Billion |
Inventory | 7.69 Billion | 8.44 Billion | 8.93 Billion | 8.16 Billion | 8.16 Billion | 9.35 Billion |
Other Current Assets | 2.96 Billion | 57.69 Billion | 10.3 Billion | 56.47 Billion | 56.47 Billion | 54.44 Billion |
Total Non-Current Assets | 27.12 Billion | 26.58 Billion | 26.24 Billion | 26.15 Billion | 26.15 Billion | 25.91 Billion |
Net PPE | 14.21 Billion | 13.99 Billion | 13.66 Billion | 13.79 Billion | 13.79 Billion | 13.12 Billion |
Good Will And Intangible Assets | 4.99 Billion | 5 Billion | 5.07 Billion | 5.03 Billion | 5.03 Billion | 5.19 Billion |
Good Will | 3.96 Billion | 3.93 Billion | 3.96 Billion | 3.9 Billion | 3.9 Billion | 3.99 Billion |
Intangible Assets | 1.03 Billion | 1.06 Billion | 1.11 Billion | 1.13 Billion | 1.13 Billion | 1.19 Billion |
Long-Term Investments | 3.12 Billion | -946 Million | -147 Million | 3 Billion | 3 Billion | 3.57 Billion |
Tax Assets | 1.89 Billion | 1.93 Billion | 1.83 Billion | 1.81 Billion | 1.81 Billion | 1.36 Billion |
Other Non Current Assets | 2.9 Billion | 6.59 Billion | 5.81 Billion | 2.5 Billion | 2.5 Billion | 2.65 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 84.69 Billion | 82.84 Billion | 79.19 Billion | 82.2 Billion | 82.2 Billion | 80.24 Billion |
Total Current Liabilities | 39.36 Billion | 39.28 Billion | 36.59 Billion | 41.06 Billion | 41.06 Billion | 39.09 Billion |
Account Payables | 2.58 Billion | 2.96 Billion | 3.18 Billion | 3.46 Billion | 3.46 Billion | 3.3 Billion |
Tax Payables | 1.49 Billion | 1.45 Billion | 1.36 Billion | 1.55 Billion | 1.55 Billion | 1.59 Billion |
Short Term Debt | 23.42 Billion | 24.94 Billion | 23.52 Billion | 24.93 Billion | 24.93 Billion | 23.75 Billion |
Deferred Revenue | 1.24 Billion | 1.28 Billion | 1.15 Billion | 1.12 Billion | 1.12 Billion | 1.18 Billion |
Other Current Liabilities | 12.11 Billion | 10.08 Billion | 8.72 Billion | 11.53 Billion | 11.53 Billion | 10.85 Billion |
Total Non Current Liabilities | 45.32 Billion | 43.55 Billion | 42.59 Billion | 41.13 Billion | 41.13 Billion | 41.15 Billion |
Long-Term Debt | 42.69 Billion | 40.96 Billion | 39.93 Billion | 38.47 Billion | 38.47 Billion | 38.11 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.15 Billion | 2.1 Billion | 2.11 Billion | 2.14 Billion | 2.14 Billion | 2.53 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 23.14 Billion | 22.78 Billion | 22.17 Billion | 21.88 Billion | 21.88 Billion | 23.15 Billion |
Stock Holders Equity | 23.06 Billion | 22.68 Billion | 22.07 Billion | 21.78 Billion | 21.78 Billion | 23.04 Billion |
Common Stock | 5.44 Billion | 5.39 Billion | 5.33 Billion | 5.3 Billion | 5.3 Billion | 5.27 Billion |
Retained Earnings | 55.55 Billion | 54.22 Billion | 52.26 Billion | 50.93 Billion | 50.93 Billion | 48.94 Billion |
Accumulated other comprehensive income | -3.36 Billion | -3.17 Billion | -2.86 Billion | -3.11 Billion | -3.11 Billion | -2.41 Billion |
Common Stock Equity | 23.06 Billion | 22.68 Billion | 22.07 Billion | 21.78 Billion | 21.78 Billion | 23.04 Billion |
Capital Lease Obligation | 289 Million | 300 Million | 320 Million | 306 Million | 306 Million | 331 Million |
Total Investments | 1.14 Billion | 148 Million | 989 Million | 946 Million | 946 Million | 841 Million |
Total Debt | 66.11 Billion | 65.9 Billion | 63.45 Billion | 63.41 Billion | 63.41 Billion | 61.86 Billion |
Net Debt | 59.1 Billion | 60.35 Billion | 58.32 Billion | 55.95 Billion | 55.95 Billion | 55.28 Billion |
000026
IXD1
GNNDY
002265
000620
AUSVF