EUR 22.8
(-1.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 155.43 Million | -53.69 Million | 223.13 Million | 16.47 Million | 82.43 Million | 65.88 Million |
Cost of Revenue | 8.18 Million | 6.89 Million | 7.26 Million | 7.21 Million | 7.41 Million | 5.81 Million |
Gross Profit | 147.24 Million | -60.59 Million | 215.87 Million | 9.26 Million | 75.01 Million | 60.06 Million |
Operating Expenses | 27.08 Million | 42.22 Million | 37.41 Million | 32.26 Million | 37.34 Million | 32.24 Million |
Selling, General and Administrative Expenses | 27.08 Million | 11.61 Million | 10.76 Million | 10.48 Million | 10.58 Million | 9.95 Million |
Research and Development Expenses | - | -1.04 | 2.94 | -0.38 | 1.33 | 0.84 |
Other Expenses | - | 30.61 Million | 26.65 Million | 21.77 Million | 26.75 Million | 21.26 Million |
Cost and Expenses | 27.08 Million | 42.22 Million | 37.41 Million | 32.26 Million | 37.34 Million | 32.24 Million |
Operating Income | - | -94.79 Million | 185.71 Million | -15.79 Million | 45.19 Million | 34.31 Million |
Interest Expense | 2.31 Million | 1.13 Million | 1.48 Million | 17.62 Million | 783 Thousand | 702 Thousand |
Income Tax Expense | 2.79 Million | 1.63 Million | 577 Thousand | 965 Thousand | -659 Thousand | 18 Thousand |
Earnings before Tax | 108.58 Million | -95.91 Million | 185.72 Million | -15.78 Million | 45.08 Million | 33.64 Million |
Net Income | 105.78 Million | -97.55 Million | 185.13 Million | -16.74 Million | 45.85 Million | 33.59 Million |
Earnings Per Share Basic | 5.63 | -5.19 | 9.84 | -1.05 | 2.87 | 2.10 |
Earnings Per Share Diluted | 5.63 | -5.19 | 9.84 | -1.05 | 2.87 | 2.10 |
Weighted Average Shares Outstanding | 18.8 Million | 18.8 Million | 18.8 Million | 15.98 Million | 15.98 Million | 15.98 Million |
Weighted Average Shares Outstanding (Diluted) | 18.8 Million | 18.8 Million | 18.8 Million | 15.98 Million | 15.98 Million | 15.98 Million |
Gross Margin | 0.95 | 1.13 | 0.97 | 0.56 | 0.91 | 0.91 |
EBIT Margin | 0.72 | 1.74 | 0.84 | -0.87 | 0.56 | 0.53 |
Profit Margin | 0.68 | 1.82 | 0.83 | -1.02 | 0.56 | 0.51 |
EBITDA | 112.46 Million | -93.34 Million | 188.31 Million | -13.56 Million | 45.95 Million | 30.46 Million |
Earnings Before Tax Margin | - | 1.77 | 0.83 | -0.96 | 0.55 | 0.52 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 11.78 Million | 43.62 Million | 6.81 Million | 157.57 Million | 8.88 Million | 45.41 Million |
Cost of Revenue | - | -586 Thousand | 707 Thousand | 10.32 Million | - | - |
Gross Profit | 11.78 Million | 44.21 Million | 6.1 Million | 147.24 Million | 8.88 Million | 45.41 Million |
Operating Expenses | 14.29 Million | 13 Million | 12.61 Million | 48.98 Million | 15.41 Million | 13.26 Million |
Selling, General and Administrative Expenses | 6.54 Million | 5.55 Million | 5.43 Million | - | 526 Thousand | 5.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.75 Million | -19.61 Million | -16.66 Million | 12.49 Million | -20.61 Million | 5.53 Million |
Cost and Expenses | 8.62 Million | 12.41 Million | 12.61 Million | 48.98 Million | 15.41 Million | 13.26 Million |
Operating Income | 3.16 Million | 31.8 Million | -5.8 Million | 108.57 Million | -6.53 Million | 32.15 Million |
Interest Expense | 1 Million | 1.18 Million | 707 Thousand | 2.31 Million | 1.07 Million | 192 Thousand |
Income Tax Expense | 968 Thousand | 113 Thousand | 108 Thousand | 2.79 Million | 1.97 Million | 444 Thousand |
Earnings before Tax | 2.11 Million | 30.62 Million | -5.79 Million | 108.58 Million | -6.53 Million | 32.15 Million |
Net Income | 1.14 Million | 30.5 Million | -5.9 Million | 105.78 Million | -8.51 Million | 31.7 Million |
Earnings Per Share Basic | 0.06 | 1.63 | -0.31 | - | -0.45 | 1.69 |
Earnings Per Share Diluted | 0.06 | 1.63 | -0.31 | - | -0.45 | 1.69 |
Weighted Average Shares Outstanding | 18.72 Million | 18.72 Million | 18.8 Million | 18.8 Million | 18.8 Million | 18.8 Million |
Weighted Average Shares Outstanding (Diluted) | 18.72 Million | 18.72 Million | 18.8 Million | 18.8 Million | 18.8 Million | 18.8 Million |
Gross Margin | 1.00 | 1.01 | 0.90 | 0.93 | 1.00 | 1.00 |
EBIT Margin | 0.42 | 0.75 | -0.85 | - | -0.74 | 0.71 |
Profit Margin | 0.10 | 0.70 | -0.87 | 0.67 | -0.96 | 0.70 |
EBITDA | 4.91 Million | 32.61 Million | -5.8 Million | - | -6.53 Million | 32.15 Million |
Earnings Before Tax Margin | 0.27 | 0.73 | -0.85 | 0.69 | -0.74 | 0.71 |
AMBZ
CEY
BATS
3989
KUNUF
DST