EUR 2.96
(-11.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 45.38 Million | 48.94 Million | 42.47 Million | 30.04 Million | 19.85 Million | 15.83 Million |
Total Current Assets | 34.19 Million | 37.69 Million | 30.87 Million | 18.25 Million | 10.28 Million | 7.7 Million |
Cash And Short Term Investments | 10.8 Million | 13.69 Million | 9.85 Million | 3.81 Million | 2.78 Million | 1.05 Million |
Cash and Cash Equivalents | 10.8 Million | 13.69 Million | 9.85 Million | 3.81 Million | 2.78 Million | 1.05 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.22 Million | 5.16 Million | 3.07 Million | 1.23 Million | 188.35 Thousand | 286.92 Thousand |
Inventory | 17.52 Million | 17.46 Million | 16.73 Million | 11.46 Million | 6.4 Million | 5.62 Million |
Other Current Assets | 1.63 Million | 1.36 Million | 1.21 Million | 1.74 Million | 902.73 Thousand | 731.1 Thousand |
Total Non-Current Assets | 11.19 Million | 11.25 Million | 11.6 Million | 11.79 Million | 9.57 Million | 8.13 Million |
Net PPE | 11.08 Million | 10.48 Million | 10.16 Million | 10.27 Million | 9.52 Million | 8.07 Million |
Good Will And Intangible Assets | 108.45 Thousand | 770.91 Thousand | 1.43 Million | 1.51 Million | 45.74 Thousand | 60.04 Thousand |
Good Will | 48.19 Thousand | 617.2 Thousand | 1.33 Million | 1.48 Million | 1.00 | 1.00 |
Intangible Assets | 60.26 Thousand | 153.7 Thousand | 103.98 Thousand | 31.86 Thousand | 45.74 Thousand | 60.04 Thousand |
Long-Term Investments | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Tax Assets | 1.14 Million | 1.19 Million | 1.67 Million | 56 Thousand | -2.00 | -2.00 |
Other Non Current Assets | -1.14 Million | -1.19 Million | -1.67 Million | -55.99 Thousand | 2.00 | 3.00 |
Other Assets | 1.00 | 1.00 | 2.00 | - | - | 1.00 |
Total Liabilities | 11.86 Million | 12.11 Million | 13.28 Million | 13.37 Million | 5.27 Million | 4.26 Million |
Total Current Liabilities | 2.56 Million | 1.72 Million | 2.23 Million | 5.77 Million | 699.64 Thousand | 653.88 Thousand |
Account Payables | 2.19 Million | 1.72 Million | 2.15 Million | 1.75 Million | 661.64 Thousand | 652.92 Thousand |
Tax Payables | 316.8 Thousand | 561.58 Thousand | - | 70 Thousand | - | - |
Short Term Debt | 2.55 Million | 2.95 Million | 2.57 Million | 3.58 Million | 1.36 Million | 228 Thousand |
Deferred Revenue | 14.03 Thousand | -2.95 Million | 66.05 Thousand | 140.17 Thousand | 38 Thousand | -228 Thousand |
Other Current Liabilities | -2.2 Million | 3209.48 | -2.56 Million | 301 Thousand | -1.36 Million | 954.00 |
Total Non Current Liabilities | 9.29 Million | 10.38 Million | 11.05 Million | 7.59 Million | 4.57 Million | 3.61 Million |
Long-Term Debt | 6.08 Million | 7.45 Million | 7.56 Million | 5.15 Million | 2.69 Million | 1.72 Million |
Deferred Revenue Non Current | 1.31 Million | 1.22 Million | 1.82 Million | 1.7 Million | 38 Thousand | 954.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.69 Million | 1.35 Million | 1.39 Million | 425.35 Thousand | 1.47 Million | 1.61 Million |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | - | 1.00 |
Total Equity | 33.52 Million | 36.83 Million | 29.19 Million | 16.67 Million | 14.58 Million | 11.56 Million |
Stock Holders Equity | 33.52 Million | 36.83 Million | 29.19 Million | 16.67 Million | 14.58 Million | 11.56 Million |
Common Stock | 9.7 Million | 9.7 Million | 8.82 Million | 7.84 Million | 7.84 Million | 7.84 Million |
Retained Earnings | 8.76 Million | 12.12 Million | 12.77 Million | 8.04 Million | 5.95 Million | 2.93 Million |
Accumulated other comprehensive income | 47.01 Thousand | -2861.40 | -153.83 | 270.45 | 784.35 Thousand | 155.51 Thousand |
Common Stock Equity | 33.52 Million | 36.83 Million | 29.19 Million | 16.67 Million | 14.58 Million | 11.56 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Total Debt | 6.08 Million | 7.45 Million | 7.56 Million | 8.74 Million | 2.69 Million | 1.72 Million |
Net Debt | -4.72 Million | -6.24 Million | -2.29 Million | 4.93 Million | -92.29 Thousand | 669.02 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 45.38 Million | 45.38 Million | 45.38 Million | 49.07 Million | 49.07 Million | 48.94 Million |
Total Current Assets | 34.19 Million | 34.19 Million | 30.98 Million | 36.78 Million | 33.23 Million | 37.69 Million |
Cash And Short Term Investments | 10.8 Million | 10.8 Million | 10.8 Million | 10.54 Million | 10.54 Million | 13.69 Million |
Cash and Cash Equivalents | 10.8 Million | 10.8 Million | 10.8 Million | 10.54 Million | 10.54 Million | 13.69 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.22 Million | 4.22 Million | 816.67 Thousand | 5.34 Million | 1.59 Million | 5.16 Million |
Inventory | 17.52 Million | 17.52 Million | 17.72 Million | 19.07 Million | 19.27 Million | 17.46 Million |
Other Current Assets | 1.63 Million | 1.63 Million | 1.63 Million | 1.82 Million | 1.82 Million | 1.36 Million |
Total Non-Current Assets | 11.19 Million | 11.19 Million | 14.4 Million | 12.29 Million | 15.84 Million | 11.25 Million |
Net PPE | 11.08 Million | 11.08 Million | 11.08 Million | 11.64 Million | 11.64 Million | 10.48 Million |
Good Will And Intangible Assets | 108.45 Thousand | 108.45 Thousand | 108.45 Thousand | 646.79 Thousand | 646.79 Thousand | 770.91 Thousand |
Good Will | 48.19 Thousand | 48.19 Thousand | 48.19 Thousand | 541.11 Thousand | 541.11 Thousand | 617.2 Thousand |
Intangible Assets | 60.26 Thousand | 60.26 Thousand | 60.26 Thousand | 105.67 Thousand | 105.67 Thousand | 153.7 Thousand |
Long-Term Investments | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Tax Assets | 1.14 Million | 1.14 Million | - | 1.18 Million | - | 1.19 Million |
Other Non Current Assets | -1.14 Million | -1.14 Million | 3.2 Million | -1.18 Million | 3.55 Million | -1.19 Million |
Other Assets | 1.00 | 1.00 | - | - | - | 1.00 |
Total Liabilities | 11.86 Million | 11.86 Million | 11.86 Million | 12.82 Million | 12.82 Million | 12.11 Million |
Total Current Liabilities | 2.56 Million | 2.56 Million | 5.33 Million | 2.77 Million | 4 Million | 1.72 Million |
Account Payables | 2.19 Million | 2.19 Million | 2.19 Million | 2.76 Million | 2.76 Million | 1.72 Million |
Tax Payables | 316.8 Thousand | 316.8 Thousand | - | - | - | 561.58 Thousand |
Short Term Debt | 2.55 Million | 2.55 Million | 2.55 Million | 2.91 Million | - | 2.95 Million |
Deferred Revenue | 14.03 Thousand | 14.03 Thousand | - | -2.91 Million | - | -2.95 Million |
Other Current Liabilities | -2.2 Million | -2.2 Million | 582.22 Thousand | 3199.20 | 1.23 Million | 3209.48 |
Total Non Current Liabilities | 9.29 Million | 9.29 Million | 6.52 Million | 10.05 Million | 8.81 Million | 10.38 Million |
Long-Term Debt | 6.08 Million | 6.08 Million | 3.52 Million | 7.49 Million | 7.49 Million | 7.45 Million |
Deferred Revenue Non Current | 1.31 Million | 1.31 Million | - | 947.32 Thousand | - | 1.22 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.69 Million | 1.69 Million | 3 Million | 1.39 Million | 1.31 Million | 1.35 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | 1.00 |
Total Equity | 33.52 Million | 33.52 Million | 33.52 Million | 36.25 Million | 36.25 Million | 36.83 Million |
Stock Holders Equity | 33.52 Million | 33.52 Million | 33.52 Million | 36.25 Million | 36.25 Million | 36.83 Million |
Common Stock | 9.7 Million | 9.7 Million | 9.7 Million | 9.7 Million | 9.7 Million | 9.7 Million |
Retained Earnings | 8.76 Million | 8.76 Million | 8.76 Million | 11.53 Million | 11.53 Million | 12.12 Million |
Accumulated other comprehensive income | 47.01 Thousand | 47.01 Thousand | 15.05 Million | -2556.04 | 15 Million | -2861.40 |
Common Stock Equity | 33.52 Million | 33.52 Million | 33.52 Million | 36.25 Million | 36.25 Million | 36.83 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Debt | 6.08 Million | 6.08 Million | 6.08 Million | 7.49 Million | 7.49 Million | 7.45 Million |
Net Debt | -4.72 Million | -4.72 Million | -4.72 Million | -3.04 Million | -3.04 Million | -6.24 Million |
000553
000019
TTFNF
STARPAPER
RDDT
KABSON