EUR 3.37
(-1.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 316.26 Million | 243.9 Million | 270.81 Million | 239.95 Million | 186.62 Million | 151.72 Million |
Total Current Assets | 256.52 Million | 198.62 Million | 225.81 Million | 198.05 Million | 143.66 Million | 102.79 Million |
Cash And Short Term Investments | 50.1 Million | 69.45 Million | 40.1 Million | 30.77 Million | 13.21 Million | 30.62 Million |
Cash and Cash Equivalents | 50.1 Million | 59.96 Million | 30.88 Million | 30.33 Million | 12.86 Million | 29.75 Million |
Short Term Investments | 8.06 Million | 9.48 Million | 9.22 Million | 443 Thousand | 342 Thousand | 868 Thousand |
Net Receivables | 27.18 Million | 22 Million | 32.14 Million | 29.32 Million | 35.32 Million | 20.06 Million |
Inventory | 178.33 Million | 107.16 Million | 153.11 Million | 137.87 Million | 95.07 Million | 52 Million |
Other Current Assets | 907 Thousand | 1000.00 | 453 Thousand | 81 Thousand | 56 Thousand | 105 Thousand |
Total Non-Current Assets | 59.74 Million | 45.28 Million | 44.99 Million | 41.89 Million | 42.95 Million | 48.92 Million |
Net PPE | 35.28 Million | 35.13 Million | 37.25 Million | 35.24 Million | 36.58 Million | 40.47 Million |
Good Will And Intangible Assets | 1.24 Million | 1.23 Million | 1.36 Million | 1.36 Million | 1.46 Million | 2.2 Million |
Good Will | - | - | - | - | - | 637 Thousand |
Intangible Assets | 1.24 Million | 1.23 Million | 1.36 Million | 1.36 Million | 1.46 Million | 1.56 Million |
Long-Term Investments | 940 Thousand | -9.4 Million | -9.04 Million | -262 Thousand | 700 Thousand | 205 Thousand |
Tax Assets | 13.01 Million | 7.93 Million | 5.26 Million | 4.14 Million | 2.86 Million | 4.13 Million |
Other Non Current Assets | 9.26 Million | 10.38 Million | 10.15 Million | 1.41 Million | 1.34 Million | 1.9 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 233.06 Million | 188.5 Million | 227.08 Million | 208.09 Million | 144.86 Million | 93.84 Million |
Total Current Liabilities | 214.19 Million | 169.49 Million | 207.54 Million | 189.43 Million | 122.07 Million | 65.88 Million |
Account Payables | 18.58 Million | 14.36 Million | 13.34 Million | 28.79 Million | 17.83 Million | 5.62 Million |
Tax Payables | 1.32 Million | 804 Thousand | 175 Thousand | 14 Thousand | 78 Thousand | 103 Thousand |
Short Term Debt | 318 Thousand | 397 Thousand | 438 Thousand | 499 Thousand | 437 Thousand | 120 Thousand |
Deferred Revenue | 176.26 Million | 138.1 Million | 193.4 Million | 160.07 Million | 103.5 Million | 59.78 Million |
Other Current Liabilities | 19.03 Million | 16.61 Million | 355 Thousand | 66 Thousand | 295 Thousand | 355 Thousand |
Total Non Current Liabilities | 18.86 Million | 19.01 Million | 19.54 Million | 18.66 Million | 22.79 Million | 27.96 Million |
Long-Term Debt | 1.78 Million | 17.07 Million | 17.2 Million | 17.03 Million | 16.34 Million | 3.58 Million |
Deferred Revenue Non Current | - | - | 279 Thousand | - | - | 447 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.08 Million | 1.93 Million | 2.06 Million | 1.61 Million | 6.44 Million | 22.22 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 83.2 Million | 55.4 Million | 43.72 Million | 31.85 Million | 41.75 Million | 57.87 Million |
Stock Holders Equity | 83.19 Million | 55.39 Million | 43.71 Million | 31.84 Million | 41.74 Million | 57.86 Million |
Common Stock | 21.16 Million | 21.16 Million | 21.16 Million | 21.16 Million | 21.16 Million | 21.16 Million |
Retained Earnings | -15.75 Million | 12.01 Million | 11.6 Million | -9.89 Million | -16.21 Million | 1.96 Million |
Accumulated other comprehensive income | -16 Thousand | 385 Thousand | 729 Thousand | 78.27 Million | 78.27 Million | 78.18 Million |
Common Stock Equity | 83.19 Million | 55.39 Million | 43.71 Million | 31.84 Million | 41.74 Million | 57.86 Million |
Capital Lease Obligation | 165 Thousand | 574 Thousand | 921 Thousand | 867 Thousand | 352 Thousand | 77 Thousand |
Total Investments | 940 Thousand | 80 Thousand | 178 Thousand | 181 Thousand | 1.04 Million | 1.07 Million |
Total Debt | 483 Thousand | 17.47 Million | 17.63 Million | 17.53 Million | 16.78 Million | 120 Thousand |
Net Debt | -49.62 Million | -42.49 Million | -13.24 Million | -12.79 Million | 3.91 Million | -29.63 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 403.2 Million | 316.26 Million | 316.26 Million | 290.5 Million | 243.9 Million | 243.9 Million |
Total Current Assets | 340.43 Million | 256.52 Million | 256.52 Million | 244.86 Million | 198.62 Million | 198.62 Million |
Cash And Short Term Investments | 38.55 Million | 50.1 Million | 50.1 Million | 88.82 Million | 69.45 Million | 69.45 Million |
Cash and Cash Equivalents | 38.55 Million | 50.1 Million | 50.1 Million | 79.27 Million | 59.96 Million | 59.96 Million |
Short Term Investments | - | 8.06 Million | 8.06 Million | 9.54 Million | 9.48 Million | 9.48 Million |
Net Receivables | 31.33 Million | 27.18 Million | 27.18 Million | 16.88 Million | 22 Million | 22 Million |
Inventory | 258.68 Million | 178.33 Million | 178.33 Million | 135.31 Million | 107.16 Million | 107.16 Million |
Other Current Assets | 11.84 Million | 907 Thousand | 907 Thousand | 3.84 Million | 1000.00 | 1000.00 |
Total Non-Current Assets | 62.77 Million | 59.74 Million | 59.74 Million | 45.63 Million | 45.28 Million | 45.28 Million |
Net PPE | 37.01 Million | 35.28 Million | 35.28 Million | 35.28 Million | 35.13 Million | 35.13 Million |
Good Will And Intangible Assets | 1.31 Million | 1.24 Million | 1.24 Million | 1.25 Million | 1.23 Million | 1.23 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.31 Million | 1.24 Million | 1.24 Million | 1.25 Million | 1.23 Million | 1.23 Million |
Long-Term Investments | 923 Thousand | 940 Thousand | 940 Thousand | -9.46 Million | -9.4 Million | -9.4 Million |
Tax Assets | 12.54 Million | 13.01 Million | 13.01 Million | 8.13 Million | 7.93 Million | 7.93 Million |
Other Non Current Assets | 10.97 Million | 9.26 Million | 9.26 Million | 10.42 Million | 10.38 Million | 10.38 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 318.69 Million | 233.06 Million | 233.06 Million | 232.34 Million | 188.5 Million | 188.5 Million |
Total Current Liabilities | 299.13 Million | 214.19 Million | 214.19 Million | 213.44 Million | 169.49 Million | 169.49 Million |
Account Payables | 24.29 Million | 18.58 Million | 18.58 Million | 16.42 Million | 14.36 Million | 14.36 Million |
Tax Payables | - | 1.32 Million | 1.32 Million | - | 804 Thousand | 804 Thousand |
Short Term Debt | 772 Thousand | 318 Thousand | 318 Thousand | 986 Thousand | 397 Thousand | 397 Thousand |
Deferred Revenue | 254.37 Million | 176.26 Million | 176.26 Million | 193.5 Million | 138.1 Million | 138.1 Million |
Other Current Liabilities | 19.68 Million | 19.03 Million | 19.03 Million | 2.53 Million | 16.61 Million | 16.61 Million |
Total Non Current Liabilities | 19.56 Million | 18.86 Million | 18.86 Million | 18.9 Million | 19.01 Million | 19.01 Million |
Long-Term Debt | - | 1.78 Million | 1.78 Million | 1.61 Million | 17.07 Million | 17.07 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.56 Million | 17.08 Million | 17.08 Million | 17.29 Million | 1.93 Million | 1.93 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 84.5 Million | 83.2 Million | 83.2 Million | 58.15 Million | 55.4 Million | 55.4 Million |
Stock Holders Equity | 84.49 Million | 83.19 Million | 83.19 Million | 58.14 Million | 55.39 Million | 55.39 Million |
Common Stock | 21.16 Million | 21.16 Million | 21.16 Million | 21.16 Million | 21.16 Million | 21.16 Million |
Retained Earnings | -14.47 Million | -15.75 Million | -15.75 Million | 1.16 Million | 12.01 Million | 12.01 Million |
Accumulated other comprehensive income | 4000.00 | -16 Thousand | -16 Thousand | -30 Thousand | 385 Thousand | 385 Thousand |
Common Stock Equity | 84.49 Million | 83.19 Million | 83.19 Million | 58.14 Million | 55.39 Million | 55.39 Million |
Capital Lease Obligation | - | 165 Thousand | 165 Thousand | - | 574 Thousand | 574 Thousand |
Total Investments | 923 Thousand | 940 Thousand | 940 Thousand | 79 Thousand | 80 Thousand | 80 Thousand |
Total Debt | - | 483 Thousand | 483 Thousand | 2.6 Million | 17.47 Million | 17.47 Million |
Net Debt | -38.55 Million | -49.62 Million | -49.62 Million | -76.67 Million | -42.49 Million | -42.49 Million |
2231
MAERSK-A
HSIL
DPZUF
605598
MTHH