EUR 18.0
(5.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.35 Billion | 23.51 Billion | 27.4 Billion | 23.01 Billion | 20.33 Billion | 18.48 Billion |
Cost of Revenue | 17.8 Billion | 18.6 Billion | 20.14 Billion | 17.97 Billion | 16.41 Billion | 15.05 Billion |
Gross Profit | 3.54 Billion | 4.91 Billion | 7.25 Billion | 5.03 Billion | 3.92 Billion | 3.42 Billion |
Operating Expenses | 1.64 Billion | 1.79 Billion | 1.69 Billion | 1.58 Billion | 1.46 Billion | 1.33 Billion |
Selling, General and Administrative Expenses | 633.4 Million | 666.71 Million | 677.95 Million | 585.73 Million | 554.3 Million | 538.51 Million |
Research and Development Expenses | 1.09 Billion | 1.15 Billion | 1.13 Billion | 1.01 Billion | 1 Billion | 939.26 Million |
Other Expenses | -85.94 Million | -34.8 Million | -125.58 Million | -13.95 Million | -92.9 Million | 173.07 Million |
Cost and Expenses | 19.44 Billion | 20.39 Billion | 21.83 Billion | 19.56 Billion | 17.88 Billion | 16.38 Billion |
Operating Income | 1.9 Billion | 3.21 Billion | 5.56 Billion | 3.56 Billion | -1.27 Billion | 2.09 Billion |
Interest Expense | 265.95 Million | 142.43 Million | 131.18 Million | 162.4 Million | 171.07 Million | 190.24 Million |
Income Tax Expense | 300.66 Million | 588.17 Million | 976.51 Million | 594.38 Million | 446.1 Million | 679.36 Million |
Earnings before Tax | 2.26 Billion | 4.02 Billion | 6.03 Billion | 2.97 Billion | 3.03 Billion | 1.78 Billion |
Net Income | 1.96 Billion | 3.43 Billion | 4.93 Billion | 2.37 Billion | 2.5 Billion | 1.32 Billion |
Earnings Per Share Basic | 54.11 | 94.60 | 135.80 | 65.40 | 71.08 | 33.03 |
Earnings Per Share Diluted | 54.00 | 92.60 | 133.00 | 64.60 | 70.12 | 32.59 |
Weighted Average Shares Outstanding | 36.36 Million | 36.36 Million | 36.36 Million | 36.36 Million | 36.35 Million | 40.13 Million |
Weighted Average Shares Outstanding (Diluted) | 36.43 Million | 37.13 Million | 37.14 Million | 36.84 Million | 36.85 Million | 40.68 Million |
Gross Margin | 0.17 | 0.21 | 0.26 | 0.22 | 0.19 | 0.19 |
EBIT Margin | 0.34 | 0.36 | 0.39 | 0.33 | 0.12 | 0.29 |
Profit Margin | 0.09 | 0.15 | 0.18 | 0.10 | 0.12 | 0.07 |
EBITDA | 7.31 Billion | 8.92 Billion | 10.79 Billion | 7.31 Billion | 2.45 Billion | 5.31 Billion |
Earnings Before Tax Margin | 0.09 | 0.14 | 0.20 | 0.15 | -0.06 | 0.11 |
Breakdown | 2023 Q4 | 2023 FY | 2022 FY | 2022 Q2 | 2022 Q1 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | - | 21.35 Billion | 23.51 Billion | 6.85 Billion | 6.72 Billion | 27.4 Billion |
Cost of Revenue | - | 17.8 Billion | 18.6 Billion | 5.1 Billion | 5.04 Billion | 20.14 Billion |
Gross Profit | - | 3.54 Billion | 4.91 Billion | 1.74 Billion | 1.67 Billion | 7.25 Billion |
Operating Expenses | - | 1.65 Billion | 1.79 Billion | 485.1 Million | 467.1 Million | 1.69 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 85.69 Million | -34.8 Million | 485.1 Million | 467.1 Million | -125.58 Million |
Cost and Expenses | - | 19.46 Billion | 20.39 Billion | 5.59 Billion | 5.51 Billion | 21.83 Billion |
Operating Income | - | 1.9 Billion | 3.21 Billion | 1.27 Billion | 1.23 Billion | 5.56 Billion |
Interest Expense | - | 265.95 Million | 142.43 Million | -43.8 Million | 7.6 Million | 131.18 Million |
Income Tax Expense | - | 300.66 Million | 588.17 Million | -43.8 Million | 7.6 Million | 976.51 Million |
Earnings before Tax | - | 2.26 Billion | 4.02 Billion | 1.32 Billion | 1.22 Billion | 6.03 Billion |
Net Income | - | 1.96 Billion | 3.43 Billion | 1.32 Billion | 1.22 Billion | 4.93 Billion |
Earnings Per Share Basic | 13.20 | - | - | 36.32 | 33.68 | - |
Earnings Per Share Diluted | 13.20 | - | - | 36.08 | 33.16 | - |
Weighted Average Shares Outstanding | 36.36 Million | 36.36 Million | 36.36 Million | 36.36 Million | 36.36 Million | 36.36 Million |
Weighted Average Shares Outstanding (Diluted) | 36.43 Million | 36.43 Million | 37.13 Million | 36.6 Million | 36.93 Million | 37.14 Million |
Gross Margin | - | 0.17 | 0.21 | 0.25 | 0.25 | 0.26 |
EBIT Margin | - | - | - | 0.19 | 0.18 | - |
Profit Margin | - | 0.09 | 0.15 | 0.19 | 0.18 | 0.18 |
EBITDA | - | - | - | 1.27 Billion | 1.23 Billion | - |
Earnings Before Tax Margin | - | 0.09 | 0.14 | 0.19 | 0.18 | 0.20 |
0KS3
6961
002929
HDI
7970
1039