EUR 14.6
(4.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 46.16 Billion | 44.94 Billion | 42.52 Billion | 35.08 Billion | 34.3 Billion | 33.13 Billion |
Total Current Assets | 25.16 Billion | 20.31 Billion | 16.48 Billion | 12.35 Billion | 11.76 Billion | 11.88 Billion |
Cash And Short Term Investments | 12.43 Billion | 10.12 Billion | 6.29 Billion | 4.37 Billion | 4.87 Billion | 4.81 Billion |
Cash and Cash Equivalents | 12.35 Billion | 9.89 Billion | 5.9 Billion | 4.11 Billion | 4.7 Billion | 4.64 Billion |
Short Term Investments | 83.8 Million | 226.95 Million | 389.19 Million | 259.6 Million | 169 Million | 169.16 Million |
Net Receivables | 5.75 Billion | 6.85 Billion | 6.83 Billion | 5.8 Billion | 4.45 Billion | 5.25 Billion |
Inventory | 2.56 Billion | 3.21 Billion | 3.2 Billion | 2.1 Billion | 1.76 Billion | 1.77 Billion |
Other Current Assets | 4.39 Billion | 123.37 Million | 149.94 Million | 75.56 Million | 666.9 Million | 44.59 Million |
Total Non-Current Assets | 20.99 Billion | 24.07 Billion | 26.03 Billion | 22.72 Billion | 22.54 Billion | 21.24 Billion |
Net PPE | 20.17 Billion | 18.83 Billion | 20.94 Billion | 18.85 Billion | 18.66 Billion | 16.81 Billion |
Good Will And Intangible Assets | 20.7 Million | - | 21.27 Million | 21.18 Million | -194.55 Million | 22 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 410.85 Million | 4.69 Billion | 4.32 Billion | 3.54 Billion | 3.59 Billion | 4.14 Billion |
Tax Assets | 163.28 Million | 159.28 Million | 180.59 Million | 185.69 Million | 194.55 Million | 226.71 Million |
Other Non Current Assets | 227.97 Million | 394.78 Million | 565.97 Million | 120.02 Million | 282.8 Million | 28.56 Million |
Other Assets | - | 552.02 Million | - | - | - | - |
Total Liabilities | 21.39 Billion | 20.3 Billion | 18.13 Billion | 14.36 Billion | 14.65 Billion | 15.06 Billion |
Total Current Liabilities | 7.43 Billion | 6.48 Billion | 7.18 Billion | 5.72 Billion | 4.9 Billion | 5.19 Billion |
Account Payables | 1.98 Billion | 1.96 Billion | 1.01 Billion | 966.82 Million | 1.79 Billion | 637.61 Million |
Tax Payables | 505.6 Million | 361.77 Million | 814.05 Million | 580.43 Million | 386.83 Million | 496.7 Million |
Short Term Debt | 2.51 Billion | 1.68 Billion | 948.38 Million | 883.8 Million | 773 Million | 765.21 Million |
Deferred Revenue | 2.88 Billion | - | 5.19 Billion | 10.79 Million | 2.21 Million | 2.44 Million |
Other Current Liabilities | 61.27 Million | 2.83 Billion | 24.07 Million | 3.86 Billion | 2.33 Billion | 3.78 Billion |
Total Non Current Liabilities | 13.95 Billion | 13.81 Billion | 10.95 Billion | 8.63 Billion | 9.75 Billion | 9.87 Billion |
Long-Term Debt | 13.46 Billion | 13.2 Billion | 10.04 Billion | 7.72 Billion | 8.96 Billion | 9.04 Billion |
Deferred Revenue Non Current | 120.96 Million | 127.65 Million | 120.18 Million | 72.43 Million | -309.12 Million | 520.76 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 248.57 Million | 280.81 Million | 524.91 Million | 533.32 Million | 791.4 Million | 1.09 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.76 Billion | 24.63 Billion | 24.38 Billion | 20.71 Billion | 19.65 Billion | 18.07 Billion |
Stock Holders Equity | 24.76 Billion | 24.63 Billion | 24.38 Billion | 20.71 Billion | 19.65 Billion | 18.07 Billion |
Common Stock | 7.27 Billion | 7.27 Billion | 7.27 Billion | 7.27 Billion | 7.27 Billion | 7.52 Billion |
Retained Earnings | 8.45 Billion | 8.5 Billion | 8.74 Billion | 5.4 Billion | 6.33 Billion | 3.63 Billion |
Accumulated other comprehensive income | 2.93 Billion | 2.57 Billion | 2.07 Billion | 1.99 Billion | 1.55 Billion | 1.59 Billion |
Common Stock Equity | 24.76 Billion | 24.63 Billion | 24.38 Billion | 20.71 Billion | 19.65 Billion | 18.07 Billion |
Capital Lease Obligation | 1.06 Billion | 920.4 Million | 851.25 Million | 870.49 Million | 693 Million | 17.79 Million |
Total Investments | 494.66 Million | 4.91 Billion | 4.71 Billion | 3.8 Billion | 3.76 Billion | 4.31 Billion |
Total Debt | 15.97 Billion | 14.88 Billion | 10.99 Billion | 8.6 Billion | 9.73 Billion | 9.8 Billion |
Net Debt | 3.62 Billion | 4.99 Billion | 5.09 Billion | 4.49 Billion | 5.03 Billion | 5.16 Billion |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 46.16 Billion | 46.16 Billion | 45.83 Billion | 44.94 Billion | 43.03 Billion | 42.52 Billion |
Total Current Assets | 25.16 Billion | 25.16 Billion | 20.53 Billion | 20.31 Billion | 16.98 Billion | 16.48 Billion |
Cash And Short Term Investments | 12.43 Billion | 12.43 Billion | - | 10.12 Billion | - | 6.29 Billion |
Cash and Cash Equivalents | 12.35 Billion | 12.35 Billion | - | 9.89 Billion | - | 5.9 Billion |
Short Term Investments | 83.8 Million | 83.8 Million | - | 226.95 Million | - | 389.19 Million |
Net Receivables | 5.75 Billion | 5.75 Billion | - | 6.85 Billion | - | 6.83 Billion |
Inventory | 2.56 Billion | 2.56 Billion | - | 3.21 Billion | - | 3.2 Billion |
Other Current Assets | 4.39 Billion | 4.39 Billion | - | 123.37 Million | 16.98 Billion | 149.94 Million |
Total Non-Current Assets | 20.99 Billion | 20.99 Billion | 25.3 Billion | 24.07 Billion | 26.05 Billion | 26.03 Billion |
Net PPE | 20.17 Billion | 20.17 Billion | - | 18.83 Billion | - | 20.94 Billion |
Good Will And Intangible Assets | 20.7 Million | 20.7 Million | - | - | - | 21.27 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 410.85 Million | 410.85 Million | - | 4.69 Billion | - | 4.32 Billion |
Tax Assets | 163.28 Million | 163.28 Million | - | 159.28 Million | - | 180.59 Million |
Other Non Current Assets | 227.97 Million | 227.97 Million | - | 394.78 Million | 26.05 Billion | 565.97 Million |
Other Assets | - | - | - | 552.02 Million | - | - |
Total Liabilities | 21.39 Billion | 21.39 Billion | 22 Billion | 20.3 Billion | 19.26 Billion | 18.13 Billion |
Total Current Liabilities | 7.43 Billion | 7.43 Billion | 7.81 Billion | 6.48 Billion | 8.67 Billion | 7.18 Billion |
Account Payables | 1.98 Billion | 1.98 Billion | - | 1.96 Billion | - | 1.01 Billion |
Tax Payables | 505.6 Million | 505.6 Million | - | 361.77 Million | - | 814.05 Million |
Short Term Debt | 2.51 Billion | 2.51 Billion | - | 1.68 Billion | - | 948.38 Million |
Deferred Revenue | 2.88 Billion | 2.88 Billion | - | - | - | 5.19 Billion |
Other Current Liabilities | 61.27 Million | 61.27 Million | - | 2.83 Billion | 8.67 Billion | 24.07 Million |
Total Non Current Liabilities | 13.95 Billion | 13.95 Billion | 14.19 Billion | 13.81 Billion | 10.58 Billion | 10.95 Billion |
Long-Term Debt | 13.46 Billion | 13.46 Billion | - | 13.2 Billion | - | 10.04 Billion |
Deferred Revenue Non Current | 120.96 Million | 120.96 Million | - | 127.65 Million | - | 120.18 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 248.57 Million | 248.57 Million | - | 280.81 Million | 10.58 Billion | 524.91 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.76 Billion | 24.76 Billion | 23.82 Billion | 24.63 Billion | 23.77 Billion | 24.38 Billion |
Stock Holders Equity | 24.76 Billion | 24.76 Billion | 23.82 Billion | 24.63 Billion | 23.77 Billion | 24.38 Billion |
Common Stock | 7.27 Billion | 7.27 Billion | - | 7.27 Billion | - | 7.27 Billion |
Retained Earnings | 8.45 Billion | 8.45 Billion | - | 8.5 Billion | - | 8.74 Billion |
Accumulated other comprehensive income | 2.93 Billion | 2.93 Billion | - | 2.57 Billion | - | 2.07 Billion |
Common Stock Equity | 24.76 Billion | 24.76 Billion | 23.82 Billion | 24.63 Billion | 23.77 Billion | 24.38 Billion |
Capital Lease Obligation | 1.06 Billion | 1.06 Billion | - | 920.4 Million | - | 851.25 Million |
Total Investments | 494.66 Million | 494.66 Million | - | 4.91 Billion | - | 4.71 Billion |
Total Debt | 15.97 Billion | 15.97 Billion | - | 14.88 Billion | - | 10.99 Billion |
Net Debt | 3.62 Billion | 3.62 Billion | - | 4.99 Billion | - | 5.09 Billion |
0KS3
6961
002929
HDI
7970
1039