EUR 24.4
(-0.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 223.94 Million | 169.28 Million | 103.54 Million | 49.81 Million | 11.51 Million | 13.3 Million |
Total Current Assets | 65.72 Million | 34.74 Million | 16.45 Million | 6.39 Million | 9.05 Million | 13.24 Million |
Cash And Short Term Investments | 50.84 Million | 26.27 Million | 11.09 Million | 4.24 Million | 363.93 Thousand | 11.74 Million |
Cash and Cash Equivalents | 50.84 Million | 26.27 Million | 11.09 Million | 4.24 Million | 363.93 Thousand | 10.57 Million |
Short Term Investments | - | -1.15 Million | -1.05 Million | -15.55 Million | - | 1.16 Million |
Net Receivables | 7.93 Million | 4.07 Million | 2.05 Million | 5.41 Million | 8.65 Million | 128.7 Thousand |
Inventory | 3.96 Million | 2.38 Million | 1.18 Million | 273.75 Thousand | 1.00 | 1.2 Million |
Other Current Assets | 2.97 Million | 2 Million | 2.12 Million | 489.17 Thousand | 30.64 Thousand | 175.74 Thousand |
Total Non-Current Assets | 158.21 Million | 134.53 Million | 87.08 Million | 43.41 Million | 2.46 Million | 55.99 Thousand |
Net PPE | 7.07 Million | 3.46 Million | 1.4 Million | 504.18 Thousand | 3469.00 | 30.2 Thousand |
Good Will And Intangible Assets | 117.07 Million | 69.03 Million | 51.11 Million | 27.84 Million | 28.32 Thousand | 1956.00 |
Good Will | 99.86 Million | 59.51 Million | 41.94 Million | 21.61 Million | - | - |
Intangible Assets | 17.21 Million | 9.52 Million | 9.16 Million | 6.23 Million | 28.32 Thousand | 1956.00 |
Long-Term Investments | 30.28 Million | 57.09 Million | 27.53 Million | 21.4 Million | 2.42 Million | 1.22 Million |
Tax Assets | 237.75 Thousand | 4.92 Million | 476.82 Thousand | -14.23 Million | - | -1.2 Million |
Other Non Current Assets | 3.54 Million | 12.71 Thousand | 6.55 Million | 7.88 Million | 4367.00 | 261.10 |
Other Assets | - | - | - | -0.00 | - | - |
Total Liabilities | 99.86 Million | 77.1 Million | 61.71 Million | 41.55 Million | 3.32 Million | 1.74 Million |
Total Current Liabilities | 29.06 Million | 2.93 Million | 1.21 Million | 733.94 Thousand | 57.8 Thousand | 68.82 Thousand |
Account Payables | 3.06 Million | 1.82 Million | 1.1 Million | 440.03 Thousand | 47.78 Thousand | 57.89 Thousand |
Tax Payables | 1.24 Million | - | - | 13.88 Thousand | 10.01 Thousand | 10.92 Thousand |
Short Term Debt | 22.03 Million | 13.92 Million | 3.84 Million | - | - | - |
Deferred Revenue | 364.51 Thousand | -13.92 Million | -3.84 Million | - | - | - |
Other Current Liabilities | 3.59 Million | 1.1 Million | 113.4 Thousand | 293.91 Thousand | 10.01 Thousand | 10.93 Thousand |
Total Non Current Liabilities | 70.79 Million | 74.17 Million | 60.49 Million | 40.81 Million | 3.27 Million | 1.67 Million |
Long-Term Debt | 47.3 Million | 64.07 Million | 53.36 Million | 37.29 Million | - | - |
Deferred Revenue Non Current | 4.07 Million | 1.26 Million | 908.2 Thousand | 300.93 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.3 Million | 4.29 Million | 2.75 Million | 1.27 Million | 2.09 Million | 500.62 Thousand |
Other Liabilities | - | - | -0.00 | -0.00 | 1.00 | - |
Total Equity | 124.07 Million | 90.59 Million | 41.09 Million | 8.26 Million | 8.18 Million | 11.55 Million |
Stock Holders Equity | 126.05 Million | 92.17 Million | 41.83 Million | 8.26 Million | 8.18 Million | 11.55 Million |
Common Stock | 18.14 Million | 16.06 Million | 10.99 Million | 3.33 Million | 2.47 Million | 2.22 Million |
Retained Earnings | -18.29 Million | -14.2 Million | -8.32 Million | -7.14 Million | -2.95 Million | 2.05 Million |
Accumulated other comprehensive income | 853.76 Thousand | 107.96 Million | 50.89 Million | 15.23 Million | 11.14 Million | 9.5 Million |
Common Stock Equity | 126.05 Million | 92.17 Million | 41.83 Million | 8.26 Million | 8.18 Million | 11.55 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 30.28 Million | 55.93 Million | 26.48 Million | 5.85 Million | 2.42 Million | 23.83 Thousand |
Total Debt | 69.34 Million | 64.07 Million | 53.36 Million | 37.29 Million | - | - |
Net Debt | 18.5 Million | 37.79 Million | 42.27 Million | 33.05 Million | -363.93 Thousand | -10.57 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 261.77 Million | 223.94 Million | 223.94 Million | 223.94 Million | 188.74 Million | 188.74 Million |
Total Current Assets | 56.44 Million | 65.72 Million | 65.72 Million | 65.72 Million | 45.85 Million | 45.85 Million |
Cash And Short Term Investments | 38.45 Million | 50.84 Million | 50.84 Million | 50.84 Million | 33.89 Million | 33.89 Million |
Cash and Cash Equivalents | 38.45 Million | 50.84 Million | 50.84 Million | 50.84 Million | 33.89 Million | 33.89 Million |
Short Term Investments | - | - | - | - | -1.24 Million | - |
Net Receivables | 9.23 Million | 7.93 Million | 7.93 Million | 7.69 Million | 4.92 Million | 4.72 Million |
Inventory | 4.54 Million | 3.96 Million | 3.96 Million | 3.96 Million | 2.21 Million | 2.22 Million |
Other Current Assets | 4.21 Million | 2.97 Million | 2.97 Million | 3.22 Million | 4.81 Million | 5.01 Million |
Total Non-Current Assets | 205.32 Million | 158.21 Million | 158.21 Million | 158.21 Million | 142.89 Million | 142.89 Million |
Net PPE | 8.21 Million | 7.07 Million | 7.07 Million | 6.41 Million | 4.03 Million | 3.95 Million |
Good Will And Intangible Assets | 136.47 Million | 117.07 Million | 117.07 Million | 117.07 Million | 92.53 Million | 92.53 Million |
Good Will | 115.32 Million | 99.86 Million | 99.86 Million | 99.86 Million | 81.06 Million | 81.06 Million |
Intangible Assets | 21.15 Million | 17.21 Million | 17.21 Million | 17.21 Million | 11.47 Million | 11.47 Million |
Long-Term Investments | 57.81 Million | 30.28 Million | 30.28 Million | 28.62 Million | 42.02 Million | 40.77 Million |
Tax Assets | 244.43 Thousand | 237.75 Thousand | 237.75 Thousand | - | 4.29 Million | - |
Other Non Current Assets | 2.57 Million | 3.54 Million | 3.54 Million | 6.1 Million | - | 5.62 Million |
Other Assets | - | - | - | - | 220.00 | - |
Total Liabilities | 118.6 Million | 99.86 Million | 99.86 Million | 99.86 Million | 93.93 Million | 93.93 Million |
Total Current Liabilities | 16.82 Million | 29.06 Million | 29.06 Million | 37.19 Million | 15.27 Million | 23.24 Million |
Account Payables | 2.87 Million | 3.06 Million | 3.06 Million | 3.06 Million | 1.66 Million | 1.66 Million |
Tax Payables | - | 1.24 Million | 1.24 Million | - | 1.49 Million | - |
Short Term Debt | 9.93 Million | 22.03 Million | 22.03 Million | 22.03 Million | 10.95 Million | 10.95 Million |
Deferred Revenue | 190.03 Thousand | 364.51 Thousand | 364.51 Thousand | - | 992.2 Thousand | - |
Other Current Liabilities | 3.83 Million | 3.59 Million | 3.59 Million | 12.09 Million | 1.66 Million | 10.62 Million |
Total Non Current Liabilities | 101.78 Million | 70.79 Million | 70.79 Million | 62.66 Million | 78.65 Million | 70.68 Million |
Long-Term Debt | 64.04 Million | 47.3 Million | 47.3 Million | 47.3 Million | 62.61 Million | 60.6 Million |
Deferred Revenue Non Current | 12.9 Million | 4.07 Million | 4.07 Million | - | 4.85 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.62 Million | 14.3 Million | 14.3 Million | 15.35 Million | 5.22 Million | 10.08 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 143.17 Million | 124.07 Million | 124.07 Million | 124.07 Million | 92.27 Million | 94.81 Million |
Stock Holders Equity | 146.37 Million | 126.05 Million | 126.05 Million | 126.05 Million | 94.81 Million | 97.35 Million |
Common Stock | 19.54 Million | 18.14 Million | 18.14 Million | 18.14 Million | 16.49 Million | 16.49 Million |
Retained Earnings | -22.79 Million | -18.29 Million | -18.29 Million | -18.29 Million | -17.2 Million | -17.2 Million |
Accumulated other comprehensive income | 1.01 Million | 853.76 Thousand | 853.76 Thousand | 126.19 Million | 114.28 Million | 98.06 Million |
Common Stock Equity | 146.37 Million | 126.05 Million | 126.05 Million | 126.05 Million | 94.81 Million | 97.35 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 57.81 Million | 30.28 Million | 30.28 Million | 28.62 Million | 40.77 Million | 40.77 Million |
Total Debt | 73.97 Million | 69.34 Million | 69.34 Million | 69.34 Million | 73.56 Million | 71.55 Million |
Net Debt | 35.52 Million | 18.5 Million | 18.5 Million | 18.5 Million | 39.67 Million | 37.66 Million |
SPL
BHNGF
1850
MILESTONE
AOTUF
CPWIF