EUR 107.2
(-1.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 48.15 Billion | 34.95 Billion | 15.84 Billion | 13.49 Billion | 12.73 Billion | 11.76 Billion |
Total Current Assets | 9.93 Billion | 8.77 Billion | 6.99 Billion | 6.48 Billion | 6.35 Billion | 5.59 Billion |
Cash And Short Term Investments | 911 Million | 633 Million | 674 Million | 585 Million | 669 Million | 607 Million |
Cash and Cash Equivalents | 911 Million | 414 Million | 448 Million | 323 Million | 356 Million | 297 Million |
Short Term Investments | - | 219 Million | 226 Million | 262 Million | 313 Million | 310 Million |
Net Receivables | 4.31 Billion | 3.94 Billion | 3.21 Billion | 2.93 Billion | 3.15 Billion | 2.87 Billion |
Inventory | 3.52 Billion | 3.18 Billion | 2.42 Billion | 2.22 Billion | 1.93 Billion | 1.72 Billion |
Other Current Assets | 1.18 Billion | 4.95 Billion | 680 Million | 743 Million | 604 Million | 381 Million |
Total Non-Current Assets | 38.22 Billion | 26.18 Billion | 8.84 Billion | 7.01 Billion | 6.37 Billion | 6.17 Billion |
Net PPE | 5.97 Billion | 5.15 Billion | 4.38 Billion | 3.92 Billion | 3.24 Billion | 3.16 Billion |
Good Will And Intangible Assets | 31.25 Billion | 20.27 Billion | 3.65 Billion | 2.36 Billion | 2.5 Billion | 2.51 Billion |
Good Will | 19.97 Billion | 11.8 Billion | 2.02 Billion | 1.97 Billion | 2.03 Billion | 1.98 Billion |
Intangible Assets | 11.28 Billion | 8.46 Billion | 1.62 Billion | 388 Million | 472 Million | 534 Million |
Long-Term Investments | 65 Million | -168 Million | -185 Million | -235 Million | -308 Million | -300 Million |
Tax Assets | 884 Million | 674 Million | 743 Million | 669 Million | 590 Million | 460 Million |
Other Non Current Assets | 39 Million | 250 Million | 252 Million | 286 Million | 340 Million | 332 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 30.86 Billion | 26.66 Billion | 7.67 Billion | 6.09 Billion | 5.81 Billion | 5.35 Billion |
Total Current Liabilities | 16.31 Billion | 7.33 Billion | 6.31 Billion | 4.97 Billion | 4.94 Billion | 4.7 Billion |
Account Payables | 1.29 Billion | 1.24 Billion | 1.03 Billion | 814 Million | 859 Million | 751 Million |
Tax Payables | 4.22 Billion | 1.34 Billion | 928 Million | 1 Billion | 1.06 Billion | 823 Million |
Short Term Debt | 7.34 Billion | 1.85 Billion | 2.33 Billion | 1.31 Billion | 1.07 Billion | 1.27 Billion |
Deferred Revenue | 7.67 Billion | - | 2.93 Billion | 2.83 Billion | 2.99 Billion | 2.67 Billion |
Other Current Liabilities | 1 Million | 4.24 Billion | 8 Million | 9 Million | 11 Million | 11 Million |
Total Non Current Liabilities | 14.54 Billion | 19.32 Billion | 1.35 Billion | 1.11 Billion | 877 Million | 643 Million |
Long-Term Debt | 12.22 Billion | 16.85 Billion | 449 Million | 430 Million | 134 Million | 91 Million |
Deferred Revenue Non Current | 199 Million | - | 237 Million | 304 Million | 22 Million | 29 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6 Million | 396 Million | 2 Million | 11 Million | 457 Million | 241 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.29 Billion | 8.29 Billion | 8.16 Billion | 7.4 Billion | 6.91 Billion | 6.41 Billion |
Stock Holders Equity | 17.29 Billion | 8.29 Billion | 8.16 Billion | 7.4 Billion | 6.91 Billion | 6.41 Billion |
Common Stock | 228 Million | 216 Million | 216 Million | 216 Million | 216 Million | 216 Million |
Retained Earnings | 14.63 Billion | 5.38 Billion | 5.4 Billion | 4.74 Billion | 4.37 Billion | 4.06 Billion |
Accumulated other comprehensive income | -1.15 Billion | -495 Million | -433 Million | -315 Million | -228 Million | -197 Million |
Common Stock Equity | 17.29 Billion | 8.29 Billion | 8.16 Billion | 7.4 Billion | 6.91 Billion | 6.41 Billion |
Capital Lease Obligation | 894 Million | 705 Million | 626 Million | 636 Million | 142 Million | 99 Million |
Total Investments | 65 Million | 51 Million | 41 Million | 27 Million | 5 Million | 10 Million |
Total Debt | 19.56 Billion | 18.7 Billion | 2.78 Billion | 1.74 Billion | 1.2 Billion | 1.36 Billion |
Net Debt | 18.65 Billion | 18.29 Billion | 2.33 Billion | 1.42 Billion | 852 Million | 1.06 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 48.58 Billion | 48.14 Billion | 48.59 Billion | 48.15 Billion | 48.15 Billion | 35.08 Billion |
Total Current Assets | 10.64 Billion | 10.39 Billion | 10.06 Billion | 9.93 Billion | 9.93 Billion | 9.67 Billion |
Cash And Short Term Investments | 887 Million | 889 Million | 916 Million | 911 Million | 911 Million | 855 Million |
Cash and Cash Equivalents | 887 Million | 889 Million | 916 Million | 911 Million | 911 Million | 855 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.83 Billion | 4.64 Billion | 4.39 Billion | 4.31 Billion | 4.31 Billion | 4.07 Billion |
Inventory | 3.67 Billion | 3.56 Billion | 3.51 Billion | 3.52 Billion | 3.52 Billion | 3.55 Billion |
Other Current Assets | 885 Million | 1.29 Billion | 1.24 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion |
Total Non-Current Assets | 37.94 Billion | 37.74 Billion | 38.52 Billion | 38.22 Billion | 38.22 Billion | 25.41 Billion |
Net PPE | 6.43 Billion | 6.31 Billion | 6.07 Billion | 5.97 Billion | 5.97 Billion | 5.79 Billion |
Good Will And Intangible Assets | 30.57 Billion | 30.4 Billion | 31.44 Billion | 31.25 Billion | 31.25 Billion | 18.85 Billion |
Good Will | - | - | - | 19.97 Billion | 19.97 Billion | - |
Intangible Assets | 30.57 Billion | 30.4 Billion | 31.44 Billion | 11.28 Billion | 11.28 Billion | 18.85 Billion |
Long-Term Investments | 77 Million | 77 Million | 65 Million | 65 Million | 65 Million | 68 Million |
Tax Assets | 825 Million | 916 Million | 911 Million | 884 Million | 884 Million | 661 Million |
Other Non Current Assets | 31 Million | 34 Million | 33 Million | 39 Million | 39 Million | 36 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 32.05 Billion | 31.94 Billion | 33.46 Billion | 30.86 Billion | 30.86 Billion | 28.59 Billion |
Total Current Liabilities | 12.46 Billion | 17.3 Billion | 18.91 Billion | 16.31 Billion | 16.31 Billion | 9.83 Billion |
Account Payables | 1.18 Billion | 1.22 Billion | 1.16 Billion | 1.29 Billion | 1.29 Billion | 1.07 Billion |
Tax Payables | 1.48 Billion | 1.33 Billion | 4.62 Billion | 4.22 Billion | 4.22 Billion | 1.51 Billion |
Short Term Debt | 7.21 Billion | 12.16 Billion | 9.42 Billion | 7.34 Billion | 7.34 Billion | 5.05 Billion |
Deferred Revenue | 4.06 Billion | 3.9 Billion | - | 7.67 Billion | 7.67 Billion | 3.71 Billion |
Other Current Liabilities | 2 Million | 3 Million | 8.33 Billion | 1 Million | 1 Million | 1 Million |
Total Non Current Liabilities | 19.59 Billion | 14.63 Billion | 14.54 Billion | 14.54 Billion | 14.54 Billion | 18.75 Billion |
Long-Term Debt | 17.31 Billion | 12.34 Billion | 12.2 Billion | 12.22 Billion | 12.22 Billion | 17.06 Billion |
Deferred Revenue Non Current | 206 Million | 202 Million | - | 199 Million | 199 Million | 249 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7 Million | 7 Million | 213 Million | 6 Million | 6 Million | 8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.52 Billion | 16.2 Billion | 15.12 Billion | 17.29 Billion | 17.29 Billion | 6.49 Billion |
Stock Holders Equity | 16.52 Billion | 16.2 Billion | 15.12 Billion | 17.29 Billion | 17.29 Billion | 6.49 Billion |
Common Stock | 228 Million | 228 Million | 228 Million | 228 Million | 228 Million | 216 Million |
Retained Earnings | 17.62 Billion | 16.32 Billion | 15.93 Billion | 14.63 Billion | 14.63 Billion | 7.87 Billion |
Accumulated other comprehensive income | -1.32 Billion | -1.47 Billion | -1.03 Billion | -1.15 Billion | -1.15 Billion | -1.6 Billion |
Common Stock Equity | 16.52 Billion | 16.2 Billion | 15.12 Billion | 17.29 Billion | 17.29 Billion | 6.49 Billion |
Capital Lease Obligation | 1 Billion | 1.02 Billion | 885 Million | 894 Million | 894 Million | 896 Million |
Total Investments | 77 Million | 77 Million | 65 Million | 65 Million | 65 Million | 68 Million |
Total Debt | 24.52 Billion | 24.5 Billion | 21.63 Billion | 19.56 Billion | 19.56 Billion | 22.11 Billion |
Net Debt | 23.63 Billion | 23.62 Billion | 20.71 Billion | 18.65 Billion | 18.65 Billion | 21.26 Billion |
PDMJEPAPER
INDU-A
603859
2489
002483
ARISE