EUR 62.17
(0.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.87 Billion | 8.63 Billion | 7.54 Billion | 5.98 Billion | 5.58 Billion | 4.86 Billion |
Cost of Revenue | 7.28 Billion | 6.57 Billion | 5.84 Billion | 4.94 Billion | 4.44 Billion | 3.95 Billion |
Gross Profit | 2.58 Billion | 2.06 Billion | 1.7 Billion | 1.04 Billion | 1.14 Billion | 910.99 Million |
Operating Expenses | 952.97 Million | 880.57 Million | 882.77 Million | 720.34 Million | 675.43 Million | 585.98 Million |
Selling, General and Administrative Expenses | 633.58 Million | 564.19 Million | 606.85 Million | 466.29 Million | 451.55 Million | 375.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 316.38 Million | 275.92 Million | 254.04 Million | 223.88 Million | 210.52 Million |
Cost and Expenses | 8.23 Billion | 7.45 Billion | 6.72 Billion | 5.66 Billion | 5.11 Billion | 4.53 Billion |
Operating Income | 1.55 Billion | 1.16 Billion | 804.94 Million | 290.16 Million | 443.95 Million | 258.36 Million |
Interest Expense | - | 21.12 Million | - | - | - | - |
Income Tax Expense | 391.76 Million | 282.43 Million | 159.77 Million | -61.98 Million | 108.12 Million | 91.88 Million |
Earnings before Tax | 1.62 Billion | 1.18 Billion | 812.76 Million | 293.78 Million | 458.28 Million | 268.43 Million |
Net Income | 1.22 Billion | 899.1 Million | 652.98 Million | 355.76 Million | 350.15 Million | 176.55 Million |
Earnings Per Share Basic | 44.59 | 32.21 | 23.21 | 12.74 | 12.62 | 6.35 |
Earnings Per Share Diluted | 44.34 | 32.21 | 22.90 | 12.52 | 12.38 | 6.31 |
Weighted Average Shares Outstanding | 27.71 Million | 27.85 Million | 28.13 Million | 27.91 Million | 27.74 Million | 27.82 Million |
Weighted Average Shares Outstanding (Diluted) | 27.71 Million | 27.91 Million | 28.51 Million | 28 Million | 28.29 Million | 27.96 Million |
Gross Margin | 0.26 | 0.24 | 0.23 | 0.17 | 0.20 | 0.19 |
EBIT Margin | 0.21 | 0.17 | 0.15 | 0.13 | 0.16 | 0.12 |
Profit Margin | 0.12 | 0.10 | 0.09 | 0.06 | 0.06 | 0.04 |
EBITDA | 1.91 Billion | 1.46 Billion | 1.07 Billion | 620.88 Million | 866.87 Million | 593.62 Million |
Earnings Before Tax Margin | 0.16 | 0.13 | 0.11 | 0.05 | 0.08 | 0.05 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.7 Billion | 9.87 Billion | 2.51 Billion | 2.47 Billion | 2.51 Billion | 2.36 Billion |
Cost of Revenue | 1.95 Billion | 7.28 Billion | 1.87 Billion | 1.82 Billion | 1.82 Billion | 1.76 Billion |
Gross Profit | 741.85 Million | 2.58 Billion | 638.3 Million | 649.84 Million | 690.85 Million | 607.09 Million |
Operating Expenses | 287.86 Million | 952.97 Million | 254.73 Million | 238.04 Million | 242.8 Million | 231.12 Million |
Selling, General and Administrative Expenses | 204.62 Million | - | 169.24 Million | 159.5 Million | 156.49 Million | 148.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 82.78 Million |
Cost and Expenses | 2.24 Billion | 8.23 Billion | 2.13 Billion | 2.06 Billion | 2.06 Billion | 1.99 Billion |
Operating Income | 441.29 Million | 1.55 Billion | 363.44 Million | 394.95 Million | 431.81 Million | 367.6 Million |
Interest Expense | - | - | - | - | - | 7.77 Million |
Income Tax Expense | 101.36 Million | 391.76 Million | 100.26 Million | 100.12 Million | 106.46 Million | 84.91 Million |
Earnings before Tax | 460.65 Million | 1.62 Billion | 382.35 Million | 413.34 Million | 448.25 Million | 376.55 Million |
Net Income | 359.28 Million | 1.22 Billion | 282.08 Million | 313.21 Million | 341.79 Million | 291.64 Million |
Earnings Per Share Basic | 13.09 | - | 10.28 | 11.37 | 12.38 | 10.45 |
Earnings Per Share Diluted | 13.01 | - | 10.21 | 11.32 | 12.32 | 10.45 |
Weighted Average Shares Outstanding | 27.61 Million | 27.71 Million | 27.63 Million | 27.55 Million | 27.6 Million | 27.62 Million |
Weighted Average Shares Outstanding (Diluted) | 27.62 Million | 27.71 Million | 27.62 Million | 27.68 Million | 27.74 Million | 27.78 Million |
Gross Margin | 0.27 | 0.26 | 0.25 | 0.26 | 0.27 | 0.26 |
EBIT Margin | 0.20 | - | 0.19 | 0.21 | 0.22 | 0.19 |
Profit Margin | 0.13 | 0.12 | 0.11 | 0.13 | 0.14 | 0.12 |
EBITDA | 549.91 Million | - | 489.17 Million | 507.18 Million | 543.06 Million | 460.91 Million |
Earnings Before Tax Margin | 0.16 | 0.16 | 0.14 | 0.16 | 0.17 | 0.16 |
600110
002546
002309
000902
AUGM
001255