CNY 4.51
(0.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 618.49 Million | 620.69 Million | 464.82 Million | 574.92 Million | 719.88 Million | 706.71 Million |
Cost of Revenue | 422.41 Million | 406.85 Million | 307.84 Million | 378.74 Million | 480.71 Million | 489.67 Million |
Gross Profit | 196.07 Million | 213.83 Million | 156.97 Million | 196.17 Million | 239.17 Million | 217.03 Million |
Operating Expenses | 154.58 Million | 107.23 Million | 103.55 Million | 110.36 Million | 140.48 Million | 151.05 Million |
Selling, General and Administrative Expenses | 30.46 Million | 28.23 Million | 26.93 Million | 29.25 Million | 45.94 Million | 45.46 Million |
Research and Development Expenses | 51.57 Million | 45.89 Million | 42.82 Million | 44.05 Million | 50.94 Million | 55.34 Million |
Other Expenses | 72.54 Million | 33.1 Million | 33.79 Million | 37.06 Million | 43.6 Million | 50.24 Million |
Cost and Expenses | 571.09 Million | 514.09 Million | 411.4 Million | 489.11 Million | 621.2 Million | 640.73 Million |
Operating Income | 47.4 Million | 96.02 Million | 247.26 Million | 205.36 Million | 183.87 Million | 160.5 Million |
Interest Expense | 221.1 Thousand | 820.85 Thousand | 999.02 Thousand | 1.01 Million | 1.14 Million | 3.51 Million |
Income Tax Expense | -10.84 Million | -12.93 Million | 28.42 Million | 26.22 Million | 20.89 Million | 9.27 Million |
Earnings before Tax | 48.5 Million | -4.33 Million | 249.11 Million | 207.71 Million | 187.19 Million | 165.12 Million |
Net Income | 61.9 Million | 8.6 Million | 223.23 Million | 183.39 Million | 166.77 Million | 156.22 Million |
Earnings Per Share Basic | 0.07 | 0.01 | 0.27 | 0.22 | 0.20 | 0.19 |
Earnings Per Share Diluted | 0.07 | 0.01 | 0.27 | 0.22 | 0.20 | 0.19 |
Weighted Average Shares Outstanding | 884.38 Million | 834.04 Million | 834.04 Million | 834.04 Million | 834.04 Million | 822.25 Million |
Weighted Average Shares Outstanding (Diluted) | 884.38 Million | 834.04 Million | 834.04 Million | 834.04 Million | 834.04 Million | 822.25 Million |
Gross Margin | 0.32 | 0.34 | 0.34 | 0.34 | 0.33 | 0.31 |
EBIT Margin | 0.13 | 0.21 | 0.67 | 0.40 | 0.35 | 0.31 |
Profit Margin | 0.10 | 0.01 | 0.48 | 0.32 | 0.23 | 0.22 |
EBITDA | 77.32 Million | 28.46 Million | 263.42 Million | 241.99 Million | 234.85 Million | 209.31 Million |
Earnings Before Tax Margin | 0.08 | 0.15 | 0.53 | 0.36 | 0.26 | 0.23 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 207.66 Million | 181.61 Million | 158.9 Million | 167.84 Million | 618.49 Million | 171.88 Million |
Cost of Revenue | 131.22 Million | 122.82 Million | 102.9 Million | 119.61 Million | 416.51 Million | 109.29 Million |
Gross Profit | 76.43 Million | 58.78 Million | 55.99 Million | 48.22 Million | 201.98 Million | 62.58 Million |
Operating Expenses | 25.39 Million | 28.34 Million | 22.13 Million | 33.54 Million | 108.97 Million | 24.11 Million |
Selling, General and Administrative Expenses | 13.35 Million | 15.41 Million | 12.07 Million | -11.04 Million | - | 27.94 Million |
Research and Development Expenses | 12.31 Million | 11.89 Million | 11.01 Million | 15.85 Million | - | 11.75 Million |
Other Expenses | 278.03 Thousand | -1.04 Million | 747.28 Thousand | 273.43 Thousand | 1.1 Million | 251.16 Thousand |
Cost and Expenses | 156.62 Million | 151.17 Million | 125.03 Million | 153.16 Million | 525.48 Million | 133.4 Million |
Operating Income | 51.04 Million | 30.44 Million | -24.99 Million | -68.08 Million | 47.4 Million | -5.06 Million |
Interest Expense | 211.74 Thousand | 204.21 Thousand | 229.43 Thousand | 176 Thousand | 816.8 Thousand | 209.83 Thousand |
Income Tax Expense | 25.71 Million | -10.1 Million | -6.76 Million | -15.42 Million | -10.84 Million | -6.9 Million |
Earnings before Tax | 168.29 Million | -29.57 Million | -24.24 Million | -67.81 Million | 48.5 Million | -4.81 Million |
Net Income | 143.87 Million | -24.58 Million | -16.7 Million | -50.67 Million | 61.9 Million | 2.17 Million |
Earnings Per Share Basic | 0.17 | -0.03 | -0.02 | -0.06 | - | 0.00 |
Earnings Per Share Diluted | 0.17 | -0.03 | -0.02 | -0.06 | - | 0.00 |
Weighted Average Shares Outstanding | 834.04 Million | 834.04 Million | 835.17 Million | 884.38 Million | 884.38 Million | 834.04 Million |
Weighted Average Shares Outstanding (Diluted) | 834.04 Million | 834.04 Million | 835.17 Million | 884.38 Million | 884.38 Million | 834.04 Million |
Gross Margin | 0.37 | 0.32 | 0.35 | 0.29 | 0.33 | 0.36 |
EBIT Margin | 0.81 | 0.21 | 0.07 | -0.09 | - | 0.20 |
Profit Margin | 0.69 | -0.14 | -0.11 | -0.30 | 0.10 | 0.01 |
EBITDA | 168.5 Million | 38.27 Million | 11.23 Million | -15.92 Million | - | 34.04 Million |
Earnings Before Tax Margin | 0.25 | 0.17 | -0.16 | -0.41 | 0.08 | -0.03 |
002309
FMS
000955
001255
C9F
600110