EUR 0.2
(-13.04%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 101.31 Million | 57.46 Million | 33.13 Million | 15.19 Million | 13.45 Million | 10.9 Million |
Cost of Revenue | 127.85 Million | 49.61 Million | 25.07 Million | 11.63 Million | 9.75 Million | 8.03 Million |
Gross Profit | -26.54 Million | 7.84 Million | 8.05 Million | 3.56 Million | 3.69 Million | 2.86 Million |
Operating Expenses | 113.65 Million | 25.09 Million | 13.17 Million | 7.29 Million | 5 Million | 2.84 Million |
Selling, General and Administrative Expenses | 89.78 Million | 19.75 Million | 9.31 Million | 4.87 Million | 2.84 Million | 1.62 Million |
Research and Development Expenses | 28.05 Million | 5.8 Million | 4 Million | 2.69 Million | 2.16 Million | 1.21 Million |
Other Expenses | -4.18 Million | 148 Thousand | - | - | 3000.00 | - |
Cost and Expenses | 241.5 Million | 74.71 Million | 38.25 Million | 18.92 Million | 14.76 Million | 10.88 Million |
Operating Income | -140.19 Million | -17.26 Million | -5.15 Million | -3.83 Million | -1.3 Million | 24 Thousand |
Interest Expense | 476 Thousand | 243 Thousand | 149 Thousand | 122 Thousand | 234 Thousand | 177 Thousand |
Income Tax Expense | -2.12 Million | 2.9 Million | -1.59 Million | -1.36 Million | -388 Thousand | 61 Thousand |
Earnings before Tax | -137.41 Million | -18.72 Million | -5.18 Million | -3.94 Million | -1.04 Million | 83 Thousand |
Net Income | -135.23 Million | -21.61 Million | -3.58 Million | -2.58 Million | -659 Thousand | 22 Thousand |
Earnings Per Share Basic | -26.67 | -5.69 | -1.29 | -0.73 | -0.19 | 0.01 |
Earnings Per Share Diluted | -26.67 | -5.69 | -1.29 | -0.73 | -0.19 | 0.01 |
Weighted Average Shares Outstanding | 5.06 Million | 3.8 Million | 2.79 Million | 3.54 Million | 3.54 Million | 3.54 Million |
Weighted Average Shares Outstanding (Diluted) | 5.06 Million | 3.8 Million | 2.79 Million | 3.54 Million | 3.54 Million | 3.54 Million |
Gross Margin | -0.26 | 0.14 | 0.24 | 0.23 | 0.27 | 0.26 |
EBIT Margin | -1.23 | -0.23 | -0.13 | -0.22 | -0.08 | 0.01 |
Profit Margin | -1.33 | -0.38 | -0.11 | -0.17 | -0.05 | 0.00 |
EBITDA | -124.61 Million | -14.37 Million | -4.23 Million | -3.31 Million | -610 Thousand | 106 Thousand |
Earnings Before Tax Margin | -1.38 | -0.30 | -0.16 | -0.25 | -0.10 | 0.00 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 101.31 Million | 21.01 Million | 28.36 Million |
Cost of Revenue | - | - | - | 127.85 Million | 61.59 Million | 24.49 Million |
Gross Profit | - | - | - | -26.54 Million | -40.58 Million | 3.87 Million |
Operating Expenses | - | - | - | 113.65 Million | 60.72 Million | 16.55 Million |
Selling, General and Administrative Expenses | - | - | - | - | 55.87 Million | 10.11 Million |
Research and Development Expenses | - | - | - | - | 9.03 Million | 6.44 Million |
Other Expenses | - | - | - | 2.2 Million | - | 2.11 Million |
Cost and Expenses | - | - | - | 241.5 Million | 122.31 Million | 41.04 Million |
Operating Income | - | - | - | -136.94 Million | -101.79 Million | -10.55 Million |
Interest Expense | - | - | - | 476 Thousand | -8000.00 | 133 Thousand |
Income Tax Expense | - | - | - | -2.12 Million | -223 Thousand | -248 Thousand |
Earnings before Tax | - | - | - | -137.41 Million | -101.78 Million | -10.68 Million |
Net Income | - | - | - | -135.23 Million | -101.53 Million | -10.43 Million |
Earnings Per Share Basic | - | - | - | - | -20.03 | -2.06 |
Earnings Per Share Diluted | - | - | - | - | -20.03 | -2.06 |
Weighted Average Shares Outstanding | - | - | - | 5.06 Million | 5.06 Million | 5.06 Million |
Weighted Average Shares Outstanding (Diluted) | - | - | - | 5.06 Million | 5.06 Million | 5.06 Million |
Gross Margin | - | - | - | -0.26 | -1.93 | 0.14 |
EBIT Margin | - | - | - | - | -4.71 | -0.27 |
Profit Margin | - | - | - | -1.33 | -4.83 | -0.37 |
EBITDA | - | - | - | - | -98.96 Million | -7.65 Million |
Earnings Before Tax Margin | - | - | - | -1.35 | -4.85 | -0.37 |
6N5
PSEC-PA
TOTAL
IPO
LUXHP
ORZCF