EUR 0.2
(-13.04%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 110.45 Million | 153.99 Million | 54.11 Million | 12.51 Million | 4.82 Million | 4.75 Million |
Total Current Assets | 62.72 Million | 104.72 Million | 46.81 Million | 8.41 Million | 2.51 Million | 4.16 Million |
Cash And Short Term Investments | 13.79 Million | 12.84 Million | 35.74 Million | 3.68 Million | 465 Thousand | 351 Thousand |
Cash and Cash Equivalents | 13.72 Million | 12.43 Million | 35.73 Million | 3.5 Million | 465 Thousand | 351 Thousand |
Short Term Investments | 64 Thousand | 412 Thousand | 6000.00 | 178 Thousand | - | - |
Net Receivables | 25.09 Million | 68.66 Million | 6.31 Million | 2.51 Million | 677 Thousand | 2.5 Million |
Inventory | 20.51 Million | 21.45 Million | 4.59 Million | 2.16 Million | 1.25 Million | 1.2 Million |
Other Current Assets | 3.31 Million | 1.75 Million | 167 Thousand | 51 Thousand | 123 Thousand | 106 Thousand |
Total Non-Current Assets | 47.73 Million | 49.26 Million | 7.29 Million | 4.09 Million | 2.3 Million | 593 Thousand |
Net PPE | 10.74 Million | 6.05 Million | 2.87 Million | 2.31 Million | 1.85 Million | 486 Thousand |
Good Will And Intangible Assets | 31.18 Million | 42.92 Million | 255 Thousand | 98 Thousand | - | - |
Good Will | 6.22 Million | 26.24 Million | - | - | - | - |
Intangible Assets | 24.96 Million | 16.68 Million | 255 Thousand | 98 Thousand | - | - |
Long-Term Investments | -40 Thousand | -388 Thousand | 17 Thousand | -155 Thousand | 20 Thousand | - |
Tax Assets | 66 Thousand | 18 Thousand | 3.88 Million | 1.66 Million | 299 Thousand | - |
Other Non Current Assets | 5.77 Million | 650 Thousand | 270 Thousand | 178 Thousand | 136.99 Thousand | 107 Thousand |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 108.49 Million | 32.24 Million | 10.92 Million | 8.56 Million | 4.29 Million | 3.56 Million |
Total Current Liabilities | 94.11 Million | 18.88 Million | 6.07 Million | 6.35 Million | 2.79 Million | 2.34 Million |
Account Payables | 29.13 Million | 12.3 Million | 3.27 Million | 2.5 Million | 1.58 Million | 1.21 Million |
Tax Payables | 1.06 Million | 492 Thousand | 196 Thousand | 98 Thousand | - | 20 Thousand |
Short Term Debt | 1.79 Million | 1.33 Million | 459 Thousand | 571 Thousand | 316 Thousand | 80 Thousand |
Deferred Revenue | 62.12 Million | 4.77 Million | 2.17 Million | 3.15 Million | 156 Thousand | 169 Thousand |
Other Current Liabilities | 1.06 Million | 464 Thousand | 160 Thousand | 122 Thousand | 746 Thousand | 885 Thousand |
Total Non Current Liabilities | 14.38 Million | 13.36 Million | 4.85 Million | 2.2 Million | 1.49 Million | 1.21 Million |
Long-Term Debt | 1.98 Million | 1.68 Million | 1.04 Million | 1.05 Million | 447 Thousand | 1.04 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.86 Million | 9.63 Million | 3.8 Million | 1.15 Million | 1.04 Million | 163 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.95 Million | 121.74 Million | 43.18 Million | 3.95 Million | 536 Thousand | 1.19 Million |
Stock Holders Equity | 2.03 Million | 121.76 Million | 43.18 Million | 3.95 Million | 536 Thousand | 1.19 Million |
Common Stock | 5.07 Million | 5.07 Million | 3.42 Million | 25 Thousand | 25 Thousand | 25 Thousand |
Retained Earnings | -163.2 Million | -27.97 Million | -6.36 Million | -2.77 Million | -189 Thousand | 470 Thousand |
Accumulated other comprehensive income | 15.37 Million | -5000.00 | - | - | - | - |
Common Stock Equity | 2.03 Million | 121.76 Million | 43.18 Million | 3.95 Million | 536 Thousand | 1.19 Million |
Capital Lease Obligation | 3.78 Million | 3.02 Million | 1.5 Million | 1.42 Million | 1 Million | 163 Thousand |
Total Investments | 24 Thousand | 24 Thousand | 23 Thousand | 23 Thousand | 20 Thousand | - |
Total Debt | 3.78 Million | 3.02 Million | 1.5 Million | 1.62 Million | 1.76 Million | 1.28 Million |
Net Debt | -9.94 Million | -9.41 Million | -34.23 Million | -1.88 Million | 1.3 Million | 935 Thousand |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | - | - | - | 110.45 Million | 110.45 Million | 176.26 Million |
Total Current Assets | - | - | - | 62.72 Million | 62.72 Million | 93.31 Million |
Cash And Short Term Investments | - | - | - | 13.79 Million | 13.79 Million | 19.47 Million |
Cash and Cash Equivalents | - | - | - | 13.72 Million | 13.72 Million | 17.66 Million |
Short Term Investments | - | - | - | 64 Thousand | 64 Thousand | 1.8 Million |
Net Receivables | - | - | - | 25.09 Million | 25.09 Million | 20.31 Million |
Inventory | - | - | - | 20.51 Million | 20.51 Million | 44.47 Million |
Other Current Assets | - | - | - | 3.31 Million | 3.31 Million | 9.05 Million |
Total Non-Current Assets | - | - | - | 47.73 Million | 47.73 Million | 82.95 Million |
Net PPE | - | - | - | 10.74 Million | 10.74 Million | 11.87 Million |
Good Will And Intangible Assets | - | - | - | 31.18 Million | 31.18 Million | 62.09 Million |
Good Will | - | - | - | 6.22 Million | 6.22 Million | 27.61 Million |
Intangible Assets | - | - | - | 24.96 Million | 24.96 Million | 34.48 Million |
Long-Term Investments | - | - | - | -40 Thousand | -40 Thousand | -1.78 Million |
Tax Assets | - | - | - | 66 Thousand | 66 Thousand | 2.68 Million |
Other Non Current Assets | - | - | - | 5.77 Million | 5.77 Million | 8.08 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | - | - | - | 108.49 Million | 108.49 Million | 72.67 Million |
Total Current Liabilities | - | - | - | 94.11 Million | 94.11 Million | 52.57 Million |
Account Payables | - | - | - | 29.13 Million | 29.13 Million | 12.74 Million |
Tax Payables | - | - | - | 1.06 Million | 1.06 Million | - |
Short Term Debt | - | - | - | 1.79 Million | 1.79 Million | 1.82 Million |
Deferred Revenue | - | - | - | 62.12 Million | 62.12 Million | 30.11 Million |
Other Current Liabilities | - | - | - | 1.06 Million | 1.06 Million | 7.88 Million |
Total Non Current Liabilities | - | - | - | 14.38 Million | 14.38 Million | 20.1 Million |
Long-Term Debt | - | - | - | 1.98 Million | 1.98 Million | 2.34 Million |
Deferred Revenue Non Current | - | - | - | - | - | 17.81 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 11.86 Million | 11.86 Million | -45 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | - | - | - | 1.95 Million | 1.95 Million | 103.58 Million |
Stock Holders Equity | - | - | - | 2.03 Million | 2.03 Million | 103.63 Million |
Common Stock | - | - | - | 5.07 Million | 5.07 Million | 5.07 Million |
Retained Earnings | - | - | - | -163.2 Million | -163.2 Million | -61.66 Million |
Accumulated other comprehensive income | - | - | - | 15.37 Million | 15.37 Million | 15.5 Million |
Common Stock Equity | - | - | - | 2.03 Million | 2.03 Million | 103.63 Million |
Capital Lease Obligation | - | - | - | 3.78 Million | 3.78 Million | 4.16 Million |
Total Investments | - | - | - | 24 Thousand | 24 Thousand | 24 Thousand |
Total Debt | - | - | - | 3.78 Million | 3.78 Million | 4.16 Million |
Net Debt | - | - | - | -9.94 Million | -9.94 Million | -13.5 Million |
6N5
PSEC-PA
TOTAL
IPO
LUXHP
ORZCF