EUR 3.16
(5.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1477.48 Billion | 1513.69 Billion | 1384.28 Billion | 1349.51 Billion | 1140.22 Billion | 1133.28 Billion |
Total Current Assets | 224.63 Billion | 256.35 Billion | 238.57 Billion | 191.12 Billion | 150.25 Billion | 177.06 Billion |
Cash And Short Term Investments | 224.63 Billion | 256.35 Billion | 238.57 Billion | 191.12 Billion | 150.25 Billion | 177.06 Billion |
Cash and Cash Equivalents | 224.63 Billion | 256.35 Billion | 238.57 Billion | 191.12 Billion | 150.25 Billion | 177.06 Billion |
Short Term Investments | - | -172.04 Billion | - | - | - | -146.46 Billion |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 568.57 Billion | 555.55 Billion | 675.94 Billion | 697 Billion | 555.32 Billion | 393.98 Billion |
Net PPE | 3.41 Billion | 3.61 Billion | 3.55 Billion | 4.03 Billion | 4.21 Billion | 2.53 Billion |
Good Will And Intangible Assets | 7.79 Billion | 8.23 Billion | 8.06 Billion | 7.94 Billion | 8.11 Billion | 7.97 Billion |
Good Will | 4.17 Billion | 3.91 Billion | 3.89 Billion | 3.89 Billion | 3.89 Billion | 3.9 Billion |
Intangible Assets | 3.61 Billion | 4.32 Billion | 4.16 Billion | 4.05 Billion | 4.22 Billion | 4.06 Billion |
Long-Term Investments | 557.36 Billion | 715.74 Billion | 664.33 Billion | 685.01 Billion | 542.98 Billion | 529.95 Billion |
Tax Assets | - | - | - | - | - | 247.5 Billion |
Other Non Current Assets | -568.57 Billion | -172.04 Billion | -675.94 Billion | -697 Billion | -555.32 Billion | -393.98 Billion |
Other Assets | 684.28 Billion | 701.79 Billion | 469.76 Billion | 461.38 Billion | 434.64 Billion | 562.23 Billion |
Total Liabilities | 176.55 Billion | 1444.43 Billion | 111.62 Billion | 92.13 Billion | 94.52 Billion | 1069.5 Billion |
Total Current Liabilities | 4.31 Billion | 4.61 Billion | 4.17 Billion | 3.68 Billion | 3.47 Billion | 3.87 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | 529 Million | 580 Million | 739 Million | 645 Million | 313 Million | 628 Million |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 4.31 Billion | - | - | - | - | - |
Total Non Current Liabilities | 176.55 Billion | 1444.43 Billion | 111.62 Billion | 92.13 Billion | 94.52 Billion | 1069.5 Billion |
Long-Term Debt | 176.55 Billion | 124.3 Billion | 111.62 Billion | 92.13 Billion | 94.52 Billion | 102.84 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -176.55 Billion | -124.3 Billion | -111.62 Billion | -92.13 Billion | -94.52 Billion | 966.65 Billion |
Other Liabilities | -4.31 Billion | -4.61 Billion | -4.17 Billion | -3.68 Billion | -3.47 Billion | -3.87 Billion |
Total Equity | 71.86 Billion | 69.26 Billion | 70.21 Billion | 66.88 Billion | 65.66 Billion | 63.77 Billion |
Stock Holders Equity | 71.2 Billion | 68.29 Billion | 69.22 Billion | 65.79 Billion | 64.42 Billion | 62.55 Billion |
Common Stock | 3.78 Billion | 3.96 Billion | 4.18 Billion | 4.34 Billion | 4.33 Billion | 4.28 Billion |
Retained Earnings | 53.73 Billion | 52.82 Billion | 50.65 Billion | 45.52 Billion | 44.2 Billion | 43.46 Billion |
Accumulated other comprehensive income | 13.18 Billion | 11.09 Billion | 14.02 Billion | 15.63 Billion | 15.63 Billion | -4.12 Billion |
Common Stock Equity | 71.2 Billion | 68.29 Billion | 69.22 Billion | 65.79 Billion | 64.42 Billion | 62.55 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 557.36 Billion | 543.7 Billion | 664.33 Billion | 685.01 Billion | 542.98 Billion | 383.48 Billion |
Total Debt | 176.55 Billion | 124.3 Billion | 111.62 Billion | 92.13 Billion | 94.52 Billion | 102.84 Billion |
Net Debt | -48.08 Billion | -132.04 Billion | -126.94 Billion | -98.99 Billion | -55.73 Billion | -74.22 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1531.13 Billion | 1576.63 Billion | 1577.11 Billion | 1477.48 Billion | 1477.48 Billion | 1591.72 Billion |
Total Current Assets | 215.06 Billion | 243.45 Billion | 251.26 Billion | 224.63 Billion | 224.63 Billion | 262.8 Billion |
Cash And Short Term Investments | 215.06 Billion | 243.45 Billion | 251.26 Billion | 224.63 Billion | 224.63 Billion | 262.8 Billion |
Cash and Cash Equivalents | 215.06 Billion | 243.45 Billion | 251.26 Billion | 224.63 Billion | 224.63 Billion | 262.8 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | - | 1333.17 Billion | 819.39 Billion | 568.57 Billion | 568.57 Billion | 814.78 Billion |
Net PPE | - | 3.65 Billion | - | 3.41 Billion | 3.41 Billion | - |
Good Will And Intangible Assets | 8.12 Billion | 7.83 Billion | 7.81 Billion | 7.79 Billion | 7.79 Billion | 8.26 Billion |
Good Will | - | - | - | 4.17 Billion | 4.17 Billion | - |
Intangible Assets | - | 7.83 Billion | 7.81 Billion | 3.61 Billion | 3.61 Billion | 8.26 Billion |
Long-Term Investments | 806.58 Billion | 811.44 Billion | 811.58 Billion | 557.36 Billion | 557.36 Billion | 806.51 Billion |
Tax Assets | - | -811.44 Billion | - | - | - | - |
Other Non Current Assets | -814.71 Billion | 1321.68 Billion | -819.39 Billion | -568.57 Billion | -568.57 Billion | -814.78 Billion |
Other Assets | 1531.13 Billion | - | 506.45 Billion | 684.28 Billion | 684.28 Billion | 514.14 Billion |
Total Liabilities | 1459.5 Billion | 481.87 Billion | 118.79 Billion | 176.55 Billion | 176.55 Billion | 114.01 Billion |
Total Current Liabilities | -625 Million | -686 Million | - | 4.31 Billion | 4.31 Billion | - |
Account Payables | - | - | - | - | - | - |
Tax Payables | 625 Million | 686 Million | 650 Million | 529 Million | 529 Million | 734 Million |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -625 Million | -686 Million | - | - | - | - |
Total Non Current Liabilities | - | 481.87 Billion | 118.79 Billion | 176.55 Billion | 176.55 Billion | 114.01 Billion |
Long-Term Debt | - | 108.56 Billion | 118.79 Billion | 176.55 Billion | 176.55 Billion | 114.01 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 373.3 Billion | -118.79 Billion | -176.55 Billion | -176.55 Billion | -114.01 Billion |
Other Liabilities | 1459.5 Billion | 686 Million | - | -4.31 Billion | -4.31 Billion | - |
Total Equity | 71.63 Billion | 71.83 Billion | 72.34 Billion | 71.86 Billion | 71.86 Billion | 68.97 Billion |
Stock Holders Equity | 70.97 Billion | 71.17 Billion | 71.68 Billion | 71.2 Billion | 71.2 Billion | 68.31 Billion |
Common Stock | 4.2 Billion | 4.25 Billion | 4.3 Billion | 3.78 Billion | 3.78 Billion | 4.25 Billion |
Retained Earnings | 55.5 Billion | 54.84 Billion | 54.87 Billion | 53.73 Billion | 53.73 Billion | 54.32 Billion |
Accumulated other comprehensive income | - | 12.07 Billion | 12.5 Billion | 13.18 Billion | 13.18 Billion | 9.73 Billion |
Common Stock Equity | 70.97 Billion | 71.17 Billion | 71.68 Billion | 71.2 Billion | 71.2 Billion | 68.31 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 806.58 Billion | 811.44 Billion | 811.58 Billion | 557.36 Billion | 557.36 Billion | 806.51 Billion |
Total Debt | - | 108.56 Billion | 118.79 Billion | 176.55 Billion | 176.55 Billion | 114.01 Billion |
Net Debt | -215.06 Billion | -134.89 Billion | -132.47 Billion | -48.08 Billion | -48.08 Billion | -148.78 Billion |
002568
NOV
ITB
CHEOY
RCG
002355