EUR 6.75
(-2.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.61 Million | 14.44 Million | 10.82 Million | 10.87 Million | 11.81 Million | 7.59 Million |
Total Current Assets | 3.58 Million | 6.76 Million | 3.78 Million | 3.62 Million | 3.57 Million | 3.29 Million |
Cash And Short Term Investments | 534.49 Thousand | 1.05 Million | 592.96 Thousand | 1.46 Million | 480.37 Thousand | 835.07 Thousand |
Cash and Cash Equivalents | 534.49 Thousand | 1.05 Million | 592.96 Thousand | 1.46 Million | 480.37 Thousand | 835.07 Thousand |
Short Term Investments | - | 247.49 Thousand | 247.05 Thousand | 327.03 Thousand | 341.51 Thousand | 202.63 Thousand |
Net Receivables | 2.7 Million | 2.98 Million | 2.66 Million | 1.61 Million | 2.51 Million | 2.05 Million |
Inventory | - | 502.61 Thousand | 486.29 Thousand | 530.39 Thousand | 566.63 Thousand | 264 Thousand |
Other Current Assets | 346.77 Thousand | 2.22 Million | 41.75 Thousand | 9636.00 | 14.88 Thousand | 143.63 Thousand |
Total Non-Current Assets | 9.03 Million | 7.68 Million | 7.03 Million | 7.25 Million | 8.23 Million | 4.3 Million |
Net PPE | 350.33 Thousand | 361 Thousand | 1.31 Million | 2.21 Million | 3.46 Million | 372 Thousand |
Good Will And Intangible Assets | 6.23 Million | 5.76 Million | 4.04 Million | 3.39 Million | 3.13 Million | 2.22 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.23 Million | 5.76 Million | 4.04 Million | 3.39 Million | 3.13 Million | 2.22 Million |
Long-Term Investments | 61.05 Thousand | 45.04 Thousand | 323.31 Thousand | 347 Thousand | 377 Thousand | 462 Thousand |
Tax Assets | 2.38 Million | 1.51 Million | 1.35 Million | 1.29 Million | 1.26 Million | 1.23 Million |
Other Non Current Assets | -489.00 | -645.00 | 281.00 | 953.00 | 2325.00 | 812.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.28 Million | 9.63 Million | 6.42 Million | 6.05 Million | 8.61 Million | 4.65 Million |
Total Current Liabilities | 7.3 Million | 9.38 Million | 6.11 Million | 4.87 Million | 6.17 Million | 4.41 Million |
Account Payables | 3.84 Million | 2.33 Million | 815.38 Thousand | 597.03 Thousand | 921.43 Thousand | 420.43 Thousand |
Tax Payables | 177 Thousand | 164 Thousand | 126 Thousand | 130 Thousand | 24 Thousand | 87 Thousand |
Short Term Debt | 227.69 Thousand | 1.42 Million | 1.55 Million | 1.33 Million | 1.05 Million | 40.46 Thousand |
Deferred Revenue | 2.46 Million | 3.19 Million | 3.74 Million | 2.94 Million | 4.2 Million | 87 Thousand |
Other Current Liabilities | 768.12 Thousand | 2.42 Million | 581.00 | -326.00 | 360.00 | 3.86 Million |
Total Non Current Liabilities | 980.88 Thousand | 256.24 Thousand | 309.04 Thousand | 1.18 Million | 2.43 Million | 237.33 Thousand |
Long-Term Debt | 895.51 Thousand | 256.24 Thousand | 309.04 Thousand | 1.18 Million | 2.43 Million | 69.05 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | 168.27 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 85.37 Thousand | -256.24 Thousand | - | - | - | 168.27 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.32 Million | 4.8 Million | 4.4 Million | 4.82 Million | 3.19 Million | 2.94 Million |
Stock Holders Equity | 4.32 Million | 4.8 Million | 4.4 Million | 4.82 Million | 3.19 Million | 2.94 Million |
Common Stock | 5.7 Million | 5.7 Million | 5.7 Million | 5.7 Million | 5.63 Million | 5.63 Million |
Retained Earnings | -53.49 Million | -52.48 Million | -52.6 Million | -51.81 Million | -53.73 Million | -53.9 Million |
Accumulated other comprehensive income | 592.38 Thousand | 736.71 Thousand | 451.77 Thousand | 75.11 Thousand | 548.92 Thousand | -1.01 Million |
Common Stock Equity | 4.32 Million | 4.8 Million | 4.4 Million | 4.82 Million | 3.19 Million | 2.94 Million |
Capital Lease Obligation | 85.37 Thousand | 972.34 Thousand | 1.85 Million | 2.51 Million | 3.31 Million | 109.52 Thousand |
Total Investments | 61.05 Thousand | 247.49 Thousand | 323.31 Thousand | 347 Thousand | 377 Thousand | 462 Thousand |
Total Debt | 1.2 Million | 1.68 Million | 1.85 Million | 2.51 Million | 3.48 Million | 109.52 Thousand |
Net Debt | 674.08 Thousand | 632.06 Thousand | 1.26 Million | 1.04 Million | 3 Million | -725.55 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.65 Million | - | 12.61 Million | 12.61 Million | 12.61 Million | 11.65 Million |
Total Current Assets | 3.27 Million | 534.49 Thousand | 3.58 Million | 3.58 Million | 3.58 Million | 3.35 Million |
Cash And Short Term Investments | 419.41 Thousand | 534.49 Thousand | 534.49 Thousand | 534.49 Thousand | 534.49 Thousand | 573.82 Thousand |
Cash and Cash Equivalents | 419.41 Thousand | - | 534.49 Thousand | 534.49 Thousand | 534.49 Thousand | 573.82 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.37 Million | - | 2.7 Million | 2.7 Million | 2.64 Million | 2.19 Million |
Inventory | -2.37 Million | - | - | - | - | 1.00 |
Other Current Assets | 2.85 Million | - | 346.77 Thousand | 346.77 Thousand | 404.77 Thousand | 586.12 Thousand |
Total Non-Current Assets | 9.38 Million | -534.49 Thousand | 9.03 Million | 9.03 Million | 9.03 Million | 8.29 Million |
Net PPE | 233.51 Thousand | - | 350.33 Thousand | 350.33 Thousand | 350.33 Thousand | 184.4 Thousand |
Good Will And Intangible Assets | 6.67 Million | - | 6.22 Million | 6.23 Million | 6.22 Million | 6.49 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.67 Million | - | 6.22 Million | 6.23 Million | 6.22 Million | 6.49 Million |
Long-Term Investments | 12.76 Thousand | - | 61.05 Thousand | 61.05 Thousand | - | - |
Tax Assets | 2.46 Million | - | 2.38 Million | 2.38 Million | - | 1.48 Million |
Other Non Current Assets | - | -534.49 Thousand | - | -489.00 | 2.45 Million | 130.65 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9 Million | -4.32 Million | 8.28 Million | 8.28 Million | 8.28 Million | 7.34 Million |
Total Current Liabilities | 8.95 Million | - | 7.3 Million | 7.3 Million | 7.3 Million | 7.25 Million |
Account Payables | 3.33 Million | - | 3.84 Million | 3.84 Million | 3.84 Million | 1.46 Million |
Tax Payables | - | - | - | 177 Thousand | - | - |
Short Term Debt | 1.86 Million | - | 227.69 Thousand | 227.69 Thousand | 6314.00 | 963.01 Thousand |
Deferred Revenue | 2.75 Million | - | 2.46 Million | 2.46 Million | 570.38 Thousand | 2.83 Million |
Other Current Liabilities | 1 Million | - | 768.12 Thousand | 768.12 Thousand | 3.45 Million | 1.99 Million |
Total Non Current Liabilities | 45.77 Thousand | -4.32 Million | 980.88 Thousand | 980.88 Thousand | 980.88 Thousand | 93.78 Thousand |
Long-Term Debt | - | - | 895.51 Thousand | 895.51 Thousand | 895.51 Thousand | 93.78 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -4.32 Million | 85.37 Thousand | 85.37 Thousand | 85.37 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.65 Million | 4.32 Million | 4.32 Million | 4.32 Million | 4.32 Million | 4.3 Million |
Stock Holders Equity | 3.65 Million | 4.32 Million | 4.32 Million | 4.32 Million | 4.32 Million | 4.3 Million |
Common Stock | 5.7 Million | - | 5.7 Million | 5.7 Million | 5.7 Million | 5.7 Million |
Retained Earnings | -54.32 Million | - | -53.49 Million | -53.49 Million | -53.49 Million | -53.58 Million |
Accumulated other comprehensive income | 52.27 Million | 4.32 Million | 592.38 Thousand | 592.38 Thousand | 592.38 Thousand | 1.33 Million |
Common Stock Equity | 3.65 Million | 4.32 Million | 4.32 Million | 4.32 Million | 4.32 Million | 4.3 Million |
Capital Lease Obligation | 186.45 Thousand | - | 85.37 Thousand | 85.37 Thousand | 306.75 Thousand | 803.12 Thousand |
Total Investments | 12.76 Thousand | - | 61.05 Thousand | 61.05 Thousand | - | - |
Total Debt | 1.86 Million | - | 1.2 Million | 1.2 Million | 901.82 Thousand | 1.05 Million |
Net Debt | 1.44 Million | - | 674.08 Thousand | 674.08 Thousand | 367.33 Thousand | 482.97 Thousand |
MCI
SEC
TOELY
BRK
CBG
SITM