EUR 219.75
(-0.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 574.78 Billion | 513.98 Billion | 469.82 Billion | 386.06 Billion | 280.52 Billion | 232.88 Billion |
Cost of Revenue | 480.98 Billion | 446.34 Billion | 403.5 Billion | 334.56 Billion | 241.69 Billion | 202.02 Billion |
Gross Profit | 93.8 Billion | 67.64 Billion | 66.31 Billion | 51.5 Billion | 38.82 Billion | 30.86 Billion |
Operating Expenses | 56.95 Billion | 55.39 Billion | 41.43 Billion | 28.6 Billion | 24.28 Billion | 18.44 Billion |
Selling, General and Administrative Expenses | 146.8 Billion | 54.12 Billion | 41.37 Billion | 28.67 Billion | 24.08 Billion | 18.15 Billion |
Research and Development Expenses | - | 73.21 Billion | 56.05 Billion | 42.74 Billion | 35.93 Billion | 28.83 Billion |
Other Expenses | -89.85 Billion | 1.26 Billion | 62 Million | -42.81 Billion | -35.73 Billion | -183 Million |
Cost and Expenses | 537.93 Billion | 501.73 Billion | 444.94 Billion | 363.16 Billion | 265.98 Billion | 220.46 Billion |
Operating Income | 36.85 Billion | -3.56 Billion | 39.96 Billion | 22.89 Billion | 14.54 Billion | 12.42 Billion |
Interest Expense | 3.18 Billion | 2.36 Billion | 1.8 Billion | 1.64 Billion | 1.6 Billion | 1.41 Billion |
Income Tax Expense | 7.12 Billion | -3.21 Billion | 4.79 Billion | 2.86 Billion | 2.37 Billion | 1.19 Billion |
Earnings before Tax | 37.54 Billion | -5.93 Billion | 38.15 Billion | 24.17 Billion | 13.97 Billion | 11.26 Billion |
Net Income | 30.42 Billion | -2.71 Billion | 33.36 Billion | 21.33 Billion | 11.58 Billion | 10.07 Billion |
Earnings Per Share Basic | 2.90 | -0.27 | 3.30 | 2.13 | 1.17 | 1.03 |
Earnings Per Share Diluted | 2.90 | -0.27 | 3.24 | 2.09 | 1.15 | 1.01 |
Weighted Average Shares Outstanding | 10.49 Billion | 10.08 Billion | 10.11 Billion | 10 Billion | 9.88 Billion | 9.74 Billion |
Weighted Average Shares Outstanding (Diluted) | 10.49 Billion | 10.18 Billion | 10.29 Billion | 10.2 Billion | 10.08 Billion | 10 Billion |
Gross Margin | 0.16 | 0.13 | 0.14 | 0.13 | 0.14 | 0.13 |
EBIT Margin | 0.15 | 0.07 | 0.16 | 0.13 | 0.13 | 0.12 |
Profit Margin | 0.05 | -0.01 | 0.07 | 0.06 | 0.04 | 0.04 |
EBITDA | 85.51 Billion | 55.26 Billion | 74.39 Billion | 48.07 Billion | 36.33 Billion | 27.76 Billion |
Earnings Before Tax Margin | 0.06 | -0.01 | 0.09 | 0.06 | 0.05 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 147.97 Billion | 143.31 Billion | 169.96 Billion | 574.78 Billion | 143.08 Billion | 134.38 Billion |
Cost of Revenue | 119.65 Billion | 115.37 Billion | 140.68 Billion | 480.98 Billion | 118.53 Billion | 112.6 Billion |
Gross Profit | 28.32 Billion | 27.93 Billion | 29.27 Billion | 93.8 Billion | 24.54 Billion | 21.77 Billion |
Operating Expenses | 13.65 Billion | 12.63 Billion | 16.06 Billion | 56.95 Billion | 13.35 Billion | 14.09 Billion |
Selling, General and Administrative Expenses | 13.55 Billion | 12.4 Billion | 15.91 Billion | - | 13.11 Billion | 13.94 Billion |
Research and Development Expenses | 18.79 Billion | 16.96 Billion | 31.41 Billion | - | 17.95 Billion | 18.82 Billion |
Other Expenses | -58 Million | -248 Million | 19 Million | -177 Million | 1.03 Billion | 61 Million |
Cost and Expenses | 133.3 Billion | 128 Billion | 156.75 Billion | 537.93 Billion | 131.89 Billion | 126.7 Billion |
Operating Income | 14.67 Billion | 15.3 Billion | 13.2 Billion | 36.85 Billion | 11.18 Billion | 7.68 Billion |
Interest Expense | 589 Million | 644 Million | 713 Million | 3.18 Billion | 806 Million | 840 Million |
Income Tax Expense | 1.76 Billion | 2.46 Billion | 3.06 Billion | 7.12 Billion | 2.3 Billion | 804 Million |
Earnings before Tax | 15.24 Billion | 12.98 Billion | 13.68 Billion | 37.55 Billion | 12.18 Billion | 7.56 Billion |
Net Income | 13.48 Billion | 10.43 Billion | 10.62 Billion | 30.42 Billion | 9.87 Billion | 6.75 Billion |
Earnings Per Share Basic | 1.21 | 1.00 | 1.03 | - | 0.96 | 0.66 |
Earnings Per Share Diluted | 1.18 | 0.98 | 1.00 | - | 0.94 | 0.65 |
Weighted Average Shares Outstanding | 10.44 Billion | 10.39 Billion | 10.35 Billion | 10.3 Billion | 10.32 Billion | 10.28 Billion |
Weighted Average Shares Outstanding (Diluted) | 10.7 Billion | 10.67 Billion | 10.61 Billion | 10.49 Billion | 10.55 Billion | 10.44 Billion |
Gross Margin | 0.19 | 0.19 | 0.17 | 0.16 | 0.17 | 0.16 |
EBIT Margin | 0.19 | 0.19 | 0.16 | - | 0.18 | 0.15 |
Profit Margin | 0.09 | 0.07 | 0.06 | 0.05 | 0.07 | 0.05 |
EBITDA | 27.83 Billion | 27.73 Billion | 27.94 Billion | - | 25.12 Billion | 19.99 Billion |
Earnings Before Tax Margin | 0.10 | 0.11 | 0.08 | 0.06 | 0.08 | 0.06 |
8038
KHNZ
ACCL
DRNG
MTRE3
INM