EUR 158.26
(-0.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 27.6 Billion | 29.93 Billion | 23.33 Billion | 20.48 Billion | 21.92 Billion | 21.01 Billion |
Cost of Revenue | 18.72 Billion | 13.81 Billion | 9.38 Billion | 7.19 Billion | 8.15 Billion | 8.27 Billion |
Gross Profit | 8.87 Billion | 16.12 Billion | 13.94 Billion | 13.28 Billion | 13.76 Billion | 12.73 Billion |
Operating Expenses | 11.88 Billion | 11.25 Billion | 9.78 Billion | 9.49 Billion | 9.97 Billion | 9.47 Billion |
Selling, General and Administrative Expenses | 5.13 Billion | 3.76 Billion | 3.17 Billion | 3.03 Billion | 3.3 Billion | 3.26 Billion |
Research and Development Expenses | 309 Million | 308 Million | 304 Million | 303 Million | 317 Million | 300 Million |
Other Expenses | 6.44 Billion | 11.25 Billion | 9.78 Billion | 9.49 Billion | 9.97 Billion | 9.47 Billion |
Cost and Expenses | 23.03 Billion | 25.07 Billion | 19.17 Billion | 16.69 Billion | 18.12 Billion | 17.75 Billion |
Operating Income | 4.57 Billion | 4.29 Billion | 4 Billion | 3.65 Billion | 3.6 Billion | 3.28 Billion |
Interest Expense | 465.9 Million | 366.2 Million | 333.9 Million | 420.4 Million | 441.5 Million | 334.4 Million |
Income Tax Expense | 971.8 Million | 1 Billion | 914.8 Million | 678.2 Million | 801.7 Million | 730.7 Million |
Earnings before Tax | 4.15 Billion | 3.9 Billion | 3.6 Billion | 3.21 Billion | 3.13 Billion | 2.93 Billion |
Net Income | 3.07 Billion | 2.75 Billion | 2.57 Billion | 2.43 Billion | 2.24 Billion | 2.11 Billion |
Earnings Per Share Basic | 5.90 | 5.28 | 4.95 | 4.69 | 4.32 | 4.08 |
Earnings Per Share Diluted | 5.34 | 5.27 | 4.93 | 4.67 | 4.30 | 4.06 |
Weighted Average Shares Outstanding | 522.11 Million | 522.06 Million | 519.47 Million | 518.76 Million | 518.33 Million | 517.61 Million |
Weighted Average Shares Outstanding (Diluted) | 576.43 Million | 523.92 Million | 521.75 Million | 521.53 Million | 521.03 Million | 520.14 Million |
Gross Margin | 0.32 | 0.54 | 0.60 | 0.65 | 0.63 | 0.61 |
EBIT Margin | 0.26 | 0.24 | 0.27 | 0.29 | 0.27 | 0.24 |
Profit Margin | 0.11 | 0.09 | 0.11 | 0.12 | 0.10 | 0.10 |
EBITDA | 7.28 Billion | 6.81 Billion | 6.19 Billion | 5.79 Billion | 5.74 Billion | 5.05 Billion |
Earnings Before Tax Margin | 0.17 | 0.14 | 0.17 | 0.18 | 0.16 | 0.16 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 13.37 Billion | 13.62 Billion | 27.6 Billion | 13.98 Billion | 29.93 Billion | 15.72 Billion |
Cost of Revenue | 4.97 Billion | 9.21 Billion | 18.72 Billion | 9.51 Billion | 13.81 Billion | 11.15 Billion |
Gross Profit | 8.4 Billion | 4.41 Billion | 8.87 Billion | 4.46 Billion | 16.12 Billion | 4.56 Billion |
Operating Expenses | 5.88 Billion | 1.82 Billion | 3.81 Billion | 1.98 Billion | 11.25 Billion | 1.58 Billion |
Selling, General and Administrative Expenses | 2.59 Billion | 1.82 Billion | - | 1.91 Billion | - | 2.01 Billion |
Research and Development Expenses | 201 Million | 121 Million | - | 188 Million | - | 118 Million |
Other Expenses | 3.29 Billion | 118.6 Million | 233.9 Million | 115.3 Million | 11.25 Billion | 545 Million |
Cost and Expenses | 10.86 Billion | 11.04 Billion | 22.53 Billion | 11.49 Billion | 25.07 Billion | 12.74 Billion |
Operating Income | 2.51 Billion | 2.58 Billion | 5.06 Billion | 2.48 Billion | 4.29 Billion | 2.97 Billion |
Interest Expense | 219.9 Million | 210.4 Million | 431.6 Million | 221.2 Million | 366.2 Million | 209.1 Million |
Income Tax Expense | 542.6 Million | 433.2 Million | 971.8 Million | 538.6 Million | 1 Billion | 543 Million |
Earnings before Tax | 2.29 Billion | 1.85 Billion | 4.15 Billion | 2.3 Billion | 3.9 Billion | 2.06 Billion |
Net Income | 1.68 Billion | 1.35 Billion | 3.07 Billion | 1.72 Billion | 2.75 Billion | 1.45 Billion |
Earnings Per Share Basic | 2.92 | 2.36 | - | 3.00 | - | 2.53 |
Earnings Per Share Diluted | 2.91 | 2.35 | - | 2.99 | - | 2.52 |
Weighted Average Shares Outstanding | 577.62 Million | 574.54 Million | 522.11 Million | 574.14 Million | 522.06 Million | 574.2 Million |
Weighted Average Shares Outstanding (Diluted) | 578.22 Million | 576.56 Million | 524.03 Million | 576.34 Million | 523.92 Million | 576.2 Million |
Gross Margin | 0.63 | 0.32 | 0.32 | 0.32 | 0.54 | 0.29 |
EBIT Margin | 0.27 | 0.28 | - | 0.27 | - | 0.27 |
Profit Margin | 0.13 | 0.10 | 0.11 | 0.12 | 0.09 | 0.09 |
EBITDA | 3.66 Billion | 3.84 Billion | - | 3.7 Billion | - | 4.25 Billion |
Earnings Before Tax Margin | 0.19 | 0.19 | 0.18 | 0.18 | 0.14 | 0.19 |
21STCENMGM
BMXMF
7269
ORENF
PEBC
6307