EUR 23.6
(1.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 266.35 Million | 236.99 Million | 197.99 Million | 210.7 Million | 293.14 Million | 286.25 Million |
Total Current Assets | 7.09 Million | 3.95 Million | 4.45 Million | 4.31 Million | 2.23 Million | 1.15 Million |
Cash And Short Term Investments | 5.09 Million | 3.81 Million | 4.44 Million | 4.23 Million | 2.1 Million | 1.08 Million |
Cash and Cash Equivalents | 4.55 Million | 1.66 Million | 1.84 Million | 368.65 Thousand | 1.79 Million | 1.01 Million |
Short Term Investments | 543.21 Thousand | 2.14 Million | 2.59 Million | 3.86 Million | 305.03 Thousand | 64 Thousand |
Net Receivables | 1.75 Million | - | - | 38.43 Thousand | 83.3 Thousand | 3000.00 |
Inventory | - | - | - | - | 1.00 | 7000.00 |
Other Current Assets | -6.85 Million | -3.81 Million | -4.44 Million | -4.27 Million | -2.18 Million | 61 Thousand |
Total Non-Current Assets | 259.25 Million | 233.03 Million | 193.54 Million | 206.38 Million | 290.9 Million | 285.1 Million |
Net PPE | 7517.00 | 21.92 Thousand | 41.48 Thousand | 43.8 Thousand | 55.94 Thousand | 2000.00 |
Good Will And Intangible Assets | 4.00 | 4.00 | 4.00 | 4.00 | 524.00 | 1000.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.00 | 4.00 | 4.00 | 4.00 | 524.00 | 1000.00 |
Long-Term Investments | 259.24 Million | 233.01 Million | 193.5 Million | 206.34 Million | 290.85 Million | 285.09 Million |
Tax Assets | -241.61 Thousand | -143.39 Thousand | -10.89 Thousand | -46.18 Thousand | -52.19 Thousand | - |
Other Non Current Assets | 241.61 Thousand | 143.39 Thousand | 10.89 Thousand | 46.18 Thousand | 52.19 Thousand | -285.1 Million |
Other Assets | -1.00 | -1.00 | -1.00 | - | - | - |
Total Liabilities | 15.38 Million | 15.57 Million | 5.68 Million | 9.44 Million | 21.5 Million | 17.12 Million |
Total Current Liabilities | 5 Million | 13.73 Million | 4.2 Million | 4.74 Million | 15.72 Million | 327 Thousand |
Account Payables | 54.04 Thousand | 48.76 Thousand | 50.92 Thousand | 36.35 Thousand | 24.17 Thousand | 28 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.72 Million | 12.98 Million | 4.02 Million | 4.61 Million | 15.57 Million | 86.72 Thousand |
Deferred Revenue | 139.38 Thousand | -12.98 Million | -4.02 Million | -4.61 Million | -15.57 Million | -86.72 Thousand |
Other Current Liabilities | 91.85 Thousand | 13.69 Million | 4.14 Million | 4.7 Million | 15.69 Million | 299 Thousand |
Total Non Current Liabilities | 10.38 Million | 1.83 Million | 1.48 Million | 3 Million | 3 Million | 14 Million |
Long-Term Debt | 8.33 Million | 7390.00 | 21.85 Thousand | 3 Million | 3 Million | 14 Million |
Deferred Revenue Non Current | -285.28 Thousand | -755.13 Thousand | -171.62 Thousand | -1.82 Million | -2.91 Million | 11.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 285.28 Thousand | 755.13 Thousand | 171.62 Thousand | 128.85 Thousand | 146.28 Thousand | -14 Million |
Other Liabilities | -1.00 | - | - | 1.7 Million | 2.77 Million | 2.79 Million |
Total Equity | 250.96 Million | 221.42 Million | 192.3 Million | 201.26 Million | 271.64 Million | 269.12 Million |
Stock Holders Equity | 250.96 Million | 221.42 Million | 192.3 Million | 201.26 Million | 271.64 Million | 269.12 Million |
Common Stock | 4.28 Million | 4.28 Million | 4.28 Million | 4.28 Million | 42.81 Million | 42.81 Million |
Retained Earnings | 205.46 Million | 175.91 Million | 146.8 Million | 155.76 Million | 226.13 Million | 223.62 Million |
Accumulated other comprehensive income | 41.22 Million | 41.22 Million | 146.8 Million | 155.76 Million | 226.13 Million | 223.62 Million |
Common Stock Equity | 250.96 Million | 221.42 Million | 192.3 Million | 201.26 Million | 271.64 Million | 269.12 Million |
Capital Lease Obligation | 7390.00 | 7390.00 | 21.85 Thousand | 3384.00 | 7339.00 | - |
Total Investments | 259.79 Million | 235.15 Million | 196.1 Million | 210.21 Million | 291.15 Million | 285.16 Million |
Total Debt | 13.05 Million | 12.99 Million | 4.05 Million | 7.61 Million | 18.58 Million | 14.08 Million |
Net Debt | 8.5 Million | 11.32 Million | 2.2 Million | 7.24 Million | 16.78 Million | 13.06 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 343.66 Million | 266.35 Million | 266.35 Million | 220.81 Million | 236.99 Million | 236.99 Million |
Total Current Assets | 9.11 Million | 7.09 Million | 7.09 Million | 3.54 Million | 3.95 Million | 3.95 Million |
Cash And Short Term Investments | 7.33 Million | 5.09 Million | 5.09 Million | 3.37 Million | 3.81 Million | 3.81 Million |
Cash and Cash Equivalents | 3.55 Million | 4.55 Million | 4.55 Million | 805.35 Thousand | 1.66 Million | 1.66 Million |
Short Term Investments | 3.77 Million | 543.21 Thousand | 543.21 Thousand | 2.57 Million | 2.14 Million | 2.14 Million |
Net Receivables | 1.75 Million | 1.75 Million | 1.75 Million | - | - | - |
Inventory | 1800.00 | - | - | - | - | - |
Other Current Assets | 1.78 Million | -6.85 Million | -6.85 Million | -3.37 Million | -3.81 Million | -3.81 Million |
Total Non-Current Assets | 334.54 Million | 259.25 Million | 259.25 Million | 217.27 Million | 233.03 Million | 233.03 Million |
Net PPE | 311.00 | 7517.00 | 7517.00 | 14.72 Thousand | 21.92 Thousand | 21.92 Thousand |
Good Will And Intangible Assets | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
Long-Term Investments | 334.54 Million | 259.24 Million | 259.24 Million | 217.25 Million | 233.01 Million | 233.01 Million |
Tax Assets | 311.00 | -241.61 Thousand | -241.61 Thousand | -165.46 Thousand | -143.39 Thousand | -143.39 Thousand |
Other Non Current Assets | -311.00 | 241.61 Thousand | 241.61 Thousand | 165.46 Thousand | 143.39 Thousand | 143.39 Thousand |
Other Assets | - | -1.00 | -1.00 | 1.00 | -1.00 | -1.00 |
Total Liabilities | 18.17 Million | 15.38 Million | 15.38 Million | 14.8 Million | 15.57 Million | 15.57 Million |
Total Current Liabilities | 6.82 Million | 5 Million | 5 Million | 3.29 Million | 13.73 Million | 13.73 Million |
Account Payables | 52.13 Thousand | 54.04 Thousand | 54.04 Thousand | 32.89 Thousand | 48.76 Thousand | 48.76 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.63 Million | 4.72 Million | 4.72 Million | 3.12 Million | 12.98 Million | 12.98 Million |
Deferred Revenue | -6.5 Million | 139.38 Thousand | 139.38 Thousand | -3.12 Million | -12.98 Million | -12.98 Million |
Other Current Liabilities | 6.65 Million | 91.85 Thousand | 91.85 Thousand | 3.26 Million | 13.69 Million | 13.69 Million |
Total Non Current Liabilities | 11.35 Million | 10.38 Million | 10.38 Million | 11.5 Million | 1.83 Million | 1.83 Million |
Long-Term Debt | 8.33 Million | 8.33 Million | 8.33 Million | 9.92 Million | 7390.00 | 7390.00 |
Deferred Revenue Non Current | -3.01 Million | -285.28 Thousand | -285.28 Thousand | -171.51 Thousand | -755.13 Thousand | -755.13 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.01 Million | 285.28 Thousand | 285.28 Thousand | 171.51 Thousand | 755.13 Thousand | 755.13 Thousand |
Other Liabilities | - | -1.00 | -1.00 | -1.00 | - | - |
Total Equity | 325.49 Million | 250.96 Million | 250.96 Million | 206.01 Million | 221.42 Million | 221.42 Million |
Stock Holders Equity | 325.49 Million | 250.96 Million | 250.96 Million | 206.01 Million | 221.42 Million | 221.42 Million |
Common Stock | 4.28 Million | 4.28 Million | 4.28 Million | 4.28 Million | 4.28 Million | 4.28 Million |
Retained Earnings | 279.98 Million | 205.46 Million | 205.46 Million | 160.51 Million | 175.91 Million | 175.91 Million |
Accumulated other comprehensive income | 41.22 Million | 41.22 Million | 41.22 Million | 41.22 Million | 41.22 Million | 41.22 Million |
Common Stock Equity | 325.49 Million | 250.96 Million | 250.96 Million | 206.01 Million | 221.42 Million | 221.42 Million |
Capital Lease Obligation | - | 7390.00 | 7390.00 | 14.67 Thousand | 7390.00 | 7390.00 |
Total Investments | 338.32 Million | 259.79 Million | 259.79 Million | 219.83 Million | 235.15 Million | 235.15 Million |
Total Debt | 8.33 Million | 13.05 Million | 13.05 Million | 13.04 Million | 12.99 Million | 12.99 Million |
Net Debt | 4.78 Million | 8.5 Million | 8.5 Million | 12.23 Million | 11.32 Million | 11.32 Million |
6261
0341
0497
PLMIW
DYNT
OMK