SGD 0.02
(-4.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 20.91 Million | 20.34 Million | 23.77 Million | 29.91 Million | 29.04 Million | 28.46 Million |
Total Current Assets | 7.59 Million | 7.61 Million | 7.32 Million | 11.54 Million | 15.65 Million | 20.56 Million |
Cash And Short Term Investments | 1.42 Million | 560.79 Thousand | 893.52 Thousand | 1.36 Million | 2.12 Million | 4.38 Million |
Cash and Cash Equivalents | 1.42 Million | 560.79 Thousand | 893.52 Thousand | 1.36 Million | 2.12 Million | 4.38 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.71 Million | 1.3 Million | 3.48 Million | 3.73 Million | 6.72 Million | 7.84 Million |
Inventory | 800 Thousand | 800 Thousand | 800 Thousand | 1.6 Million | 1.6 Million | 6.06 Million |
Other Current Assets | 3.65 Million | 3.79 Million | 5.63 Million | 8.57 Million | 3.78 Million | 2.27 Million |
Total Non-Current Assets | 13.31 Million | 12.73 Million | 16.45 Million | 18.36 Million | 13.38 Million | 7.89 Million |
Net PPE | 451.2 Thousand | 401.14 Thousand | 437.31 Thousand | 943.33 Thousand | 1.51 Million | 1 Million |
Good Will And Intangible Assets | 4.89 Million | 10.68 Million | 10.81 Million | 11.06 Million | 5.38 Million | 3.39 Million |
Good Will | 3.39 Million | 2.85 Million | 2.85 Million | 2.85 Million | 2.85 Million | 2.85 Million |
Intangible Assets | 1.49 Million | 7.83 Million | 7.96 Million | 8.2 Million | 2.53 Million | 544.44 Thousand |
Long-Term Investments | 7.23 Million | 1.64 Million | 1.7 Million | 2.86 Million | 2.98 Million | - |
Tax Assets | 1.49 Million | -1.64 Million | -1.7 Million | -2.86 Million | -2.98 Million | - |
Other Non Current Assets | -751.24 Thousand | 1.64 Million | 5.2 Million | 6.36 Million | 6.48 Million | 3.5 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 8.63 Million | 7.01 Million | 7.27 Million | 9.75 Million | 4.39 Million | 3.05 Million |
Total Current Liabilities | 7.82 Million | 5.24 Million | 4.15 Million | 4.85 Million | 3.85 Million | 3 Million |
Account Payables | 2.35 Million | 529.58 Thousand | 27.15 Thousand | 594.64 Thousand | 558.76 Thousand | 120.9 Thousand |
Tax Payables | 135.01 Thousand | 156.64 Thousand | 172.63 Thousand | 166.86 Thousand | 169.32 Thousand | 818 Thousand |
Short Term Debt | 2.59 Million | 2.61 Million | 2.7 Million | 2.57 Million | 1.9 Million | -1.49 Million |
Deferred Revenue | 569.33 Thousand | 584.36 Thousand | 172.63 Thousand | 166.86 Thousand | 169.32 Thousand | 1.49 Million |
Other Current Liabilities | 2.3 Million | 1.51 Million | 1.25 Million | 1.52 Million | 1.22 Million | 2.88 Million |
Total Non Current Liabilities | 810.11 Thousand | 1.76 Million | 3.11 Million | 4.89 Million | 535.55 Thousand | 51.62 Thousand |
Long-Term Debt | 549.82 Thousand | 1.7 Million | 3.06 Million | 4.74 Million | 393.1 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 260.29 Thousand | 57.5 Thousand | 55.33 Thousand | 53.07 Thousand | 50.7 Thousand | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 12.27 Million | 13.33 Million | 16.49 Million | 20.16 Million | 24.65 Million | 25.41 Million |
Stock Holders Equity | 11.7 Million | 13.33 Million | 16.49 Million | 20.16 Million | 24.65 Million | 25.41 Million |
Common Stock | 15.95 Million | 15.95 Million | 15.95 Million | 13.77 Million | 13.77 Million | 13.77 Million |
Retained Earnings | -4.61 Million | -5.8 Million | -2.38 Million | 3.44 Million | 7.95 Million | 8.71 Million |
Accumulated other comprehensive income | 364.66 Thousand | 255.39 Thousand | 2352.00 | 19.9 Thousand | 5976.00 | 8130.00 |
Common Stock Equity | 11.7 Million | 13.33 Million | 16.49 Million | 20.16 Million | 24.65 Million | 25.41 Million |
Capital Lease Obligation | 219.3 Thousand | 282.8 Thousand | 158.39 Thousand | 392.3 Thousand | 598.54 Thousand | - |
Total Investments | 7.23 Million | 1.64 Million | 1.7 Million | 2.86 Million | 2.98 Million | - |
Total Debt | 3.36 Million | 4.32 Million | 5.76 Million | 7.32 Million | 2.29 Million | - |
Net Debt | 1.93 Million | 3.76 Million | 4.86 Million | 5.95 Million | 175.92 Thousand | -4.38 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 20.91 Million | 20.91 Million | 20.3 Million | 20.34 Million | 20.34 Million | 21.46 Million |
Total Current Assets | 7.59 Million | 7.59 Million | 7.32 Million | 7.61 Million | 7.61 Million | 4.92 Million |
Cash And Short Term Investments | 1.42 Million | 1.42 Million | 407.85 Thousand | 560.79 Thousand | 560.79 Thousand | 526.57 Thousand |
Cash and Cash Equivalents | 1.42 Million | 1.42 Million | 407.85 Thousand | 560.79 Thousand | 560.79 Thousand | 526.57 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.71 Million | 1.71 Million | 5.24 Million | 1.3 Million | 1.3 Million | 2.18 Million |
Inventory | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand |
Other Current Assets | 3.65 Million | 3.65 Million | 874.21 Thousand | 3.79 Million | 3.79 Million | 1.41 Million |
Total Non-Current Assets | 13.31 Million | 13.31 Million | 12.97 Million | 12.73 Million | 12.73 Million | 16.54 Million |
Net PPE | 451.2 Thousand | 451.2 Thousand | 376.77 Thousand | 401.14 Thousand | 401.14 Thousand | 284.61 Thousand |
Good Will And Intangible Assets | 4.89 Million | 4.89 Million | 10.93 Million | 10.68 Million | 10.68 Million | 11.09 Million |
Good Will | 3.39 Million | 3.39 Million | 3.31 Million | 2.85 Million | 2.85 Million | 2.85 Million |
Intangible Assets | 1.49 Million | 1.49 Million | 7.61 Million | 7.83 Million | 7.83 Million | 8.23 Million |
Long-Term Investments | 7.23 Million | 7.23 Million | 1.65 Million | 1.64 Million | 1.64 Million | 1.66 Million |
Tax Assets | 1.49 Million | 1.49 Million | -1.65 Million | -1.64 Million | -1.64 Million | -1.66 Million |
Other Non Current Assets | -751.24 Thousand | -751.24 Thousand | 1.65 Million | 1.64 Million | 1.64 Million | 5.16 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 8.63 Million | 8.63 Million | 7.97 Million | 7.01 Million | 7.01 Million | 6.15 Million |
Total Current Liabilities | 7.82 Million | 7.82 Million | 6.38 Million | 5.24 Million | 5.24 Million | 3.82 Million |
Account Payables | 2.35 Million | 2.35 Million | 1.08 Million | 529.58 Thousand | 529.58 Thousand | 35.75 Thousand |
Tax Payables | 135.01 Thousand | 135.01 Thousand | 122.18 Thousand | 156.64 Thousand | 156.64 Thousand | 163.15 Thousand |
Short Term Debt | 2.59 Million | 2.59 Million | 2.52 Million | 2.61 Million | 2.61 Million | 2.63 Million |
Deferred Revenue | 569.33 Thousand | 569.33 Thousand | 834.98 Thousand | 584.36 Thousand | 584.36 Thousand | 163.15 Thousand |
Other Current Liabilities | 2.3 Million | 2.3 Million | 1.94 Million | 1.51 Million | 1.51 Million | 995.68 Thousand |
Total Non Current Liabilities | 810.11 Thousand | 810.11 Thousand | 1.58 Million | 1.76 Million | 1.76 Million | 2.32 Million |
Long-Term Debt | 549.82 Thousand | 549.82 Thousand | 1.54 Million | 1.7 Million | 1.7 Million | 2.27 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 260.29 Thousand | 260.29 Thousand | 40.99 Thousand | 57.5 Thousand | 57.5 Thousand | 56.42 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 12.27 Million | 12.27 Million | 12.32 Million | 13.33 Million | 13.33 Million | 15.31 Million |
Stock Holders Equity | 11.7 Million | 11.7 Million | 12.67 Million | 13.33 Million | 13.33 Million | 15.3 Million |
Common Stock | 15.95 Million | 15.95 Million | 15.95 Million | 15.95 Million | 15.95 Million | 15.95 Million |
Retained Earnings | -4.61 Million | -4.61 Million | -6.6 Million | -5.8 Million | -5.8 Million | -3.72 Million |
Accumulated other comprehensive income | 364.66 Thousand | 364.66 Thousand | 396.21 Thousand | 255.39 Thousand | 255.39 Thousand | 149.42 Thousand |
Common Stock Equity | 11.7 Million | 11.7 Million | 12.67 Million | 13.33 Million | 13.33 Million | 15.3 Million |
Capital Lease Obligation | 219.3 Thousand | 219.3 Thousand | 303.15 Thousand | 282.8 Thousand | 282.8 Thousand | 73.18 Thousand |
Total Investments | 7.23 Million | 7.23 Million | 1.65 Million | 1.64 Million | 1.64 Million | 1.66 Million |
Total Debt | 3.36 Million | 3.36 Million | 4.06 Million | 4.32 Million | 4.32 Million | 4.9 Million |
Net Debt | 1.93 Million | 1.93 Million | 3.65 Million | 3.76 Million | 3.76 Million | 4.37 Million |
93M1
6261
0341
FLUI
PLMIW
DYNT