EUR 0.75
(-3.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 340.42 Billion | 242.34 Billion | 201.78 Billion | 148.32 Billion | 127.78 Billion | 117.36 Billion |
Total Current Assets | 121.88 Billion | 111.34 Billion | 69.37 Billion | 47.29 Billion | 37.62 Billion | 37.59 Billion |
Cash And Short Term Investments | 37.81 Billion | 46.61 Billion | 31.52 Billion | 20.96 Billion | 7.56 Billion | 11.81 Billion |
Cash and Cash Equivalents | 36.75 Billion | 44.75 Billion | 30.44 Billion | 20.88 Billion | 7.27 Billion | 11.55 Billion |
Short Term Investments | 1.06 Billion | 1.86 Billion | 1.08 Billion | 80.55 Million | 288.26 Million | 262.03 Million |
Net Receivables | 35.07 Billion | 33.12 Billion | 17.08 Billion | 8.88 Billion | 13.4 Billion | 10.29 Billion |
Inventory | 47.84 Billion | 29.53 Billion | 18.49 Billion | 16.16 Billion | 15.83 Billion | 15.13 Billion |
Other Current Assets | -596.82 Thousand | 23.57 Thousand | -647.77 Thousand | -90.18 Thousand | -603.42 Thousand | -1.15 Million |
Total Non-Current Assets | 218.54 Billion | 130.99 Billion | 132.41 Billion | 101.02 Billion | 90.16 Billion | 79.77 Billion |
Net PPE | 138.75 Billion | 90.91 Billion | 83.45 Billion | 66.44 Billion | 57.82 Billion | 53.99 Billion |
Good Will And Intangible Assets | 23.1 Billion | 16.57 Billion | 15.01 Billion | 12.52 Billion | 8.3 Billion | 3.04 Billion |
Good Will | 10.44 Billion | 5.78 Billion | 4.02 Billion | 2.12 Billion | 1.92 Billion | 1.6 Billion |
Intangible Assets | 12.65 Billion | 10.79 Billion | 10.99 Billion | 10.39 Billion | 6.38 Billion | 1.44 Billion |
Long-Term Investments | 32.24 Billion | 5.35 Billion | 18.21 Billion | 16.33 Billion | 20.4 Billion | 20.11 Billion |
Tax Assets | 2.74 Billion | 850.14 Million | 2.12 Billion | 2.98 Billion | 1.12 Billion | 827.46 Million |
Other Non Current Assets | 21.69 Billion | 17.29 Billion | 13.59 Billion | 2.74 Billion | 2.51 Billion | 1.79 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 240.39 Billion | 158.96 Billion | 132.22 Billion | 90 Billion | 68.97 Billion | 67.83 Billion |
Total Current Liabilities | 87.87 Billion | 47.85 Billion | 34.1 Billion | 25.5 Billion | 27.08 Billion | 25.5 Billion |
Account Payables | 41.28 Billion | 17.91 Billion | 9.77 Billion | 9.1 Billion | 10.55 Billion | 6.68 Billion |
Tax Payables | 10.29 Billion | 3.16 Billion | 4 Billion | 1.09 Billion | 1.38 Billion | 3.5 Billion |
Short Term Debt | 29.37 Billion | 12.11 Billion | 11.95 Billion | 10.46 Billion | 10.24 Billion | 11.21 Billion |
Deferred Revenue | 10.29 Billion | 1.78 Billion | 9.87 Billion | 4.26 Billion | 4.95 Billion | 6.61 Billion |
Other Current Liabilities | 6.91 Billion | 16.03 Billion | 2.49 Billion | 1.66 Billion | 1.32 Billion | 988.52 Million |
Total Non Current Liabilities | 152.51 Billion | 111.11 Billion | 98.12 Billion | 64.5 Billion | 41.88 Billion | 42.32 Billion |
Long-Term Debt | 111.1 Billion | 80.9 Billion | 77.3 Billion | 60.67 Billion | 37.82 Billion | 39.28 Billion |
Deferred Revenue Non Current | 37.01 Billion | 23.18 Billion | 17.99 Billion | 2.59 Billion | 2.91 Billion | 2.4 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.35 Billion | 457.42 Million | 207.94 Million | 440.73 Million | 545.56 Million | 169.58 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 100.03 Billion | 83.37 Billion | 69.55 Billion | 58.31 Billion | 58.81 Billion | 49.53 Billion |
Stock Holders Equity | 72.11 Billion | 62.7 Billion | 53.46 Billion | 46.36 Billion | 51.6 Billion | 42.71 Billion |
Common Stock | 1.37 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion |
Retained Earnings | 48.58 Billion | 37.66 Billion | 28.2 Billion | 22.44 Billion | 27.14 Billion | 27.45 Billion |
Accumulated other comprehensive income | 4.04 Billion | 4.22 Billion | 3.99 Billion | 4.09 Billion | 1.96 Billion | 1.52 Billion |
Common Stock Equity | 72.11 Billion | 62.7 Billion | 53.46 Billion | 46.36 Billion | 51.6 Billion | 42.71 Billion |
Capital Lease Obligation | 12.21 Billion | 11.78 Billion | 8.73 Billion | 7.89 Billion | 32.51 Million | 37.86 Million |
Total Investments | 33.3 Billion | 7.22 Billion | 19.29 Billion | 16.41 Billion | 20.69 Billion | 20.37 Billion |
Total Debt | 140.48 Billion | 93.02 Billion | 89.26 Billion | 71.14 Billion | 48.07 Billion | 50.5 Billion |
Net Debt | 103.72 Billion | 48.27 Billion | 58.81 Billion | 50.25 Billion | 40.79 Billion | 38.95 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 353.12 Billion | 352.4 Billion | 340.42 Billion | 340.42 Billion | 328.85 Billion | 237.56 Billion |
Total Current Assets | 140.6 Billion | 133.32 Billion | 121.88 Billion | 121.88 Billion | 125.19 Billion | 99.34 Billion |
Cash And Short Term Investments | 45.82 Billion | 34.74 Billion | 37.81 Billion | 37.81 Billion | 32.6 Billion | 52.3 Billion |
Cash and Cash Equivalents | 45.28 Billion | 34.09 Billion | 36.75 Billion | 36.75 Billion | 31.79 Billion | 51.25 Billion |
Short Term Investments | 544.14 Million | 655.2 Million | 1.06 Billion | 1.06 Billion | 808.18 Million | 1.05 Billion |
Net Receivables | 41.52 Billion | 38.39 Billion | 35.07 Billion | 35.07 Billion | 35.02 Billion | 17.69 Billion |
Inventory | 53.25 Billion | 60.18 Billion | 47.84 Billion | 47.84 Billion | 57.56 Billion | 29.33 Billion |
Other Current Assets | -59 Thousand | 93 Thousand | -596.82 Thousand | -596.82 Thousand | 57 Thousand | 227 Thousand |
Total Non-Current Assets | 212.52 Billion | 219.08 Billion | 218.54 Billion | 218.54 Billion | 203.66 Billion | 138.22 Billion |
Net PPE | 134.1 Billion | 137.54 Billion | 138.75 Billion | 138.75 Billion | 133.08 Billion | 92.53 Billion |
Good Will And Intangible Assets | 21 Billion | 22.56 Billion | 23.1 Billion | 23.1 Billion | 20.18 Billion | 18.97 Billion |
Good Will | 9.34 Billion | 9.61 Billion | 10.44 Billion | 10.44 Billion | 7.17 Billion | 6.98 Billion |
Intangible Assets | 11.65 Billion | 12.94 Billion | 12.65 Billion | 12.65 Billion | 13 Billion | 11.98 Billion |
Long-Term Investments | 32.73 Billion | 35.03 Billion | 32.24 Billion | 32.24 Billion | 28.33 Billion | 10.36 Billion |
Tax Assets | 2.46 Billion | 2.71 Billion | 2.74 Billion | 2.74 Billion | 2.63 Billion | 1.04 Billion |
Other Non Current Assets | 22.2 Billion | 21.22 Billion | 21.69 Billion | 21.69 Billion | 19.43 Billion | 15.31 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 248.71 Billion | 247.98 Billion | 240.39 Billion | 240.39 Billion | 222.47 Billion | 152.23 Billion |
Total Current Liabilities | 88.08 Billion | 96.53 Billion | 87.87 Billion | 87.87 Billion | 81.79 Billion | 39.95 Billion |
Account Payables | 46.08 Billion | 47.05 Billion | 41.28 Billion | 41.28 Billion | 41.97 Billion | 19.6 Billion |
Tax Payables | 7.98 Billion | 12 Billion | 10.29 Billion | 10.29 Billion | 9.09 Billion | 5.43 Billion |
Short Term Debt | 27.25 Billion | 30.94 Billion | 29.37 Billion | 29.37 Billion | 20.8 Billion | 12.34 Billion |
Deferred Revenue | 7.98 Billion | 12 Billion | 10.29 Billion | 10.29 Billion | 9.09 Billion | 5.43 Billion |
Other Current Liabilities | 6.75 Billion | 6.53 Billion | 6.91 Billion | 6.91 Billion | 9.91 Billion | 2.57 Billion |
Total Non Current Liabilities | 160.63 Billion | 151.44 Billion | 152.51 Billion | 152.51 Billion | 140.67 Billion | 112.28 Billion |
Long-Term Debt | 118.08 Billion | 110.02 Billion | 111.1 Billion | 111.1 Billion | 107.43 Billion | 84.83 Billion |
Deferred Revenue Non Current | 37.47 Billion | 36.26 Billion | 37.01 Billion | 37.01 Billion | 23.8 Billion | 20.78 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 424.93 Million | 1.7 Billion | 1.35 Billion | 1.35 Billion | 1.19 Billion | 333.66 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 104.4 Billion | 104.42 Billion | 100.03 Billion | 100.03 Billion | 106.38 Billion | 85.33 Billion |
Stock Holders Equity | 75.39 Billion | 75.53 Billion | 72.11 Billion | 72.11 Billion | 75.16 Billion | 64.59 Billion |
Common Stock | 1.37 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion |
Retained Earnings | 50.65 Billion | 51.14 Billion | 48.58 Billion | 48.58 Billion | 49.85 Billion | 39.49 Billion |
Accumulated other comprehensive income | 4.04 Billion | 4.04 Billion | 4.04 Billion | 4.04 Billion | 4.01 Billion | 4.01 Billion |
Common Stock Equity | 75.39 Billion | 75.53 Billion | 72.11 Billion | 72.11 Billion | 75.16 Billion | 64.59 Billion |
Capital Lease Obligation | 11.81 Billion | 12.19 Billion | 12.21 Billion | 12.21 Billion | 12.53 Billion | 10.32 Billion |
Total Investments | 33.27 Billion | 35.69 Billion | 33.3 Billion | 33.3 Billion | 29.14 Billion | 11.41 Billion |
Total Debt | 145.33 Billion | 140.96 Billion | 140.48 Billion | 140.48 Billion | 128.24 Billion | 97.17 Billion |
Net Debt | 100.05 Billion | 106.87 Billion | 103.72 Billion | 103.72 Billion | 96.44 Billion | 45.91 Billion |
FRAS3
DOW
9348
CWT
002654
200468