EUR 66.77
(-0.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 32.82 Billion | 26.08 Billion | 26.17 Billion | 25.09 Billion | 22.4 Billion | 21.73 Billion |
Total Current Assets | 18.78 Billion | 9.87 Billion | 11.4 Billion | 8.52 Billion | 5.95 Billion | 6.1 Billion |
Cash And Short Term Investments | 10.01 Billion | 3.52 Billion | 2.98 Billion | 3.11 Billion | 952 Million | 1.12 Billion |
Cash and Cash Equivalents | 10.01 Billion | 3.52 Billion | 2.98 Billion | 3.11 Billion | 952 Million | 1.12 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.78 Billion | 3.37 Billion | 2.9 Billion | 3.43 Billion | 3.34 Billion | 3.23 Billion |
Inventory | 2.21 Billion | 2.64 Billion | 1.97 Billion | 1.62 Billion | 1.33 Billion | 1.36 Billion |
Other Current Assets | 447 Million | 349 Million | 376 Million | 343 Million | 327 Million | 378 Million |
Total Non-Current Assets | 14.04 Billion | 16.2 Billion | 14.76 Billion | 16.56 Billion | 16.44 Billion | 15.62 Billion |
Net PPE | 2.78 Billion | 2.88 Billion | 2.46 Billion | 2.59 Billion | 2.49 Billion | 1.65 Billion |
Good Will And Intangible Assets | 9.01 Billion | 11.31 Billion | 9.85 Billion | 11.17 Billion | 10.96 Billion | 11.06 Billion |
Good Will | 7.98 Billion | 9.97 Billion | 9.34 Billion | 10.13 Billion | 9.88 Billion | 9.84 Billion |
Intangible Assets | 1.02 Billion | 1.34 Billion | 509 Million | 1.03 Billion | 1.08 Billion | 1.21 Billion |
Long-Term Investments | 1.14 Billion | 1.14 Billion | 1.59 Billion | 1.51 Billion | 1.73 Billion | 1.77 Billion |
Tax Assets | 739 Million | 612 Million | 563 Million | 449 Million | 500 Million | 398 Million |
Other Non Current Assets | 362 Million | 245 Million | 285 Million | 833 Million | 746 Million | 744 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.81 Billion | 18.01 Billion | 19.07 Billion | 18.51 Billion | 7.97 Billion | 7.46 Billion |
Total Current Liabilities | 6.89 Billion | 6.03 Billion | 6.62 Billion | 5.11 Billion | 4.46 Billion | 4.46 Billion |
Account Payables | 2.74 Billion | 2.83 Billion | 2.33 Billion | 1.93 Billion | 1.7 Billion | 1.94 Billion |
Tax Payables | - | - | - | 234 Million | 318 Million | 325 Million |
Short Term Debt | 51 Million | 140 Million | 183 Million | 352 Million | 237 Million | 325 Million |
Deferred Revenue | 425 Million | 449 Million | 415 Million | 512 Million | 469 Million | 472 Million |
Other Current Liabilities | 3.67 Billion | 2.61 Billion | 3.69 Billion | 2.31 Billion | 2.06 Billion | 1.72 Billion |
Total Non Current Liabilities | 16.92 Billion | 11.97 Billion | 12.45 Billion | 13.4 Billion | 3.5 Billion | 3 Billion |
Long-Term Debt | 14.63 Billion | 9.23 Billion | 10.04 Billion | 10.67 Billion | 682 Million | 137 Million |
Deferred Revenue Non Current | 155 Million | - | 380 Million | 1.58 Billion | 733 Million | -137 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.6 Billion | 2.17 Billion | 1.67 Billion | 663 Million | 988 Million | 1.72 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9 Billion | 8.07 Billion | 7.09 Billion | 6.57 Billion | 14.43 Billion | 14.26 Billion |
Stock Holders Equity | 8.67 Billion | 7.75 Billion | 6.76 Billion | 6.25 Billion | 14.1 Billion | 13.91 Billion |
Common Stock | 9 Million | 9 Million | 9 Million | 9 Million | 15.35 Billion | 15.13 Billion |
Retained Earnings | 6.59 Billion | 5.86 Billion | 2.86 Billion | 1.64 Billion | - | - |
Accumulated other comprehensive income | -1.48 Billion | -1.68 Billion | -989 Million | -745 Million | -1.25 Billion | -1.21 Billion |
Common Stock Equity | 8.67 Billion | 7.75 Billion | 6.76 Billion | 6.25 Billion | 14.1 Billion | 13.91 Billion |
Capital Lease Obligation | 391 Million | 529 Million | 527 Million | 803 Million | 682 Million | - |
Total Investments | 1.14 Billion | 1.14 Billion | 1.59 Billion | 1.51 Billion | 1.73 Billion | 1.77 Billion |
Total Debt | 14.68 Billion | 9.37 Billion | 10.22 Billion | 11.03 Billion | 682 Million | 287 Million |
Net Debt | 4.66 Billion | 5.85 Billion | 7.23 Billion | 7.91 Billion | -270 Million | -842 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 40.2 Billion | 40.42 Billion | 40.81 Billion | 32.82 Billion | 32.82 Billion | 26.54 Billion |
Total Current Assets | 11.19 Billion | 11.57 Billion | 11.71 Billion | 18.78 Billion | 18.78 Billion | 10.51 Billion |
Cash And Short Term Investments | 2.22 Billion | 2.91 Billion | 1.31 Billion | 10.01 Billion | 10.01 Billion | 3.9 Billion |
Cash and Cash Equivalents | 2.22 Billion | 2.91 Billion | 1.31 Billion | 10.01 Billion | 10.01 Billion | 3.9 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.72 Billion | 3.52 Billion | 3.47 Billion | 2.78 Billion | 2.78 Billion | 3.63 Billion |
Inventory | 2.64 Billion | 3.04 Billion | 3.18 Billion | 2.21 Billion | 2.21 Billion | 2.56 Billion |
Other Current Assets | 3.59 Billion | 488 Million | 568 Million | 447 Million | 447 Million | 412 Million |
Total Non-Current Assets | 29 Billion | 28.85 Billion | 29.09 Billion | 14.04 Billion | 14.04 Billion | 16.03 Billion |
Net PPE | 3.58 Billion | 3.75 Billion | 3.81 Billion | 2.78 Billion | 2.78 Billion | 2.78 Billion |
Good Will And Intangible Assets | 22.41 Billion | 22.29 Billion | 22.71 Billion | 9.01 Billion | 9.01 Billion | 10.92 Billion |
Good Will | 15.29 Billion | 15.24 Billion | 15.36 Billion | 7.98 Billion | 7.98 Billion | 9.82 Billion |
Intangible Assets | 7.11 Billion | 7.04 Billion | 7.35 Billion | 1.02 Billion | 1.02 Billion | 1.1 Billion |
Long-Term Investments | 1.28 Billion | 1.22 Billion | 1.15 Billion | 1.14 Billion | 1.14 Billion | 1.16 Billion |
Tax Assets | 1.14 Billion | 939 Million | 823 Million | 739 Million | 739 Million | 712 Million |
Other Non Current Assets | 583 Million | 646 Million | 588 Million | 362 Million | 362 Million | 443 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.15 Billion | 26.34 Billion | 28.9 Billion | 23.81 Billion | 23.81 Billion | 18.04 Billion |
Total Current Liabilities | 10.37 Billion | 10.67 Billion | 8.63 Billion | 6.89 Billion | 6.89 Billion | 6.34 Billion |
Account Payables | 2.82 Billion | 3.18 Billion | 3.07 Billion | 2.74 Billion | 2.74 Billion | 2.88 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.09 Billion | 2.05 Billion | 1.24 Billion | 51 Million | 51 Million | 134 Million |
Deferred Revenue | 4.23 Billion | 493 Million | 501 Million | 425 Million | 425 Million | 496 Million |
Other Current Liabilities | 1.22 Billion | 4.94 Billion | 3.81 Billion | 3.67 Billion | 3.67 Billion | 2.83 Billion |
Total Non Current Liabilities | 14.78 Billion | 15.67 Billion | 20.26 Billion | 16.92 Billion | 16.92 Billion | 11.69 Billion |
Long-Term Debt | 10.33 Billion | 11.77 Billion | 16.15 Billion | 14.63 Billion | 14.63 Billion | 9.11 Billion |
Deferred Revenue Non Current | 445 Million | 247 Million | 259 Million | 155 Million | 155 Million | 337 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.75 Billion | 1.46 Billion | 1.58 Billion | 1.6 Billion | 1.6 Billion | 1.68 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.04 Billion | 14.07 Billion | 11.9 Billion | 9 Billion | 9 Billion | 8.5 Billion |
Stock Holders Equity | 14.69 Billion | 13.76 Billion | 11.56 Billion | 8.67 Billion | 8.67 Billion | 8.18 Billion |
Common Stock | 9 Million | 9 Million | 9 Million | 9 Million | 9 Million | 9 Million |
Retained Earnings | 9.3 Billion | 8.85 Billion | 6.86 Billion | 6.59 Billion | 6.59 Billion | 6.48 Billion |
Accumulated other comprehensive income | -802 Million | -1.68 Billion | -1.87 Billion | -1.48 Billion | -1.48 Billion | -1.85 Billion |
Common Stock Equity | 14.69 Billion | 13.76 Billion | 11.56 Billion | 8.67 Billion | 8.67 Billion | 8.18 Billion |
Capital Lease Obligation | 445 Million | 501 Million | 505 Million | 391 Million | 391 Million | 465 Million |
Total Investments | 1.28 Billion | 1.22 Billion | 1.15 Billion | 1.14 Billion | 1.14 Billion | 1.16 Billion |
Total Debt | 12.43 Billion | 13.82 Billion | 17.4 Billion | 14.68 Billion | 14.68 Billion | 9.25 Billion |
Net Debt | 10.2 Billion | 10.9 Billion | 16.08 Billion | 4.66 Billion | 4.66 Billion | 5.34 Billion |
LOVFF
DCHIF
002677
600365
WIGBY
WPRT