USD 0.48
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 141.52 Million | 125.61 Million | 92.02 Million | 54.85 Million | 68.1 Million | 28.86 Million |
Total Current Assets | 51.69 Million | 40.98 Million | 19.24 Million | 10.52 Million | 27.82 Million | 13.48 Million |
Cash And Short Term Investments | 4.27 Million | 12.11 Million | 8.15 Million | 7.77 Million | 26.5 Million | 12.89 Million |
Cash and Cash Equivalents | 4.27 Million | 12.11 Million | 8.15 Million | 7.77 Million | 26.5 Million | 12.89 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.59 Million | 8.61 Million | 2.96 Million | 308.7 Thousand | 828.25 Thousand | 585.04 Thousand |
Inventory | 33.77 Million | 18.97 Million | 7.41 Million | 2.24 Million | 186.7 Thousand | -365.1 Thousand |
Other Current Assets | 3.06 Million | 1.27 Million | 708.8 Thousand | 208.25 Thousand | 307.3 Thousand | 365.1 Thousand |
Total Non-Current Assets | 89.82 Million | 84.62 Million | 72.77 Million | 44.32 Million | 40.27 Million | 15.37 Million |
Net PPE | 89.51 Million | 84.33 Million | 72.3 Million | 43.73 Million | 39.26 Million | 13.82 Million |
Good Will And Intangible Assets | - | - | - | 162.32 Thousand | 281.02 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 162.32 Thousand | 281.02 Thousand | - |
Long-Term Investments | - | - | 73.16 Thousand | 72.7 Thousand | - | - |
Tax Assets | - | - | - | -72.7 Thousand | - | - |
Other Non Current Assets | 314.2 Thousand | 296.11 Thousand | 396.11 Thousand | 424.85 Thousand | 733.77 Thousand | 1.55 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 61.77 Million | 58.88 Million | 27.9 Million | 16.48 Million | 18.17 Million | 14.11 Million |
Total Current Liabilities | 21.18 Million | 11.86 Million | 6.83 Million | 3.47 Million | 5.09 Million | 1.16 Million |
Account Payables | 13.92 Million | 9.3 Million | 6.26 Million | 2.91 Million | 4.73 Million | 1.09 Million |
Tax Payables | 1.05 Million | 319.66 Thousand | - | - | - | - |
Short Term Debt | 6.04 Million | 2.18 Million | 528.99 Thousand | 511.3 Thousand | 139.8 Thousand | 72.65 Thousand |
Deferred Revenue | 160.86 Thousand | 45.18 Thousand | 41.6 Thousand | 50.36 Thousand | - | -72.65 Thousand |
Other Current Liabilities | 1.05 Million | 319.66 Thousand | - | - | 211 Thousand | 72.65 Thousand |
Total Non Current Liabilities | 40.59 Million | 47.02 Million | 21.07 Million | 13 Million | 13.08 Million | 12.95 Million |
Long-Term Debt | 39.73 Million | 46.2 Million | 20.36 Million | 12.42 Million | 13.08 Million | 12.95 Million |
Deferred Revenue Non Current | 856.83 Thousand | 816.53 Thousand | 705.07 Thousand | 509.73 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -39.64 Million | -46.18 Million | -20.15 Million | 75 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 79.74 Million | 66.73 Million | 64.11 Million | 38.36 Million | 49.92 Million | 14.74 Million |
Stock Holders Equity | 79.74 Million | 66.73 Million | 64.11 Million | 38.36 Million | 47.16 Million | 14.74 Million |
Common Stock | 88.8 Million | 83.29 Million | 83.2 Million | 58.36 Million | 54.92 Million | 15.85 Million |
Retained Earnings | -19.33 Million | -26.29 Million | -28.6 Million | -27.07 Million | -14.42 Million | -2.11 Million |
Accumulated other comprehensive income | -69.29 Thousand | 15.12 Thousand | 100.06 Thousand | 45.72 Thousand | -10.09 Thousand | -1.81 Million |
Common Stock Equity | 79.74 Million | 66.73 Million | 64.11 Million | 38.36 Million | 47.16 Million | 14.74 Million |
Capital Lease Obligation | 176.02 Thousand | 236.66 Thousand | 442.49 Thousand | 651.76 Thousand | 697.33 Thousand | 517.92 Thousand |
Total Investments | - | - | 73.16 Thousand | 72.7 Thousand | - | - |
Total Debt | 45.78 Million | 48.39 Million | 20.89 Million | 12.93 Million | 13.22 Million | 13.02 Million |
Net Debt | 41.51 Million | 36.27 Million | 12.73 Million | 5.16 Million | -13.28 Million | 126.97 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 148.76 Million | 145.82 Million | 144.82 Million | 141.52 Million | 141.52 Million | 135.37 Million |
Total Current Assets | 62.02 Million | 58.22 Million | 52.76 Million | 51.69 Million | 51.69 Million | 45.65 Million |
Cash And Short Term Investments | 5.46 Million | 3.13 Million | 2.63 Million | 4.27 Million | 4.27 Million | 4.02 Million |
Cash and Cash Equivalents | 5.46 Million | 3.13 Million | 2.63 Million | 4.27 Million | 4.27 Million | 4.02 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.82 Million | 11.46 Million | 9.88 Million | 10.59 Million | 10.59 Million | 10.02 Million |
Inventory | 37.45 Million | 36.7 Million | 36.75 Million | 33.77 Million | 33.77 Million | 30.17 Million |
Other Current Assets | 7.27 Million | 1.96 Million | 3.48 Million | 3.06 Million | 3.06 Million | 1.43 Million |
Total Non-Current Assets | 86.74 Million | 87.59 Million | 92.05 Million | 89.82 Million | 89.82 Million | 89.71 Million |
Net PPE | 86.49 Million | 87.34 Million | 91.74 Million | 89.51 Million | 89.51 Million | 89.39 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 256.32 Thousand | 256.32 Thousand | 314.2 Thousand | 314.2 Thousand | 314.2 Thousand | 324.64 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 67 Million | 66.48 Million | 62.96 Million | 61.77 Million | 61.77 Million | 60.39 Million |
Total Current Liabilities | 26.77 Million | 60.09 Million | 22.26 Million | 21.18 Million | 21.18 Million | 18.52 Million |
Account Payables | 9.74 Million | 15.09 Million | 12.27 Million | 13.92 Million | 13.92 Million | 13.63 Million |
Tax Payables | 7.04 Million | 790.81 Thousand | 748.52 Thousand | 1.05 Million | 1.05 Million | 904.27 Thousand |
Short Term Debt | 9.49 Million | 43.81 Million | 8.72 Million | 6.04 Million | 6.04 Million | 3.53 Million |
Deferred Revenue | 488.06 Thousand | 395.2 Thousand | 521.93 Thousand | 160.86 Thousand | 160.86 Thousand | 447.42 Thousand |
Other Current Liabilities | 7.05 Million | 790.81 Thousand | 748.52 Thousand | 1.05 Million | 1.05 Million | 904.27 Thousand |
Total Non Current Liabilities | 40.22 Million | 6.39 Million | 40.7 Million | 40.59 Million | 40.59 Million | 41.87 Million |
Long-Term Debt | 38.94 Million | 5.63 Million | 39.93 Million | 39.73 Million | 39.73 Million | 41.01 Million |
Deferred Revenue Non Current | 836.1 Thousand | 757.67 Thousand | 767.47 Thousand | 856.83 Thousand | 856.83 Thousand | 866.51 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 836.1 Thousand | 757.67 Thousand | -39.41 Million | -39.64 Million | -39.64 Million | -40.94 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 81.76 Million | 79.34 Million | 81.85 Million | 79.74 Million | 79.74 Million | 74.97 Million |
Stock Holders Equity | 81.76 Million | 79.34 Million | 81.85 Million | 79.74 Million | 79.74 Million | 74.97 Million |
Common Stock | 88.52 Million | 88.52 Million | 88.52 Million | 88.8 Million | 88.8 Million | 88.99 Million |
Retained Earnings | -18.65 Million | -20.67 Million | -17.22 Million | -19.33 Million | -19.33 Million | -23.96 Million |
Accumulated other comprehensive income | -69.29 Thousand | -69.29 Thousand | -69.29 Thousand | -69.29 Thousand | -69.29 Thousand | -69.29 Thousand |
Common Stock Equity | 81.76 Million | 79.34 Million | 81.85 Million | 79.74 Million | 79.74 Million | 74.97 Million |
Capital Lease Obligation | 438.78 Thousand | 770.29 Thousand | 775.55 Thousand | 176.02 Thousand | 176.02 Thousand | 132.22 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 48.87 Million | 49.44 Million | 48.65 Million | 45.78 Million | 45.78 Million | 44.54 Million |
Net Debt | 43.41 Million | 46.31 Million | 46.01 Million | 41.51 Million | 41.51 Million | 40.51 Million |
DCHIF
002677
3353
WIGBY
WPRT
4PN