EUR 9.12
(-0.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 41.54 Million | 40.15 Million | 38.63 Million | 38.46 Million | 46.39 Million | 141.76 Million |
Total Current Assets | 31.11 Million | 29.34 Million | 21.76 Million | 18.06 Million | 23.8 Million | 24.74 Million |
Cash And Short Term Investments | 3.55 Million | 3.11 Million | 3.03 Million | 3.02 Million | 2.69 Million | 2.42 Million |
Cash and Cash Equivalents | 3.55 Million | 3.11 Million | 3.03 Million | 3.02 Million | 2.69 Million | 2.42 Million |
Short Term Investments | -4.04 Million | - | - | - | - | - |
Net Receivables | -10.5 Million | 15.1 Million | 12.08 Million | 13.03 Million | 15.65 Million | 4.33 Million |
Inventory | 37.45 Million | 10.71 Million | 6.18 Million | 1.35 Million | 4.75 Million | 7.38 Million |
Other Current Assets | 605 Thousand | 406 Thousand | 471.99 Thousand | 649 Thousand | 688.99 Thousand | 10.59 Million |
Total Non-Current Assets | 10.43 Million | 10.81 Million | 16.87 Million | 20.39 Million | 22.59 Million | 30.78 Million |
Net PPE | 6.24 Million | 5.67 Million | 7.15 Million | 8.49 Million | 10.18 Million | 27.02 Million |
Good Will And Intangible Assets | 145.43 Thousand | 5575.00 | 9007.00 | 12.43 Thousand | 20.00 | 2.76 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 145.43 Thousand | 5575.00 | 9007.00 | 12.43 Thousand | 20.00 | 2.76 Million |
Long-Term Investments | 4.04 Million | 4.95 Million | 9.66 Million | 11.84 Million | 12.22 Million | 991.27 Thousand |
Tax Assets | -4.04 Million | 1.00 | - | 1.00 | 152.91 Thousand | 300.36 Thousand |
Other Non Current Assets | 4.04 Million | 177.37 Thousand | 50.35 Thousand | 45.75 Thousand | 32.86 Thousand | -300.36 Thousand |
Other Assets | 1.00 | - | 1.00 | - | 1.00 | 86.24 Million |
Total Liabilities | 20.54 Million | 20.18 Million | 19.59 Million | 20.26 Million | 23.07 Million | 86.97 Million |
Total Current Liabilities | 74.85 Million | 15.77 Million | 14.2 Million | 15.86 Million | 17.79 Million | 30.64 Million |
Account Payables | 5.56 Million | 5.5 Million | 5.2 Million | 5.2 Million | 6.85 Million | 9.58 Million |
Tax Payables | - | 408.71 Thousand | 1.3 Million | 1.95 Million | 353 Thousand | 876 Thousand |
Short Term Debt | 69.27 Million | 6.84 Million | 6.27 Million | 7.44 Million | 8.54 Million | 9.82 Million |
Deferred Revenue | - | 408.71 Thousand | 1.00 | 1.95 Million | 353 Thousand | 954.9 Thousand |
Other Current Liabilities | 22.29 Thousand | 3 Million | 2.72 Million | 1.26 Million | 2.04 Million | 10.27 Million |
Total Non Current Liabilities | -54.31 Million | 4.41 Million | 5.39 Million | 4.39 Million | 5.27 Million | 1.16 Million |
Long-Term Debt | 7.54 Million | 941 Thousand | 1.48 Million | 289 Thousand | 206.38 Thousand | 1.16 Million |
Deferred Revenue Non Current | 2.74 Million | 6093.23 | 3387.86 | 4106.83 | 3224.62 | 3093.58 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -64.63 Million | 3.44 Million | 3.86 Million | 4.06 Million | 5.06 Million | -4.88 Million |
Other Liabilities | 0.39 | 1.00 | 1.00 | 1.00 | 1.00 | 55.16 Million |
Total Equity | 21 Million | 19.97 Million | 19.04 Million | 18.2 Million | 23.32 Million | 54.78 Million |
Stock Holders Equity | 21 Million | 19.97 Million | 19.04 Million | 18.2 Million | 23.3 Million | 35.57 Million |
Common Stock | 5.98 Million | 5.98 Million | 5.98 Million | 5.98 Million | 5.98 Million | 5.98 Million |
Retained Earnings | -208.18 Thousand | -21.47 Million | -22.33 Million | -23.26 Million | -18.03 Million | -5.51 Million |
Accumulated other comprehensive income | -726.3 Thousand | -893.31 Thousand | -962.61 Thousand | -877.53 Thousand | -1 Million | -1.22 Million |
Common Stock Equity | 21 Million | 19.97 Million | 19.04 Million | 18.2 Million | 23.3 Million | 35.57 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.00 | 4.95 Million | 9.66 Million | 11.84 Million | 12.22 Million | 991.27 Thousand |
Total Debt | 76.81 Million | 7.78 Million | 7.76 Million | 7.73 Million | 8.74 Million | 10.99 Million |
Net Debt | 73.25 Million | 4.66 Million | 4.73 Million | 4.71 Million | 6.04 Million | 8.56 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 44.49 Million | 41.54 Million | 41.54 Million | 36.38 Million | 40.15 Million | 40.15 Million |
Total Current Assets | 33.21 Million | 31.11 Million | 31.11 Million | 26.74 Million | 29.34 Million | 29.34 Million |
Cash And Short Term Investments | 2.74 Million | 3.55 Million | 3.55 Million | 1.81 Million | 3.11 Million | 3.11 Million |
Cash and Cash Equivalents | 2.74 Million | 3.55 Million | 3.55 Million | 1.81 Million | 3.11 Million | 3.11 Million |
Short Term Investments | - | -4.04 Million | -4.04 Million | - | - | - |
Net Receivables | 8.88 Million | -10.5 Million | -10.5 Million | 13.71 Million | 15.1 Million | 15.1 Million |
Inventory | 14.06 Million | 37.45 Million | 37.45 Million | 10.74 Million | 10.71 Million | 10.71 Million |
Other Current Assets | 7.51 Million | 605 Thousand | 605 Thousand | 470.99 Thousand | 406 Thousand | 406 Thousand |
Total Non-Current Assets | 11.27 Million | 10.43 Million | 10.43 Million | 9.63 Million | 10.81 Million | 10.81 Million |
Net PPE | 7.3 Million | 6.24 Million | 6.24 Million | 4.86 Million | 5.67 Million | 5.67 Million |
Good Will And Intangible Assets | 72.29 Thousand | 145.43 Thousand | 145.43 Thousand | 99.41 Thousand | 5575.00 | 5575.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 72.29 Thousand | 145.43 Thousand | 145.43 Thousand | 99.41 Thousand | 5575.00 | 5575.00 |
Long-Term Investments | 3.62 Million | 4.04 Million | 4.04 Million | 4.56 Million | 4.95 Million | 4.95 Million |
Tax Assets | 1.00 | -4.04 Million | -4.04 Million | -0.40 | 1.00 | 1.00 |
Other Non Current Assets | 276.26 Thousand | 4.04 Million | 4.04 Million | 115.48 Thousand | 177.37 Thousand | 177.37 Thousand |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 21.28 Million | 20.54 Million | 20.54 Million | 15.64 Million | 20.18 Million | 20.18 Million |
Total Current Liabilities | 15.61 Million | 74.85 Million | 74.85 Million | 10.45 Million | 15.77 Million | 15.77 Million |
Account Payables | 5.16 Million | 5.56 Million | 5.56 Million | 3.69 Million | 5.5 Million | 5.5 Million |
Tax Payables | - | - | - | - | 408.71 Thousand | 408.71 Thousand |
Short Term Debt | 6.37 Million | 69.27 Million | 69.27 Million | 3.89 Million | 6.84 Million | 6.84 Million |
Deferred Revenue | 1.00 | - | - | 1.00 | 408.71 Thousand | 408.71 Thousand |
Other Current Liabilities | 4.07 Million | 22.29 Thousand | 22.29 Thousand | 2.85 Million | 3 Million | 3 Million |
Total Non Current Liabilities | 5.66 Million | -54.31 Million | -54.31 Million | 5.19 Million | 4.41 Million | 4.41 Million |
Long-Term Debt | 1.29 Million | 7.54 Million | 7.54 Million | 725 Thousand | 941 Thousand | 941 Thousand |
Deferred Revenue Non Current | 66.71 Thousand | 2.74 Million | 2.74 Million | 2031.08 | 6093.23 | 6093.23 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.31 Million | -64.63 Million | -64.63 Million | 4.39 Million | 3.44 Million | 3.44 Million |
Other Liabilities | - | 0.39 | 0.39 | 1.00 | 1.00 | 1.00 |
Total Equity | 23.21 Million | 21 Million | 21 Million | 20.74 Million | 19.97 Million | 19.97 Million |
Stock Holders Equity | 23.21 Million | 21 Million | 21 Million | 20.74 Million | 19.97 Million | 19.97 Million |
Common Stock | 5.98 Million | 5.98 Million | 5.98 Million | 5.98 Million | 5.98 Million | 5.98 Million |
Retained Earnings | 1.86 Million | -208.18 Thousand | -208.18 Thousand | -20.78 Million | -21.47 Million | -21.47 Million |
Accumulated other comprehensive income | -593.94 Thousand | -726.3 Thousand | -726.3 Thousand | -813.06 Thousand | -893.31 Thousand | -893.31 Thousand |
Common Stock Equity | 23.21 Million | 21 Million | 21 Million | 20.74 Million | 19.97 Million | 19.97 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.62 Million | 2.00 | 2.00 | 4.56 Million | 4.95 Million | 4.95 Million |
Total Debt | 7.66 Million | 76.81 Million | 76.81 Million | 4.62 Million | 7.78 Million | 7.78 Million |
Net Debt | 4.91 Million | 73.25 Million | 73.25 Million | 2.8 Million | 4.66 Million | 4.66 Million |
NODK
CORDSCABLE
MA10
0M0Q
HQL
SOFTSOL