EUR 0.88
(0.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 745.6 Million | 693.62 Million | 697.05 Million | 717.72 Million | 643.85 Million | 529.63 Million |
Total Current Assets | 426.3 Million | 404.33 Million | 400.66 Million | 423.64 Million | 373.2 Million | 380.02 Million |
Cash And Short Term Investments | 118.2 Million | 124.38 Million | 129.83 Million | 159.27 Million | 84.16 Million | 69.89 Million |
Cash and Cash Equivalents | 118.2 Million | 124.38 Million | 129.83 Million | 159.27 Million | 84.16 Million | 69.14 Million |
Short Term Investments | - | -3.82 Million | -3.8 Million | -3.55 Million | -3.01 Million | 751 Thousand |
Net Receivables | 279 Million | 252.4 Million | 230.94 Million | 242.05 Million | 271.96 Million | 292.79 Million |
Inventory | 25.7 Million | 25.42 Million | 39.01 Million | 21.95 Million | 15.05 Million | 19.34 Million |
Other Current Assets | 3.4 Million | 2.12 Million | 873 Thousand | 361 Thousand | 153 Thousand | 312 Thousand |
Total Non-Current Assets | 319.3 Million | 289.29 Million | 296.39 Million | 294.08 Million | 270.65 Million | 154.36 Million |
Net PPE | 103.6 Million | 93.27 Million | 85.57 Million | 79.53 Million | 75.58 Million | 14.04 Million |
Good Will And Intangible Assets | 167.7 Million | 174.34 Million | 188.63 Million | 202.4 Million | 186.53 Million | 136.75 Million |
Good Will | 56.1 Million | 56.05 Million | 56 Million | 55.53 Million | 55.03 Million | 62.84 Million |
Intangible Assets | 111.6 Million | 118.28 Million | 132.62 Million | 146.87 Million | 131.49 Million | 73.9 Million |
Long-Term Investments | 3.7 Million | 3.93 Million | 3.9 Million | 3.61 Million | 3.29 Million | -464 Thousand |
Tax Assets | 44.4 Million | 17.74 Million | 18.27 Million | 8.53 Million | 5.24 Million | 464 Thousand |
Other Non Current Assets | -100 Thousand | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 3.56 Million |
Other Assets | - | - | 3000.00 | -2000.00 | 2000.00 | -4.74 Million |
Total Liabilities | 620.9 Million | 548.28 Million | 505.5 Million | 547.72 Million | 505.51 Million | 438.05 Million |
Total Current Liabilities | 426.7 Million | 403.18 Million | 349.3 Million | 356.06 Million | 335.36 Million | 311.45 Million |
Account Payables | 213 Million | 210.84 Million | 149.61 Million | 147.48 Million | 111.07 Million | 74.04 Million |
Tax Payables | 59.9 Million | 56.92 Million | 67.59 Million | 147.95 Million | 152.27 Million | 153.88 Million |
Short Term Debt | 70.2 Million | 58.06 Million | 52.4 Million | 50.35 Million | 54.27 Million | 16.81 Million |
Deferred Revenue | 6 Million | 7.48 Million | 136.58 Million | 152.85 Million | 156 Million | 2.46 Million |
Other Current Liabilities | 137.5 Million | 126.79 Million | 10.7 Million | 5.38 Million | 14.01 Million | 218.13 Million |
Total Non Current Liabilities | 194.2 Million | 145.1 Million | 156.19 Million | 191.65 Million | 170.14 Million | 126.59 Million |
Long-Term Debt | 76.5 Million | 105.19 Million | 110.5 Million | 137.85 Million | 121.65 Million | 65.45 Million |
Deferred Revenue Non Current | 50 Million | - | - | 25.15 Million | - | 9.99 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 26.2 Million | 18.22 Million | 21.43 Million | 1000.00 | 19.69 Million | 35.73 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 124.7 Million | 145.34 Million | 191.55 Million | 170 Million | 138.34 Million | 91.58 Million |
Stock Holders Equity | 110.2 Million | 131.14 Million | 178.28 Million | 155.61 Million | 125.23 Million | 83.18 Million |
Common Stock | 13.7 Million | 13.65 Million | 13.65 Million | 13.65 Million | 13.65 Million | 13.26 Million |
Retained Earnings | 78.1 Million | -50.06 Million | 21.48 Million | 34.5 Million | 39.22 Million | 19.96 Million |
Accumulated other comprehensive income | 999.99 Thousand | 971 Thousand | 942 Thousand | 786 Thousand | 913 Thousand | 53.95 Million |
Common Stock Equity | 110.2 Million | 131.14 Million | 178.28 Million | 155.61 Million | 125.23 Million | 83.18 Million |
Capital Lease Obligation | 50 Million | 67.37 Million | 66.58 Million | 63.54 Million | 61.59 Million | 37.08 Million |
Total Investments | 3.7 Million | 110 Thousand | 101 Thousand | 55 Thousand | 287 Thousand | 287 Thousand |
Total Debt | 196.7 Million | 163.25 Million | 162.9 Million | 188.21 Million | 175.92 Million | 82.26 Million |
Net Debt | 78.5 Million | 38.86 Million | 33.06 Million | 28.93 Million | 91.76 Million | 13.12 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 706.1 Million | 706.1 Million | 745.6 Million | 745.6 Million | 723.8 Million | 662.98 Million |
Total Current Assets | 410.6 Million | 410.6 Million | 426.3 Million | 426.3 Million | 426.3 Million | 371.77 Million |
Cash And Short Term Investments | 68.8 Million | 68.8 Million | 118.2 Million | 118.2 Million | 118.2 Million | 73.37 Million |
Cash and Cash Equivalents | 68.8 Million | 68.8 Million | 118.2 Million | 118.2 Million | 118.2 Million | 73.37 Million |
Short Term Investments | - | - | - | - | - | -1.06 Million |
Net Receivables | 227.1 Million | 227.1 Million | 279 Million | 279 Million | 204.3 Million | 266.06 Million |
Inventory | 26.9 Million | 26.9 Million | 25.7 Million | 25.7 Million | 25.7 Million | 26.9 Million |
Other Current Assets | 82.2 Million | 82.2 Million | 3.4 Million | 3.4 Million | 78.1 Million | 5.43 Million |
Total Non-Current Assets | 295.5 Million | 295.5 Million | 319.3 Million | 319.3 Million | 297.5 Million | 291.21 Million |
Net PPE | 107.1 Million | 107.1 Million | 103.6 Million | 103.6 Million | 103.6 Million | 100.57 Million |
Good Will And Intangible Assets | 161.8 Million | 161.8 Million | 167.7 Million | 167.7 Million | 167.6 Million | 168.94 Million |
Good Will | 56.1 Million | 56.1 Million | 56.1 Million | 56.1 Million | 56.1 Million | 56.06 Million |
Intangible Assets | 105.7 Million | 105.7 Million | 111.6 Million | 111.6 Million | 111.5 Million | 112.88 Million |
Long-Term Investments | 3.4 Million | 3.4 Million | 3.7 Million | 3.7 Million | 100 Thousand | 4.02 Million |
Tax Assets | 22.3 Million | - | 44.4 Million | 44.4 Million | - | 17.66 Million |
Other Non Current Assets | 900 Thousand | 23.2 Million | -100 Thousand | -100 Thousand | 26.2 Million | 1000.00 |
Other Assets | - | - | - | - | - | -2000.00 |
Total Liabilities | 589 Million | 589 Million | 620.9 Million | 620.9 Million | 599.1 Million | 531.17 Million |
Total Current Liabilities | 422.5 Million | 422.5 Million | 426.7 Million | 426.7 Million | 426.7 Million | 378.91 Million |
Account Payables | 173.2 Million | 173.2 Million | 213 Million | 213 Million | 213 Million | 191.35 Million |
Tax Payables | - | - | 59.9 Million | 59.9 Million | - | 110.93 Million |
Short Term Debt | 30.9 Million | 30.9 Million | 70.2 Million | 70.2 Million | 43.8 Million | 54.33 Million |
Deferred Revenue | 48.2 Million | 28.4 Million | 6 Million | 6 Million | - | 119.98 Million |
Other Current Liabilities | 170.2 Million | 218.4 Million | 137.5 Million | 137.5 Million | 169.9 Million | 13.24 Million |
Total Non Current Liabilities | 166.5 Million | 166.5 Million | 194.2 Million | 194.2 Million | 172.4 Million | 152.26 Million |
Long-Term Debt | 67.09 Million | 67.09 Million | 76.5 Million | 76.5 Million | 126.5 Million | 114.36 Million |
Deferred Revenue Non Current | 53 Million | - | 50 Million | 50 Million | - | 18.04 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 27.6 Million | 99.4 Million | 26.2 Million | 26.2 Million | 45.9 Million | -1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 117.1 Million | 117.1 Million | 124.7 Million | 124.7 Million | 124.7 Million | 131.8 Million |
Stock Holders Equity | 103 Million | 103 Million | 110.2 Million | 110.2 Million | 110.2 Million | 117.74 Million |
Common Stock | 13.7 Million | 13.7 Million | 13.7 Million | 13.7 Million | 13.7 Million | 13.65 Million |
Retained Earnings | -4.5 Million | -4.5 Million | 78.1 Million | 78.1 Million | -21.3 Million | -14.35 Million |
Accumulated other comprehensive income | 76.4 Million | 76.4 Million | 999.99 Thousand | 999.99 Thousand | 100.39 Million | 920 Thousand |
Common Stock Equity | 103 Million | 103 Million | 110.2 Million | 110.2 Million | 110.2 Million | 117.74 Million |
Capital Lease Obligation | 81.4 Million | 81.4 Million | 50 Million | 50 Million | 76.4 Million | 72.84 Million |
Total Investments | 3.4 Million | 3.4 Million | 3.7 Million | 3.7 Million | 100 Thousand | 2.96 Million |
Total Debt | 97.99 Million | 97.99 Million | 196.7 Million | 196.7 Million | 170.3 Million | 168.7 Million |
Net Debt | 29.19 Million | 29.19 Million | 78.5 Million | 78.5 Million | 52.1 Million | 95.33 Million |
YMATF
CAF
603273
ACGI
TRNS
TKCBF