EUR 106.0
(-5.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.29 Billion | 10.75 Billion | 13.34 Billion | 7.76 Billion | 3.48 Billion | 2.25 Billion |
Total Current Assets | 6.27 Billion | 6.05 Billion | 8.53 Billion | 6.87 Billion | 2.74 Billion | 2.12 Billion |
Cash And Short Term Investments | 5 Billion | 5.05 Billion | 7.76 Billion | 6.38 Billion | 2.45 Billion | 1.96 Billion |
Cash and Cash Equivalents | 1.41 Billion | 1.64 Billion | 2.5 Billion | 2.7 Billion | 649.91 Million | 410.68 Million |
Short Term Investments | 3.59 Billion | 3.4 Billion | 5.26 Billion | 3.68 Billion | 1.8 Billion | 1.55 Billion |
Net Receivables | 1.15 Billion | 857.86 Million | 667.95 Million | 421.54 Million | 240.7 Million | 133.22 Million |
Inventory | 92 Million | - | - | - | - | 22.51 Million |
Other Current Assets | 20 Million | 139.65 Million | 103.27 Million | 68.24 Million | 48.83 Million | 3.68 Million |
Total Non-Current Assets | 5.02 Billion | 4.7 Billion | 4.8 Billion | 885.14 Million | 744.75 Million | 125.7 Million |
Net PPE | 147 Million | 485.96 Million | 301.91 Million | 211.47 Million | 246.17 Million | 61.61 Million |
Good Will And Intangible Assets | 456 Million | 2.22 Billion | 495.02 Million | 447.54 Million | 479.14 Million | 64.09 Million |
Good Will | 427 Million | 1.83 Billion | 356.52 Million | 311.86 Million | 311.86 Million | 38.01 Million |
Intangible Assets | 29 Million | 390.14 Million | 138.49 Million | 135.67 Million | 167.28 Million | 26.07 Million |
Long-Term Investments | 4.37 Billion | 1.95 Billion | 3.95 Billion | 173.45 Million | 2.5 Million | - |
Tax Assets | 44 Million | 40.82 Million | 48.36 Million | 52.67 Million | 19.43 Million | - |
Other Non Current Assets | - | - | - | - | -2.5 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.23 Billion | 2.51 Billion | 2.2 Billion | 1.36 Billion | 473.74 Million | 164.01 Million |
Total Current Liabilities | 898 Million | 856 Million | 702.73 Million | 438.33 Million | 316.38 Million | 138.68 Million |
Account Payables | 364 Million | 532.56 Million | 456.68 Million | 300.79 Million | 181.19 Million | 61.27 Million |
Tax Payables | 91 Million | 9.39 Million | 13.5 Million | 19.67 Million | 69.43 Million | 4.97 Million |
Short Term Debt | 17 Million | 18.16 Million | 15.74 Million | 10.05 Million | 9.06 Million | 2.55 Million |
Deferred Revenue | 302 Million | 295.88 Million | 216.79 Million | 107.8 Million | 56.69 Million | 39.18 Million |
Other Current Liabilities | 215 Million | 9.39 Million | 13.5 Million | 19.67 Million | 69.43 Million | 35.68 Million |
Total Non Current Liabilities | 1.33 Billion | 1.66 Billion | 1.5 Billion | 923.85 Million | 157.36 Million | 25.32 Million |
Long-Term Debt | 1.13 Billion | 1.37 Billion | 1.15 Billion | 902.84 Million | 142.64 Million | 22.31 Million |
Deferred Revenue Non Current | 196 Million | 267.51 Million | 162.93 Million | 21 Million | 5.96 Million | 1.88 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.06 Billion | 8.23 Billion | 11.13 Billion | 6.4 Billion | 3.01 Billion | 2.09 Billion |
Stock Holders Equity | 9.06 Billion | 8.23 Billion | 11.13 Billion | 6.4 Billion | 3.01 Billion | 2.09 Billion |
Common Stock | 9.2 Billion | 8.74 Billion | 8.04 Billion | 6.11 Billion | 3.25 Billion | 2.21 Billion |
Retained Earnings | -390 Million | -522.27 Million | 2.93 Billion | 15.28 Million | -304.22 Million | -187.75 Million |
Accumulated other comprehensive income | 4 Million | -16.47 Million | -5.97 Million | 8.77 Million | 1.04 Million | -12.21 Million |
Common Stock Equity | 9.06 Billion | 8.23 Billion | 11.13 Billion | 6.4 Billion | 3.01 Billion | 2.09 Billion |
Capital Lease Obligation | 234 Million | 483.29 Million | 262.52 Million | 154.88 Million | 151.7 Million | 24.86 Million |
Total Investments | 7.97 Billion | 5.35 Billion | 9.22 Billion | 3.85 Billion | 1.8 Billion | 1.55 Billion |
Total Debt | 1.15 Billion | 1.39 Billion | 1.17 Billion | 912.89 Million | 151.7 Million | 24.86 Million |
Net Debt | -263 Million | -252.72 Million | -1.32 Billion | -1.79 Billion | -498.2 Million | -385.81 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.34 Billion | 11.11 Billion | 11.29 Billion | 11.29 Billion | 10.46 Billion | 9.7 Billion |
Total Current Assets | 6.4 Billion | 6.44 Billion | 6.27 Billion | 6.27 Billion | 6.16 Billion | 5.9 Billion |
Cash And Short Term Investments | 5.02 Billion | 5.17 Billion | 5 Billion | 5 Billion | 4.91 Billion | 4.78 Billion |
Cash and Cash Equivalents | 1.54 Billion | 1.62 Billion | 1.41 Billion | 1.41 Billion | 1.28 Billion | 1.61 Billion |
Short Term Investments | 3.48 Billion | 3.55 Billion | 3.59 Billion | 3.59 Billion | 3.63 Billion | 3.16 Billion |
Net Receivables | 1.19 Billion | 1.08 Billion | 1.15 Billion | 1.15 Billion | 1.08 Billion | 981 Million |
Inventory | - | - | 92 Million | 92 Million | - | - |
Other Current Assets | 188 Million | 183 Million | 20 Million | 20 Million | 162 Million | 148 Million |
Total Non-Current Assets | 4.94 Billion | 4.67 Billion | 5.02 Billion | 5.02 Billion | 4.3 Billion | 3.79 Billion |
Net PPE | 144 Million | 148 Million | 147 Million | 147 Million | 124 Million | 170 Million |
Good Will And Intangible Assets | 475 Million | 452 Million | 456 Million | 456 Million | 460 Million | 453 Million |
Good Will | 449 Million | 427 Million | 427 Million | 427 Million | 427 Million | 427 Million |
Intangible Assets | 26 Million | 25 Million | 29 Million | 29 Million | 33 Million | 26 Million |
Long-Term Investments | 4.28 Billion | 4.02 Billion | 4.37 Billion | 4.37 Billion | 3.68 Billion | 3.13 Billion |
Tax Assets | 44 Million | 43 Million | 44 Million | 44 Million | 39 Million | 39 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.17 Billion | 2.21 Billion | 2.23 Billion | 2.23 Billion | 2.18 Billion | 2.24 Billion |
Total Current Liabilities | 874 Million | 902 Million | 898 Million | 898 Million | 852 Million | 880 Million |
Account Payables | - | - | 364 Million | 364 Million | - | 554 Million |
Tax Payables | - | - | 91 Million | 91 Million | - | - |
Short Term Debt | 17 Million | 17 Million | 17 Million | 17 Million | 15 Million | 16 Million |
Deferred Revenue | 298 Million | 296 Million | 302 Million | 302 Million | 304 Million | 310 Million |
Other Current Liabilities | 559 Million | 589 Million | 215 Million | 215 Million | 533 Million | - |
Total Non Current Liabilities | 1.3 Billion | 1.31 Billion | 1.33 Billion | 1.33 Billion | 1.32 Billion | 1.36 Billion |
Long-Term Debt | 1.12 Billion | 1.12 Billion | 1.13 Billion | 1.13 Billion | 1.1 Billion | 1.11 Billion |
Deferred Revenue Non Current | 170 Million | 183 Million | 196 Million | 196 Million | 216 Million | 236 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.17 Billion | 8.89 Billion | 9.06 Billion | 9.06 Billion | 8.28 Billion | 7.46 Billion |
Stock Holders Equity | 9.17 Billion | 8.89 Billion | 9.06 Billion | 9.06 Billion | 8.28 Billion | 7.46 Billion |
Common Stock | 9.36 Billion | 9.28 Billion | 9.2 Billion | 9.2 Billion | 9.09 Billion | 9.01 Billion |
Retained Earnings | -492 Million | -663 Million | -390 Million | -390 Million | -1.04 Billion | -1.76 Billion |
Accumulated other comprehensive income | -5 Million | -4 Million | 4 Million | 4 Million | -6 Million | 4 Million |
Common Stock Equity | 9.17 Billion | 8.89 Billion | 9.06 Billion | 9.06 Billion | 8.28 Billion | 7.46 Billion |
Capital Lease Obligation | 220 Million | 229 Million | 234 Million | 234 Million | 207 Million | 220 Million |
Total Investments | 7.76 Billion | 7.58 Billion | 7.97 Billion | 7.97 Billion | 7.31 Billion | 6.3 Billion |
Total Debt | 1.13 Billion | 1.14 Billion | 1.15 Billion | 1.15 Billion | 1.12 Billion | 1.13 Billion |
Net Debt | -404 Million | -478 Million | -263 Million | -263 Million | -165 Million | -477 Million |
AOHLF
ASHG
PRTHU
HLXB
KABRAEXTRU
SALASAR