EUR 0.12
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 24.33 Million | 22.38 Million | 16.65 Million | 15.44 Million | 9.73 Million | 8.54 Million |
Total Current Assets | 1.99 Million | 6.29 Million | 3.17 Million | 5.91 Million | 2.86 Million | 3.66 Million |
Cash And Short Term Investments | 1.71 Million | 5.91 Million | 2.95 Million | 5.71 Million | 2.62 Million | 3.38 Million |
Cash and Cash Equivalents | 1.71 Million | 5.91 Million | 2.95 Million | 5.71 Million | 2.62 Million | 3.38 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 28.04 Thousand | 67.26 Thousand | 12.6 Thousand | 25.2 Thousand | 12.63 Thousand | 36.33 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 22.33 Million | 16.09 Million | 13.47 Million | 9.53 Million | 6.86 Million | 4.88 Million |
Net PPE | 22.05 Million | 16.08 Million | 13.47 Million | 9.53 Million | 6.86 Million | 4.88 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 280.62 Thousand | 8120.00 | 7498.00 | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.1 Million | 1.79 Million | 2.4 Million | 538.07 Thousand | 343.31 Thousand | 270.05 Thousand |
Total Current Liabilities | 3.08 Million | 1.67 Million | 2.27 Million | 376.18 Thousand | 299.29 Thousand | 270.05 Thousand |
Account Payables | 1.44 Million | 139.45 Thousand | 476.09 Thousand | 206.61 Thousand | 124.12 Thousand | 128.04 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.44 Million | 1.47 Million | 1.66 Million | - | 33.3 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 191.55 Thousand | 62.15 Thousand | 133.92 Thousand | 169.56 Thousand | 141.85 Thousand | 142.01 Thousand |
Total Non Current Liabilities | 24.4 Thousand | 114.95 Thousand | 137.06 Thousand | 161.89 Thousand | 44.02 Thousand | - |
Long-Term Debt | 24.4 Thousand | 114.95 Thousand | 137.06 Thousand | 161.89 Thousand | 44.02 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.22 Million | 20.59 Million | 14.24 Million | 14.91 Million | 9.39 Million | 8.27 Million |
Stock Holders Equity | 21.22 Million | 20.59 Million | 14.24 Million | 14.91 Million | 9.39 Million | 8.27 Million |
Common Stock | 52.06 Million | 47.9 Million | 39.24 Million | 38.37 Million | 31.21 Million | 28.52 Million |
Retained Earnings | -33.38 Million | -30.65 Million | -27.8 Million | -26.02 Million | -23.8 Million | -22.05 Million |
Accumulated other comprehensive income | 2.42 Million | 3.2 Million | 2.67 Million | 2.56 Million | 1.97 Million | 1.8 Million |
Common Stock Equity | 21.22 Million | 20.59 Million | 14.24 Million | 14.91 Million | 9.39 Million | 8.27 Million |
Capital Lease Obligation | 55.01 Thousand | 83.46 Thousand | 101.62 Thousand | 101.89 Thousand | 77.33 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.47 Million | 1.58 Million | 1.79 Million | 161.89 Thousand | 77.33 Thousand | - |
Net Debt | -241.09 Thousand | -4.32 Million | -1.15 Million | -5.55 Million | -2.54 Million | -3.38 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 27.04 Million | 24.33 Million | 24.33 Million | 23.87 Million | 22.04 Million | 22.38 Million |
Total Current Assets | 4.35 Million | 1.99 Million | 1.99 Million | 1.54 Million | 3.45 Million | 6.29 Million |
Cash And Short Term Investments | 4.07 Million | 1.71 Million | 1.71 Million | 1.12 Million | 2.97 Million | 5.91 Million |
Cash and Cash Equivalents | 4.07 Million | 1.71 Million | 1.71 Million | 1.12 Million | 2.97 Million | 5.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 32.74 Thousand | 28.04 Thousand | 28.04 Thousand | 10.56 Thousand | 53.07 Thousand | 67.26 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 22.69 Million | 22.33 Million | 22.33 Million | 22.32 Million | 18.58 Million | 16.09 Million |
Net PPE | 22.41 Million | 22.05 Million | 22.05 Million | 22.31 Million | 18.58 Million | 16.08 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 283.45 Thousand | 280.62 Thousand | 280.62 Thousand | 7936.00 | 8112.00 | 8120.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.41 Million | 3.1 Million | 3.1 Million | 4.49 Million | 2.21 Million | 1.79 Million |
Total Current Liabilities | 2.4 Million | 3.08 Million | 3.08 Million | 4.45 Million | 1.89 Million | 1.67 Million |
Account Payables | 694.72 Thousand | 1.44 Million | 1.44 Million | 2.66 Million | 473.39 Thousand | 139.45 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.52 Million | 1.44 Million | 1.44 Million | 1.76 Million | 1.68 Million | 1.47 Million |
Deferred Revenue | - | - | - | - | 6999.00 | - |
Other Current Liabilities | 179.68 Thousand | 191.55 Thousand | 191.55 Thousand | 28.07 Thousand | -271.95 Thousand | 62.15 Thousand |
Total Non Current Liabilities | 16.57 Thousand | 24.4 Thousand | 24.4 Thousand | 31.48 Thousand | 314.38 Thousand | 114.95 Thousand |
Long-Term Debt | 16.57 Thousand | 24.4 Thousand | 24.4 Thousand | 31.48 Thousand | 42.42 Thousand | 114.95 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 271.95 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.63 Million | 21.22 Million | 21.22 Million | 19.38 Million | 19.83 Million | 20.59 Million |
Stock Holders Equity | 24.63 Million | 21.22 Million | 21.22 Million | 19.38 Million | 19.83 Million | 20.59 Million |
Common Stock | 55.59 Million | 52.06 Million | 52.06 Million | 48.43 Million | 48.15 Million | 47.9 Million |
Retained Earnings | -33.68 Million | -33.38 Million | -33.38 Million | -31.79 Million | -32.33 Million | -30.65 Million |
Accumulated other comprehensive income | 2.6 Million | 2.42 Million | 2.42 Million | 2.52 Million | 3.83 Million | 3.2 Million |
Common Stock Equity | 24.63 Million | 21.22 Million | 21.22 Million | 19.38 Million | 19.83 Million | 20.59 Million |
Capital Lease Obligation | 48.04 Thousand | 55.01 Thousand | 55.01 Thousand | 60.85 Thousand | 69.38 Thousand | 83.46 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.54 Million | 1.47 Million | 1.47 Million | 1.8 Million | 1.73 Million | 1.58 Million |
Net Debt | -2.53 Million | -241.09 Thousand | -241.09 Thousand | 678.4 Thousand | -1.24 Million | -4.32 Million |
GMYTF
5876
WENAW
300196
IMIAF
SSG