AUD 1.32
(-0.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 127.55 Million | 130.2 Million | 134.43 Million | 129.43 Million | 128.35 Million | 92.79 Million |
Total Current Assets | 39.35 Million | 37.56 Million | 34.64 Million | 29.12 Million | 30.4 Million | 33.03 Million |
Cash And Short Term Investments | 13.31 Million | 13.47 Million | 9.39 Million | 7.37 Million | 12.62 Million | 3.94 Million |
Cash and Cash Equivalents | 13.31 Million | 13.47 Million | 9.39 Million | 7.37 Million | 12.62 Million | 3.94 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.9 Million | 1.3 Million | 1.4 Million | 2.38 Million | 2.25 Million | 1.37 Million |
Inventory | 23.13 Million | 21.95 Million | 22.17 Million | 18.12 Million | 15.09 Million | 25.64 Million |
Other Current Assets | 81.37 Thousand | 822.51 Thousand | 1.67 Million | 1.24 Million | 425.79 Thousand | 2.06 Million |
Total Non-Current Assets | 88.19 Million | 92.63 Million | 99.78 Million | 100.3 Million | 97.95 Million | 55.35 Million |
Net PPE | 26.98 Million | 28.47 Million | 32.72 Million | 31.82 Million | 37.45 Million | 9.47 Million |
Good Will And Intangible Assets | 58.14 Million | 107.54 Million | 107.61 Million | 107.36 Million | 88.7 Million | 45.87 Million |
Good Will | 53.3 Million | 53.3 Million | 53.3 Million | 53.3 Million | 43.94 Million | 42.07 Million |
Intangible Assets | 4.83 Million | 54.23 Million | 54.3 Million | 54.05 Million | 44.76 Million | 3.8 Million |
Long-Term Investments | -8.11 Million | 29.39 Million | 33.72 Million | 32.57 Million | 1.37 Million | 50.68 Million |
Tax Assets | 8.11 Million | 9.92 Million | 12.75 Million | 14.42 Million | 14.35 Million | 4.66 Million |
Other Non Current Assets | 3.07 Million | -82.7 Million | -87.03 Million | -85.88 Million | -43.94 Million | -55.35 Million |
Other Assets | - | - | - | - | - | 4.4 Million |
Total Liabilities | 40 Million | 45.9 Million | 55.79 Million | 56.85 Million | 66.4 Million | 32.55 Million |
Total Current Liabilities | 29.24 Million | 29.09 Million | 33.03 Million | 34.2 Million | 33.64 Million | 19.23 Million |
Account Payables | 13.76 Million | 10.43 Million | 12.87 Million | 16.03 Million | 11.28 Million | 14.72 Million |
Tax Payables | 13.61 Thousand | 1.05 Million | 1.83 Million | 2.04 Million | 617.44 Thousand | - |
Short Term Debt | 8.37 Million | 10.62 Million | 10.84 Million | 10.41 Million | 13.04 Million | 663.79 Thousand |
Deferred Revenue | 13.61 Thousand | 1.05 Million | 1.83 Million | 2.04 Million | 3.21 Million | -663.79 Thousand |
Other Current Liabilities | 7.09 Million | 6.98 Million | 7.46 Million | 5.71 Million | 6.09 Million | 4.5 Million |
Total Non Current Liabilities | 10.76 Million | 16.8 Million | 22.76 Million | 22.65 Million | 32.76 Million | 10.32 Million |
Long-Term Debt | - | 11.08 Million | 15.97 Million | 15.98 Million | 23.93 Million | 10.32 Million |
Deferred Revenue Non Current | - | - | - | - | -1.00 | 1.21 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.71 Million | 177.14 Thousand | 77.14 Thousand | 55.94 Thousand | 77.14 Thousand | -1.47 Million |
Other Liabilities | - | - | - | - | - | 3 Million |
Total Equity | 87.54 Million | 84.29 Million | 78.63 Million | 72.57 Million | 61.94 Million | 60.23 Million |
Stock Holders Equity | 87.54 Million | 84.29 Million | 78.63 Million | 72.57 Million | 61.94 Million | 60.23 Million |
Common Stock | 50.27 Million | 50.27 Million | 49.49 Million | 48.87 Million | 48.87 Million | 48.87 Million |
Retained Earnings | 33.9 Million | 31.62 Million | 27.58 Million | 22.69 Million | 12.47 Million | 10.96 Million |
Accumulated other comprehensive income | 3.36 Million | 2.4 Million | 1.55 Million | 1.01 Million | 597.59 Thousand | 400.08 Thousand |
Common Stock Equity | 87.54 Million | 84.29 Million | 78.63 Million | 72.57 Million | 61.94 Million | 60.23 Million |
Capital Lease Obligation | 18.99 Million | 11.08 Million | 15.97 Million | 15.98 Million | 23.93 Million | 2.45 Million |
Total Investments | -8.11 Million | 29.39 Million | 33.72 Million | 32.57 Million | 1.37 Million | 50.68 Million |
Total Debt | 18.99 Million | 21.7 Million | 26.82 Million | 26.39 Million | 36.97 Million | 10.32 Million |
Net Debt | 5.68 Million | 8.23 Million | 17.42 Million | 19.02 Million | 24.35 Million | 6.38 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 127.55 Million | 132.6 Million | 147.18 Million | 130.2 Million | 130.2 Million | 154.67 Million |
Total Current Assets | 39.35 Million | 39.35 Million | 63.17 Million | 37.56 Million | 37.56 Million | 63.21 Million |
Cash And Short Term Investments | 13.31 Million | 13.31 Million | 31.92 Million | 13.47 Million | 13.47 Million | 34.13 Million |
Cash and Cash Equivalents | 13.31 Million | 13.31 Million | 31.92 Million | 13.47 Million | 13.47 Million | 34.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.9 Million | 1.98 Million | 5.26 Million | 1.3 Million | 1.3 Million | 4.63 Million |
Inventory | 23.13 Million | 23.13 Million | 25.97 Million | 21.95 Million | 21.95 Million | 24.44 Million |
Other Current Assets | 81.37 Thousand | 917.3 Thousand | - | 822.51 Thousand | 822.51 Thousand | - |
Total Non-Current Assets | 88.19 Million | 93.24 Million | 84.01 Million | 92.63 Million | 92.63 Million | 91.45 Million |
Net PPE | 26.98 Million | 26.98 Million | 26.16 Million | 28.47 Million | 28.47 Million | 32.16 Million |
Good Will And Intangible Assets | 58.14 Million | 53.3 Million | 54.44 Million | 107.54 Million | 107.54 Million | 54.23 Million |
Good Will | 53.3 Million | 53.3 Million | 53.3 Million | 53.3 Million | 53.3 Million | 53.3 Million |
Intangible Assets | 4.83 Million | - | 1.14 Million | 54.23 Million | 54.23 Million | 928.79 Thousand |
Long-Term Investments | -8.11 Million | - | -3.39 Million | 29.39 Million | 29.39 Million | 33.09 Million |
Tax Assets | 8.11 Million | 8.11 Million | 3.39 Million | 9.92 Million | 9.92 Million | 5.05 Million |
Other Non Current Assets | 3.07 Million | 4.83 Million | 3.39 Million | -82.7 Million | -82.7 Million | -33.09 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 40 Million | 45.05 Million | 56.81 Million | 45.9 Million | 45.9 Million | 68 Million |
Total Current Liabilities | 29.24 Million | 29.24 Million | 47.44 Million | 29.09 Million | 29.09 Million | 49.95 Million |
Account Payables | 13.76 Million | 13.76 Million | 33.54 Million | 10.43 Million | 14.6 Million | 36.21 Million |
Tax Payables | 13.61 Thousand | 13.61 Thousand | 1.88 Million | 1.05 Million | 1.05 Million | 3.13 Million |
Short Term Debt | 8.37 Million | 8.37 Million | 9.06 Million | 10.62 Million | 10.62 Million | 7.73 Million |
Deferred Revenue | 13.61 Thousand | 13.61 Thousand | 1.88 Million | 1.05 Million | 1.05 Million | 3.13 Million |
Other Current Liabilities | 7.09 Million | 7.09 Million | 2.95 Million | 6.98 Million | 2.81 Million | 2.87 Million |
Total Non Current Liabilities | 10.76 Million | 15.8 Million | 9.36 Million | 16.8 Million | 16.8 Million | 18.04 Million |
Long-Term Debt | - | - | 9.2 Million | 11.08 Million | 11.08 Million | 17.97 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.71 Million | 10.76 Million | 160.49 Thousand | 177.14 Thousand | 177.14 Thousand | 77.14 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 87.54 Million | 87.54 Million | 90.37 Million | 84.29 Million | 84.29 Million | 86.66 Million |
Stock Holders Equity | 87.54 Million | 87.54 Million | 90.37 Million | 84.29 Million | 84.29 Million | 86.66 Million |
Common Stock | 50.27 Million | 50.27 Million | 50.27 Million | 50.27 Million | 50.27 Million | 50.27 Million |
Retained Earnings | 33.9 Million | 33.9 Million | 37.19 Million | 31.62 Million | 31.62 Million | 34.39 Million |
Accumulated other comprehensive income | 3.36 Million | 3.36 Million | 2.9 Million | 2.4 Million | 2.4 Million | 1.99 Million |
Common Stock Equity | 87.54 Million | 87.54 Million | 90.37 Million | 84.29 Million | 84.29 Million | 86.66 Million |
Capital Lease Obligation | 18.99 Million | 10.62 Million | 9.2 Million | 11.08 Million | 11.08 Million | 17.97 Million |
Total Investments | -8.11 Million | - | -3.39 Million | 29.39 Million | 29.39 Million | 33.09 Million |
Total Debt | 18.99 Million | 18.99 Million | 18.26 Million | 21.7 Million | 21.7 Million | 25.7 Million |
Net Debt | 5.68 Million | 5.68 Million | -13.66 Million | 8.23 Million | 8.23 Million | -8.42 Million |
2NZ
GMYTF
5876
BNKHF
300196
IMIAF