Bonesupport Holding AB (publ) (2B4.F)
EUR 32.66
(2.7%)
EUR 32.66
(2.7%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 591.07 Million | 29.34 Million | 20.62 Million | 17.99 Million | 14.79 Million | 9.53 Million |
| Cost of Revenue | 57.95 Million | 3.44 Million | 2.87 Million | 1.91 Million | 1.8 Million | 1.42 Million |
| Gross Profit | 533.12 Million | 25.89 Million | 17.74 Million | 16.08 Million | 12.98 Million | 8.1 Million |
| Operating Expenses | 510.93 Million | 31.88 Million | 26 Million | 25.75 Million | 28.08 Million | 25.5 Million |
| Selling, General and Administrative Expenses | 453.82 Million | 27.14 Million | 20.86 Million | 19.99 Million | 21.47 Million | 18.91 Million |
| Research and Development Expenses | 58.18 Million | 4.73 Million | 5.13 Million | 5.76 Million | 6.61 Million | 6.58 Million |
| Other Expenses | - | - | - | - | - | -3453.38 |
| Cost and Expenses | 577.14 Million | 35.33 Million | 28.88 Million | 27.67 Million | 29.88 Million | 26.92 Million |
| Operating Income | 13.93 Million | -5.99 Million | -8.25 Million | -9.67 Million | -15.09 Million | -17.39 Million |
| Interest Expense | 3.11 Million | 970 Thousand | 1.16 Million | 445 Thousand | 26.17 Thousand | 105.47 Thousand |
| Income Tax Expense | -229.27 Million | 309.9 Thousand | 357.81 Thousand | 239.93 Thousand | 264.66 Thousand | 151.55 Thousand |
| Earnings before Tax | 15.74 Million | -5.77 Million | -7.92 Million | -9.85 Million | -15.06 Million | -17.25 Million |
| Net Income | 245.02 Million | -6.08 Million | -8.28 Million | -10.09 Million | -15.32 Million | -17.4 Million |
| Earnings Per Share Basic | 3.77 | -0.09 | -0.13 | -0.17 | -0.30 | -0.38 |
| Earnings Per Share Diluted | 3.74 | -0.09 | -0.13 | -0.17 | -0.30 | -0.38 |
| Weighted Average Shares Outstanding | 64.95 Million | 64.44 Million | 63.99 Million | 59.08 Million | 51.88 Million | 45.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.59 Million | 64.44 Million | 63.99 Million | 59.08 Million | 51.88 Million | 45.85 Million |
| Gross Margin | 0.90 | 0.88 | 0.86 | 0.89 | 0.88 | 0.85 |
| EBIT Margin | 0.05 | -0.18 | -0.36 | -0.50 | -0.97 | -1.82 |
| Profit Margin | 0.41 | -0.21 | -0.40 | -0.56 | -1.04 | -1.83 |
| EBITDA | 28.93 Million | -54.34 Million | -72.39 Million | -90.09 Million | -150.27 Million | -172.25 Million |
| Earnings Before Tax Margin | 0.02 | -0.20 | -0.40 | -0.54 | -1.02 | -1.82 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 237.5 Million | 219.79 Million | 15.96 Million | 52.85 Million | 15.44 Million | 13.64 Million |
| Cost of Revenue | 16.87 Million | 17 Million | 1.17 Million | 5.18 Million | 1.26 Million | 1.07 Million |
| Gross Profit | 220.62 Million | 202.79 Million | 14.78 Million | 47.67 Million | 14.18 Million | 12.57 Million |
| Operating Expenses | 179.66 Million | 174.11 Million | 12.57 Million | 45.68 Million | 13.84 Million | 11.23 Million |
| Selling, General and Administrative Expenses | 153.73 Million | 152.75 Million | 11.35 Million | - | 12.28 Million | 10.15 Million |
| Research and Development Expenses | 19.68 Million | 20.32 Million | 1.22 Million | - | 1.56 Million | 1.07 Million |
| Other Expenses | 6.24 Million | 1.03 Million | - | - | - | - |
| Cost and Expenses | 196.54 Million | 191.11 Million | 13.75 Million | 50.87 Million | 15.11 Million | 12.3 Million |
| Operating Income | 40.96 Million | 28.67 Million | 2.21 Million | 1.98 Million | 332.29 Thousand | 1.34 Million |
| Interest Expense | - | 18.32 Thousand | - | 3.11 Million | - | - |
| Income Tax Expense | 10.04 Million | 1.04 Million | 833.24 Thousand | -20.5 Million | -1.26 Million | -18.63 Million |
| Earnings before Tax | 40.61 Million | 28.47 Million | 2.72 Million | 1.4 Million | -300.37 Thousand | 1.09 Million |
| Net Income | 30.56 Million | 27.42 Million | 1.89 Million | 21.91 Million | 959.86 Thousand | 19.73 Million |
| Earnings Per Share Basic | 0.04 | 0.04 | 0.03 | - | 0.01 | 0.30 |
| Earnings Per Share Diluted | 0.04 | 0.04 | 0.03 | - | 0.01 | 0.30 |
| Weighted Average Shares Outstanding | 65.76 Million | 65.72 Million | 65.38 Million | 64.95 Million | 65.05 Million | 65.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.74 Million | 66.68 Million | 66.49 Million | 65.59 Million | 66.24 Million | 65.87 Million |
| Gross Margin | 0.93 | 0.92 | 0.93 | 0.90 | 0.92 | 0.92 |
| EBIT Margin | 0.18 | 0.14 | 0.15 | - | 0.04 | 0.11 |
| Profit Margin | 0.13 | 0.12 | 0.12 | 0.41 | 0.06 | 1.45 |
| EBITDA | 42.83 Million | 30.58 Million | 2.39 Million | - | 645 Thousand | 1.5 Million |
| Earnings Before Tax Margin | 0.17 | 0.13 | 0.14 | 0.04 | 0.02 | 0.10 |
HDIUF
1763
101160
ATTBF
ENTI
1606