HKD 10.4
(-2.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.63 Billion | 6.14 Billion | 5.14 Billion | 4.27 Billion | 3.98 Billion | 3.23 Billion |
Cost of Revenue | 3.15 Billion | 2.63 Billion | 1.9 Billion | 1.65 Billion | 1.15 Billion | 945.47 Million |
Gross Profit | 3.48 Billion | 3.51 Billion | 3.24 Billion | 2.61 Billion | 2.82 Billion | 2.29 Billion |
Operating Expenses | 2.54 Billion | 2.61 Billion | 2.43 Billion | 2.02 Billion | 2.12 Billion | 1.69 Billion |
Selling, General and Administrative Expenses | 2.47 Billion | 2.39 Billion | 2.33 Billion | 1.91 Billion | 2.17 Billion | 1.7 Billion |
Research and Development Expenses | 306.05 Million | 300.51 Million | 196.21 Million | 152.53 Million | 102.71 Million | 73.03 Million |
Other Expenses | -242.24 Million | 11.82 Million | 14.14 Million | 11.53 Million | 5.87 Million | 8.7 Million |
Cost and Expenses | 5.69 Billion | 5.24 Billion | 4.33 Billion | 3.68 Billion | 3.28 Billion | 2.64 Billion |
Operating Income | 941.59 Million | 873.66 Million | 742.85 Million | 580.55 Million | 670 Million | 676.65 Million |
Interest Expense | 36.14 Million | 34.39 Million | 35.8 Million | 34.97 Million | 18.75 Million | 7.75 Million |
Income Tax Expense | 146.3 Million | 165.94 Million | 129.64 Million | 120.64 Million | 108.88 Million | 105.07 Million |
Earnings before Tax | 922.43 Million | 920.51 Million | 802.67 Million | 596.16 Million | 733.8 Million | 693.13 Million |
Net Income | 370.96 Million | 392.27 Million | 335.75 Million | 213.58 Million | 329.03 Million | 322.95 Million |
Earnings Per Share Basic | 1.16 | 1.22 | 1.05 | 0.67 | 1.03 | 1.16 |
Earnings Per Share Diluted | 1.16 | 1.22 | 1.05 | 0.67 | 1.03 | 1.16 |
Weighted Average Shares Outstanding | 319.87 Million | 319.87 Million | 319.87 Million | 319.87 Million | 319.87 Million | 279.12 Million |
Weighted Average Shares Outstanding (Diluted) | 319.87 Million | 319.87 Million | 319.87 Million | 319.87 Million | 319.87 Million | 279.12 Million |
Gross Margin | 0.52 | 0.57 | 0.63 | 0.61 | 0.71 | 0.71 |
EBIT Margin | 0.18 | 0.17 | 0.18 | 0.17 | 0.19 | 0.24 |
Profit Margin | 0.06 | 0.06 | 0.07 | 0.05 | 0.08 | 0.10 |
EBITDA | 1.22 Billion | 1.05 Billion | 901.43 Million | 717.43 Million | 770.3 Million | 774.44 Million |
Earnings Before Tax Margin | 0.14 | 0.14 | 0.14 | 0.14 | 0.17 | 0.21 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 2.81 Billion | 6.63 Billion | 3.89 Billion | 2.74 Billion | 3.53 Billion | 6.14 Billion |
Cost of Revenue | 1.34 Billion | 3.15 Billion | 1.89 Billion | 1.25 Billion | 1.54 Billion | 2.63 Billion |
Gross Profit | 1.46 Billion | 3.48 Billion | 1.99 Billion | 1.48 Billion | 1.98 Billion | 3.51 Billion |
Operating Expenses | 1.05 Billion | 2.67 Billion | 1.39 Billion | 1.13 Billion | 1.39 Billion | 2.61 Billion |
Selling, General and Administrative Expenses | 969.69 Million | - | 1.43 Billion | 1.04 Billion | 1.26 Billion | - |
Research and Development Expenses | 111.64 Million | - | 170.54 Million | 135.5 Million | 183.95 Million | - |
Other Expenses | -26.62 Million | 17.69 Million | -210.78 Million | - | - | 11.82 Million |
Cost and Expenses | 2.4 Billion | 5.83 Billion | 3.29 Billion | 2.38 Billion | 2.94 Billion | 5.24 Billion |
Operating Income | 409.42 Million | 941.59 Million | 600.82 Million | 327.08 Million | 567.15 Million | 873.66 Million |
Interest Expense | - | 36.14 Million | - | - | - | 34.39 Million |
Income Tax Expense | 85.6 Million | 146.3 Million | 79.38 Million | 66.92 Million | 94.03 Million | 165.94 Million |
Earnings before Tax | 392.27 Million | 922.43 Million | 571.84 Million | 350.59 Million | 608.71 Million | 920.51 Million |
Net Income | 154.49 Million | 370.96 Million | 244.07 Million | 126.89 Million | 280.28 Million | 392.27 Million |
Earnings Per Share Basic | 0.48 | - | 0.76 | 0.40 | 0.88 | - |
Earnings Per Share Diluted | 0.48 | - | 0.76 | 0.40 | 0.88 | - |
Weighted Average Shares Outstanding | 319.87 Million | 319.87 Million | 319.87 Million | 319.87 Million | 319.87 Million | 319.87 Million |
Weighted Average Shares Outstanding (Diluted) | 319.87 Million | 319.87 Million | 319.87 Million | 319.87 Million | 319.87 Million | 319.87 Million |
Gross Margin | 0.52 | 0.52 | 0.51 | 0.54 | 0.56 | 0.57 |
EBIT Margin | 0.19 | - | 0.14 | 0.16 | 0.18 | - |
Profit Margin | 0.05 | 0.06 | 0.06 | 0.05 | 0.08 | 0.06 |
EBITDA | 526.2 Million | - | 528.03 Million | 444.87 Million | 644.64 Million | - |
Earnings Before Tax Margin | 0.15 | 0.14 | 0.15 | 0.12 | 0.16 | 0.14 |
101160
6612
0337
1606
2B4
HDIUF