Exro Technologies Inc. (1O2.F)
EUR 0.03
(0.3%)
EUR 0.03
(0.3%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 2.18 Million | - | - | - | - | - |
| Cost of Revenue | 1.9 Million | - | - | - | - | - |
| Gross Profit | 284.76 Thousand | - | - | - | - | - |
| Operating Expenses | 38.52 Million | 30.63 Million | 10.69 Million | 4.62 Million | 3.16 Million | 2.2 Million |
| Selling, General and Administrative Expenses | 27.51 Million | 22.52 Million | 8.24 Million | 4.04 Million | 2.83 Million | 2.14 Million |
| Research and Development Expenses | 8.76 Million | 7.4 Million | 2.26 Million | 536.26 Thousand | 308.84 Thousand | 62.25 Thousand |
| Other Expenses | 2.24 Million | -15 Thousand | 1062.00 | - | - | -776.4 Thousand |
| Cost and Expenses | 40.42 Million | 30.63 Million | 10.69 Million | 4.62 Million | 3.16 Million | 2.2 Million |
| Operating Income | -38.23 Million | -36.83 Million | -10.63 Million | -4.62 Million | -3.14 Million | -2.19 Million |
| Interest Expense | - | - | 25.93 Thousand | 5415.00 | - | - |
| Income Tax Expense | - | -6.07 Million | 26.99 Thousand | 5415.00 | -34.67 Thousand | - |
| Earnings before Tax | -40.02 Million | -24.57 Million | -10.96 Million | -4.66 Million | -3.16 Million | -2.95 Million |
| Net Income | -40.02 Million | -24.57 Million | -10.96 Million | -4.66 Million | -3.12 Million | -2.95 Million |
| Earnings Per Share Basic | -0.29 | -0.20 | -0.12 | -0.07 | -0.06 | -0.10 |
| Earnings Per Share Diluted | -0.29 | -0.20 | -0.12 | -0.07 | -0.06 | -0.10 |
| Weighted Average Shares Outstanding | 137.68 Million | 120.13 Million | 90.31 Million | 62.45 Million | 49.8 Million | 29.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 137.68 Million | 120.13 Million | 90.31 Million | 62.45 Million | 49.8 Million | 29.31 Million |
| Gross Margin | 0.13 | - | - | - | - | - |
| EBIT Margin | -16.89 | - | - | - | - | - |
| Profit Margin | -18.31 | - | - | - | - | - |
| EBITDA | -36.91 Million | -36.13 Million | -10.44 Million | -4.57 Million | -3.13 Million | -1.44 Million |
| Earnings Before Tax Margin | -17.50 | - | - | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 5.27 Million | 1.26 Million | - | 2.03 Million | 2.44 Million | 324.76 Thousand |
| Cost of Revenue | 8.03 Million | 915.53 Thousand | - | 959.59 Thousand | 1.29 Million | 257.46 Thousand |
| Gross Profit | -2.76 Million | 347.67 Thousand | - | 1.07 Million | 1.15 Million | 67.3 Thousand |
| Operating Expenses | 28.92 Million | 10.93 Million | - | 12.34 Million | 12.76 Million | 7.94 Million |
| Selling, General and Administrative Expenses | 14.96 Million | 6.35 Million | 7.86 Million | 8.32 Million | 8.81 Million | 5.35 Million |
| Research and Development Expenses | 3.11 Million | 3.61 Million | - | 3.22 Million | 3.21 Million | 1.9 Million |
| Other Expenses | 10.9 Million | 236.02 Thousand | - | 45.3 Thousand | 11.55 Thousand | 32.73 Thousand |
| Cost and Expenses | 36.96 Million | 11.84 Million | - | 13.3 Million | 14.05 Million | 8.2 Million |
| Operating Income | -20.78 Million | -8.79 Million | - | -12.24 Million | -11.59 Million | -8.29 Million |
| Interest Expense | 774.32 Thousand | - | - | - | 675.27 Thousand | - |
| Income Tax Expense | -635.53 Thousand | 2.51 Million | - | -531.25 Thousand | 686.82 Thousand | 314.26 Thousand |
| Earnings before Tax | -25.91 Million | -12.86 Million | - | -10.69 Million | -12.99 Million | -8.16 Million |
| Net Income | -25.2 Million | -12.86 Million | - | -10.69 Million | -12.99 Million | -8.16 Million |
| Earnings Per Share Basic | -0.15 | -0.08 | -0.08 | -0.06 | -0.08 | -0.05 |
| Earnings Per Share Diluted | -0.15 | -0.08 | -0.08 | -0.06 | -0.08 | -0.05 |
| Weighted Average Shares Outstanding | 170.07 Million | 170.07 Million | 169.4 Million | 168.73 Million | 158.68 Million | 149.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 170.07 Million | 170.07 Million | 169.4 Million | 168.73 Million | 158.68 Million | 149.82 Million |
| Gross Margin | -0.52 | 0.28 | - | 0.53 | 0.47 | 0.21 |
| EBIT Margin | -1.86 | -6.16 | - | -5.62 | -4.43 | -23.32 |
| Profit Margin | -4.78 | -10.19 | - | -5.26 | -5.32 | -25.14 |
| EBITDA | -9.81 Million | -7.78 Million | - | -11.42 Million | -10.83 Million | -7.57 Million |
| Earnings Before Tax Margin | -3.94 | -6.96 | - | -6.02 | -4.75 | -25.56 |
2320
1234
RR0
2370
JGHG
0QQN