EUR 83.96
(0.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 82.08 Billion | 89.61 Billion | 89.61 Billion | 92.65 Billion | 118.86 Billion | 111.82 Billion |
Total Current Assets | 35.94 Billion | 42.35 Billion | 42.35 Billion | 44.95 Billion | 36.89 Billion | 36.13 Billion |
Cash And Short Term Investments | 7.36 Billion | 8.6 Billion | 8.6 Billion | 9.47 Billion | 9.3 Billion | 9.67 Billion |
Cash and Cash Equivalents | 7.36 Billion | 8.6 Billion | 8.6 Billion | 9.47 Billion | 9.3 Billion | 9.67 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.98 Billion | 18.14 Billion | 18.14 Billion | 18 Billion | 17.37 Billion | 16.76 Billion |
Inventory | 3.62 Billion | 4.77 Billion | 4.77 Billion | 5.89 Billion | 3.28 Billion | 3.64 Billion |
Other Current Assets | 10.97 Billion | 10.82 Billion | 10.82 Billion | 11.58 Billion | 6.93 Billion | 6.04 Billion |
Total Non-Current Assets | 46.14 Billion | 47.26 Billion | 47.26 Billion | 47.7 Billion | 81.96 Billion | 75.68 Billion |
Net PPE | 6.43 Billion | 6.2 Billion | 6.2 Billion | 5.41 Billion | 6.02 Billion | 5.25 Billion |
Good Will And Intangible Assets | 25.4 Billion | 26.14 Billion | 26.14 Billion | 27.23 Billion | 59.79 Billion | 62.35 Billion |
Good Will | 19.7 Billion | 19.67 Billion | 19.67 Billion | 19.77 Billion | 41.69 Billion | 40.08 Billion |
Intangible Assets | 5.7 Billion | 6.46 Billion | 6.46 Billion | 7.46 Billion | 18.1 Billion | 22.27 Billion |
Long-Term Investments | 1.31 Billion | 1.51 Billion | 1.51 Billion | 1.83 Billion | 864 Million | 1 Billion |
Tax Assets | 5.87 Billion | 6.07 Billion | - | 6.23 Billion | 5.96 Billion | 4.22 Billion |
Other Non Current Assets | 7.11 Billion | 7.31 Billion | 13.38 Billion | 6.98 Billion | 9.31 Billion | 2.83 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 84.39 Billion | 92.63 Billion | 92.63 Billion | 94.23 Billion | 115.07 Billion | 111.56 Billion |
Total Current Liabilities | 48.49 Billion | 51.65 Billion | 51.65 Billion | 56.14 Billion | 52.04 Billion | 48.71 Billion |
Account Payables | 19.38 Billion | 18.59 Billion | 18.59 Billion | 27.14 Billion | 20.06 Billion | 19.21 Billion |
Tax Payables | - | - | - | 1.62 Billion | 1.76 Billion | 1.39 Billion |
Short Term Debt | 6.98 Billion | 6.57 Billion | 6.57 Billion | 5.82 Billion | 7.73 Billion | 8.06 Billion |
Deferred Revenue | 15.31 Billion | 15.54 Billion | 15.54 Billion | 14.26 Billion | 14.88 Billion | 12.94 Billion |
Other Current Liabilities | 6.8 Billion | 10.94 Billion | 10.94 Billion | 8.91 Billion | 9.35 Billion | 8.49 Billion |
Total Non Current Liabilities | 35.9 Billion | 40.98 Billion | 40.98 Billion | 38.09 Billion | 63.03 Billion | 62.85 Billion |
Long-Term Debt | 19.01 Billion | 23.01 Billion | 23.01 Billion | 21.13 Billion | 44.31 Billion | 45.45 Billion |
Deferred Revenue Non Current | 13.82 Billion | 14.74 Billion | 14.74 Billion | 13.31 Billion | 12.91 Billion | 11.06 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.06 Billion | 3.22 Billion | 3.22 Billion | 1.48 Billion | 2.68 Billion | 30.11 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.3 Billion | -3.02 Billion | -3.02 Billion | -1.58 Billion | 3.78 Billion | 254 Million |
Stock Holders Equity | -2.4 Billion | -3.12 Billion | -3.12 Billion | -1.68 Billion | -945 Million | -4.56 Billion |
Common Stock | 8.92 Billion | 8.42 Billion | 8.42 Billion | 7.89 Billion | 16.09 Billion | 16.11 Billion |
Retained Earnings | -4.63 Billion | -6.73 Billion | -6.73 Billion | -8.18 Billion | -16.89 Billion | -21.34 Billion |
Accumulated other comprehensive income | -800 Million | -1 Billion | -1 Billion | -431 Million | -709 Million | -467 Million |
Common Stock Equity | -2.4 Billion | -3.12 Billion | -3.12 Billion | -1.68 Billion | -945 Million | -4.56 Billion |
Capital Lease Obligation | 829 Million | 890 Million | 1 Billion | 2.22 Billion | 1.79 Billion | - |
Total Investments | 1.31 Billion | 1.51 Billion | 1.51 Billion | 1.83 Billion | 864 Million | 1 Billion |
Total Debt | 25.99 Billion | 29.58 Billion | 29.58 Billion | 26.95 Billion | 52.05 Billion | 53.52 Billion |
Net Debt | 18.62 Billion | 20.98 Billion | 20.98 Billion | 17.47 Billion | 42.75 Billion | 43.84 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 82.68 Billion | 80.19 Billion | 82.08 Billion | 82.08 Billion | 83.26 Billion | 85.65 Billion |
Total Current Assets | 37.54 Billion | 34.62 Billion | 35.94 Billion | 35.94 Billion | 36.98 Billion | 38.99 Billion |
Cash And Short Term Investments | 4.55 Billion | 6.02 Billion | 7.36 Billion | 7.36 Billion | 8.29 Billion | 8.36 Billion |
Cash and Cash Equivalents | 4.55 Billion | 5.83 Billion | 7.36 Billion | 7.36 Billion | 8.29 Billion | 8.36 Billion |
Short Term Investments | - | 198 Million | - | - | - | - |
Net Receivables | 16.35 Billion | 8.56 Billion | 13.98 Billion | 13.98 Billion | 14.64 Billion | 15.56 Billion |
Inventory | 5.95 Billion | 4.78 Billion | 3.62 Billion | 3.62 Billion | 3.38 Billion | 3.58 Billion |
Other Current Assets | 10.68 Billion | 15.25 Billion | 10.97 Billion | 10.97 Billion | 10.66 Billion | 11.04 Billion |
Total Non-Current Assets | 45.14 Billion | 45.56 Billion | 46.14 Billion | 46.14 Billion | 46.27 Billion | 46.65 Billion |
Net PPE | 6.3 Billion | 6.88 Billion | 6.43 Billion | 6.43 Billion | 6.22 Billion | 6.25 Billion |
Good Will And Intangible Assets | 25.02 Billion | 25.17 Billion | 25.4 Billion | 25.4 Billion | 25.52 Billion | 25.7 Billion |
Good Will | 19.65 Billion | 19.64 Billion | 19.7 Billion | 19.7 Billion | 19.61 Billion | 19.64 Billion |
Intangible Assets | 5.37 Billion | 5.53 Billion | 5.7 Billion | 5.7 Billion | 5.9 Billion | 6.06 Billion |
Long-Term Investments | 1.3 Billion | 1.32 Billion | 1.31 Billion | 1.31 Billion | 1.29 Billion | 1.33 Billion |
Tax Assets | 6.12 Billion | - | 5.87 Billion | 5.87 Billion | 6.01 Billion | 6.04 Billion |
Other Non Current Assets | 6.39 Billion | 12.17 Billion | 7.11 Billion | 7.11 Billion | 7.22 Billion | 7.32 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 85.48 Billion | 82.91 Billion | 84.39 Billion | 84.39 Billion | 85.83 Billion | 88.33 Billion |
Total Current Liabilities | 52.03 Billion | 47.73 Billion | 48.49 Billion | 48.49 Billion | 48.87 Billion | 50.94 Billion |
Account Payables | 24.09 Billion | 20.58 Billion | 19.38 Billion | 19.38 Billion | 19.47 Billion | 19.96 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.71 Billion | 1.06 Billion | 6.98 Billion | 6.98 Billion | 6.49 Billion | 6.96 Billion |
Deferred Revenue | 14.85 Billion | - | 15.31 Billion | 15.31 Billion | 15.2 Billion | 16.17 Billion |
Other Current Liabilities | 6.37 Billion | 26.08 Billion | 6.8 Billion | 6.8 Billion | 7.69 Billion | 7.83 Billion |
Total Non Current Liabilities | 33.45 Billion | 35.17 Billion | 35.9 Billion | 35.9 Billion | 36.95 Billion | 37.39 Billion |
Long-Term Debt | 17.81 Billion | 15.91 Billion | 19.01 Billion | 19.01 Billion | 20.11 Billion | 20.17 Billion |
Deferred Revenue Non Current | 12.85 Billion | - | 13.82 Billion | 13.82 Billion | 13.84 Billion | 14.13 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.78 Billion | 19.26 Billion | 3.06 Billion | 3.06 Billion | 2.99 Billion | 3.07 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.79 Billion | -2.72 Billion | -2.3 Billion | -2.3 Billion | -2.57 Billion | -2.67 Billion |
Stock Holders Equity | -2.89 Billion | -2.82 Billion | -2.4 Billion | -2.4 Billion | -2.66 Billion | -2.77 Billion |
Common Stock | 8.78 Billion | 8.6 Billion | 8.92 Billion | 8.92 Billion | 8.74 Billion | 8.55 Billion |
Retained Earnings | -3.47 Billion | -4 Billion | -4.63 Billion | -4.63 Billion | -5.51 Billion | -6.24 Billion |
Accumulated other comprehensive income | -864 Million | -805 Million | -800 Million | -800 Million | -823 Million | -757 Million |
Common Stock Equity | -2.89 Billion | -2.82 Billion | -2.4 Billion | -2.4 Billion | -2.66 Billion | -2.77 Billion |
Capital Lease Obligation | - | 762 Million | 829 Million | 829 Million | 834 Million | 855 Million |
Total Investments | 1.3 Billion | 1.52 Billion | 1.31 Billion | 1.31 Billion | 1.29 Billion | 1.33 Billion |
Total Debt | 24.52 Billion | 16.97 Billion | 25.99 Billion | 25.99 Billion | 26.61 Billion | 27.13 Billion |
Net Debt | 19.97 Billion | 11.14 Billion | 18.62 Billion | 18.62 Billion | 18.31 Billion | 18.77 Billion |
SMTLF
GEPA4
002760
COMP
1383
300766