EUR 36.1
(0.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | 475.3 Billion | 118.72 Billion | 161.59 Billion | 159.52 Billion | 373.05 Billion |
Net Income | - | 472.96 Billion | - | - | - | 372.17 Billion |
Depreciation & Amortization | - | 2.34 Billion | - | - | - | 875 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | -475.3 Billion | - | - | - | -373.05 Billion |
Investing Cash Flow | -61.2 Billion | -10.89 Billion | -71.24 Billion | 48.75 Billion | -28.27 Billion | -40.27 Billion |
Investments in PPE | -109.04 Billion | -74.47 Billion | -47.29 Billion | -35.47 Billion | -50.01 Billion | -59.19 Billion |
Acquisitions | - | -12.36 Billion | 1.33 Billion | 41.35 Billion | 8.78 Billion | 5.45 Billion |
Investment purchases | -87.62 Billion | -101.5 Billion | -126.33 Billion | -11.04 Billion | -4.45 Billion | -8.52 Billion |
Sales/Maturities of investments | 42.72 Billion | 130.69 Billion | 127.34 Billion | 6.09 Billion | 3.38 Billion | 8.66 Billion |
Other Investing Activities | 1.34 Billion | 46.76 Billion | -26.29 Billion | 47.81 Billion | 14.03 Billion | 13.32 Billion |
Financing Cash Flow | -319.42 Billion | -268.87 Billion | -1.84 Billion | -201.41 Billion | -159.1 Billion | -139.27 Billion |
Debt repayment | -51.16 Billion | -26.55 Billion | -76.1 Billion | -191.99 Billion | -329.37 Billion | -147.73 Billion |
Dividends payments | -200.97 Billion | -227.38 Billion | -150.08 Billion | -99 Billion | -80 Billion | -161.66 Billion |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -43 Million | -14.93 Billion | 224.34 Billion | 89.57 Billion | 250.27 Billion | 170.12 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 169.53 Billion | 161.19 Billion | 113.34 Billion | 98.56 Billion | 128.81 Billion | 239.93 Billion |
Cash at end of period | 211.91 Billion | 169.53 Billion | 161.19 Billion | 113.34 Billion | 98.56 Billion | 128.81 Billion |
Capital Expenditure | -109.04 Billion | -74.47 Billion | -47.29 Billion | -35.47 Billion | -50.01 Billion | -59.19 Billion |
Effect of forex changes on cash | -9.21 Billion | 4.24 Billion | 2.2 Billion | 5.84 Billion | -2.4 Billion | 10.12 Billion |
Net cash flow / Change in cash | 42.37 Billion | 8.34 Billion | 47.84 Billion | 14.78 Billion | -30.25 Billion | -111.11 Billion |
Free Cash Flow | -109.04 Billion | 400.82 Billion | 71.43 Billion | 126.12 Billion | 109.5 Billion | 313.85 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | - | - | - | - | - |
Investing Cash Flow | 100.28 Billion | -85.11 Billion | 20.56 Billion | -61.2 Billion | 138.91 Billion | -136.82 Billion |
Investments in PPE | -38.31 Billion | -36.29 Billion | -39.78 Billion | -109.04 Billion | -29.13 Billion | -18.49 Billion |
Acquisitions | - | 11.88 Billion | - | - | 12.64 Billion | 43.37 Billion |
Investment purchases | 88.06 Billion | -107.94 Billion | 522.83 Billion | -87.62 Billion | -110.98 Billion | -376.55 Billion |
Sales/Maturities of investments | 1.94 Billion | 46.96 Billion | -496.3 Billion | 42.72 Billion | 265.13 Billion | 214.9 Billion |
Other Investing Activities | -1.08 Billion | 279 Million | 6 Million | 1.34 Billion | 1.25 Billion | -62 Million |
Financing Cash Flow | -405.21 Billion | 3.06 Billion | -11 Million | -319.42 Billion | -224.08 Billion | -44.78 Billion |
Debt repayment | -5.4 Billion | -3.29 Billion | - | -51.16 Billion | -22.99 Billion | -22.35 Billion |
Dividends payments | -314.44 Billion | -208 Million | - | -200.97 Billion | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -96.17 Billion | - | - | -43 Million | -201.08 Billion | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 413.89 Billion | 211.91 Billion | 163.26 Billion | 169.53 Billion | 268.46 Billion | 275.8 Billion |
Cash at end of period | 152.1 Billion | 413.89 Billion | 211.91 Billion | 211.91 Billion | 163.26 Billion | 268.46 Billion |
Capital Expenditure | -38.31 Billion | -36.29 Billion | -39.78 Billion | -109.04 Billion | -29.13 Billion | -18.49 Billion |
Effect of forex changes on cash | 10.24 Billion | -5.45 Billion | -6.75 Billion | -9.21 Billion | 2.34 Billion | -330 Million |
Net cash flow / Change in cash | -261.79 Billion | 201.98 Billion | 48.65 Billion | 42.37 Billion | -105.2 Billion | -7.33 Billion |
Free Cash Flow | -38.31 Billion | -36.29 Billion | -39.78 Billion | -109.04 Billion | -51.52 Billion | 156.11 Billion |
1516
NBRK
CRFU
BLUECOAST
FFOX
603679