PLN 8.9
(2.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 935.36 Million | 674.69 Million | 577.5 Million | 524.97 Million | 554.63 Million | 629.56 Million |
Total Current Assets | 741.97 Million | 475.26 Million | 401.99 Million | 356.43 Million | 372.3 Million | 447.06 Million |
Cash And Short Term Investments | 223.55 Million | 63.25 Million | 108.84 Million | 23.48 Million | 30.37 Million | 81.72 Million |
Cash and Cash Equivalents | 223.55 Million | 63.25 Million | 108.73 Million | 23.48 Million | 30.37 Million | 81.72 Million |
Short Term Investments | - | -35.37 Million | 105 Thousand | - | - | - |
Net Receivables | 436.48 Million | 299.33 Million | 232.04 Million | 300.56 Million | 297.67 Million | 289.83 Million |
Inventory | 70.36 Million | 81.66 Million | 37.82 Million | 25.3 Million | 30.35 Million | 48.72 Million |
Other Current Assets | 11.57 Million | 13.37 Million | 7.94 Million | 7.07 Million | 10.83 Million | 316.62 Million |
Total Non-Current Assets | 193.38 Million | 199.43 Million | 175.51 Million | 168.53 Million | 182.33 Million | 182.49 Million |
Net PPE | 110.46 Million | 91.43 Million | 92.91 Million | 93.78 Million | 100.9 Million | 104.7 Million |
Good Will And Intangible Assets | 46.55 Million | 47.59 Million | 47.19 Million | 44.96 Million | 45.4 Million | 39.78 Million |
Good Will | 31.17 Million | 31.17 Million | 31.17 Million | 31.17 Million | 31.17 Million | 31.17 Million |
Intangible Assets | 15.38 Million | 16.42 Million | 16.02 Million | 13.79 Million | 14.23 Million | 8.61 Million |
Long-Term Investments | 23.46 Million | 35.76 Million | -63 Thousand | 15.01 Million | 15.63 Million | 14.98 Million |
Tax Assets | 21.7 Million | 19.11 Million | 21.77 Million | 14.55 Million | 20.2 Million | 22.87 Million |
Other Non Current Assets | -8.8 Million | 5.52 Million | 13.68 Million | 224 Thousand | 189 Thousand | 149 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 735.28 Million | 493.92 Million | 411.1 Million | 370.32 Million | 404.19 Million | 482.81 Million |
Total Current Liabilities | 622.16 Million | 434.55 Million | 354.07 Million | 318.04 Million | 350.87 Million | 446.41 Million |
Account Payables | 274.38 Million | 135.9 Million | 117.2 Million | 131.38 Million | 148.61 Million | 188.15 Million |
Tax Payables | 4.29 Million | 131 Thousand | 1.09 Million | 5000.00 | - | 4000.00 |
Short Term Debt | 17.29 Million | 24.7 Million | 14.25 Million | 22.23 Million | 25.99 Million | 20.9 Million |
Deferred Revenue | 43.33 Million | 30.19 Million | 198.16 Million | 131.89 Million | 131.35 Million | 4000.00 |
Other Current Liabilities | 287.15 Million | 243.75 Million | 24.44 Million | 32.53 Million | 44.9 Million | 237.34 Million |
Total Non Current Liabilities | 113.11 Million | 59.37 Million | 57.03 Million | 52.27 Million | 53.31 Million | 36.4 Million |
Long-Term Debt | 47.01 Million | 23.9 Million | 14.24 Million | 16.82 Million | 25.78 Million | 14.81 Million |
Deferred Revenue Non Current | 17.77 Million | 16.33 Million | 24.06 Million | 18.82 Million | 12.94 Million | 11.37 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 47.65 Million | 17.8 Million | 18.43 Million | 16.49 Million | 14.54 Million | -23.33 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 200.07 Million | 180.76 Million | 166.4 Million | 154.64 Million | 150.44 Million | 146.74 Million |
Stock Holders Equity | 198.66 Million | 179.38 Million | 166.19 Million | 154.49 Million | 150.29 Million | 146.62 Million |
Common Stock | 5.75 Million | 5.75 Million | 5.75 Million | 5.75 Million | 5.75 Million | 5.75 Million |
Retained Earnings | 101.75 Million | 82.47 Million | 69.28 Million | 57.58 Million | 53.38 Million | 49.71 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 198.66 Million | 179.38 Million | 166.19 Million | 154.49 Million | 150.29 Million | 146.62 Million |
Capital Lease Obligation | 24.99 Million | 20.28 Million | 20.53 Million | 21.51 Million | 22.46 Million | 7.3 Million |
Total Investments | 23.46 Million | 390 Thousand | 42 Thousand | 15.01 Million | 15.63 Million | 14.98 Million |
Total Debt | 89.3 Million | 48.61 Million | 28.5 Million | 39.06 Million | 51.78 Million | 35.72 Million |
Net Debt | -134.25 Million | -14.63 Million | -80.23 Million | 15.58 Million | 21.4 Million | -46 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 794.74 Million | 818.27 Million | 935.36 Million | 935.36 Million | 766.36 Million | 648.08 Million |
Total Current Assets | 577.29 Million | 625.74 Million | 741.97 Million | 741.97 Million | 555.99 Million | 435.86 Million |
Cash And Short Term Investments | 34.19 Million | 35.64 Million | 223.55 Million | 223.55 Million | 16.4 Million | 30.09 Million |
Cash and Cash Equivalents | 34.19 Million | 35.64 Million | 223.55 Million | 223.55 Million | 16.4 Million | 30.09 Million |
Short Term Investments | - | - | - | - | -59.57 Million | -53.37 Million |
Net Receivables | 483.98 Million | 514.47 Million | 436.48 Million | 436.48 Million | 470.19 Million | 340.31 Million |
Inventory | 52.35 Million | 64.96 Million | 70.36 Million | 70.36 Million | 68.17 Million | 63.61 Million |
Other Current Assets | 6.77 Million | 10.66 Million | 11.57 Million | 11.57 Million | 1.22 Million | 1.84 Million |
Total Non-Current Assets | 217.44 Million | 192.52 Million | 193.38 Million | 193.38 Million | 210.37 Million | 212.22 Million |
Net PPE | 137.29 Million | 111.35 Million | 110.46 Million | 110.46 Million | 137.24 Million | 140.5 Million |
Good Will And Intangible Assets | 33.33 Million | 33.48 Million | 46.55 Million | 46.55 Million | 33.78 Million | 33.94 Million |
Good Will | 31.17 Million | 31.17 Million | 31.17 Million | 31.17 Million | 31.17 Million | 31.17 Million |
Intangible Assets | 2.16 Million | 2.31 Million | 15.38 Million | 15.38 Million | 2.61 Million | 2.77 Million |
Long-Term Investments | 23.92 Million | 23.93 Million | 23.46 Million | 23.46 Million | 60 Million | 53.84 Million |
Tax Assets | 19.6 Million | 19.62 Million | 21.7 Million | 21.7 Million | 15.77 Million | 17.38 Million |
Other Non Current Assets | 3.29 Million | 4.11 Million | -8.8 Million | -8.8 Million | -36.44 Million | -33.46 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 592.2 Million | 617.26 Million | 735.28 Million | 735.28 Million | 577.19 Million | 464.79 Million |
Total Current Liabilities | 494.09 Million | 522.57 Million | 622.16 Million | 622.16 Million | 488.98 Million | 405.15 Million |
Account Payables | 131.11 Million | 195.94 Million | 274.38 Million | 274.38 Million | 158.77 Million | 148.68 Million |
Tax Payables | 15 Thousand | - | 4.29 Million | 4.29 Million | - | - |
Short Term Debt | 56.09 Million | 35.21 Million | 17.29 Million | 17.29 Million | 15.39 Million | 23.75 Million |
Deferred Revenue | 81.33 Million | 31.06 Million | 43.33 Million | 43.33 Million | 283.68 Million | 202.34 Million |
Other Current Liabilities | 225.54 Million | 260.35 Million | 287.15 Million | 287.15 Million | 31.13 Million | 30.36 Million |
Total Non Current Liabilities | 98.11 Million | 94.68 Million | 113.11 Million | 113.11 Million | 88.2 Million | 59.63 Million |
Long-Term Debt | 2.5 Million | 26.51 Million | 47.01 Million | 47.01 Million | 51.51 Million | 24.85 Million |
Deferred Revenue Non Current | 21.94 Million | 19.21 Million | 17.77 Million | 17.77 Million | 15.34 Million | 14.78 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 72.94 Million | 48.29 Million | 47.65 Million | 47.65 Million | 20.26 Million | 19.16 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 202.54 Million | 201 Million | 200.07 Million | 200.07 Million | 189.16 Million | 183.29 Million |
Stock Holders Equity | 201.14 Million | 199.62 Million | 198.66 Million | 198.66 Million | 187.77 Million | 181.82 Million |
Common Stock | 5.75 Million | 5.75 Million | 5.75 Million | 5.75 Million | 5.75 Million | 5.75 Million |
Retained Earnings | 104.23 Million | 102.71 Million | 101.75 Million | 101.75 Million | 90.86 Million | 84.91 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 201.14 Million | 199.62 Million | 198.66 Million | 198.66 Million | 187.77 Million | 181.82 Million |
Capital Lease Obligation | 46.54 Million | 24.05 Million | 24.99 Million | 24.99 Million | 21.53 Million | 20.26 Million |
Total Investments | 23.92 Million | 23.93 Million | 23.46 Million | 23.46 Million | 436 Thousand | 472 Thousand |
Total Debt | 105.14 Million | 85.78 Million | 89.3 Million | 89.3 Million | 66.9 Million | 48.6 Million |
Net Debt | 70.94 Million | 50.14 Million | -134.25 Million | -134.25 Million | 50.5 Million | 18.51 Million |
COSMICCRF
CHHGF
4738
ENI
006280
0HDK