Zamet S.A. (ZMT.WA)
PLN 0.74
(0.27%)
PLN 0.74
(0.27%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 133.87 Million | 253.51 Million | 163.25 Million | 170.59 Million | 203.41 Million | 178.61 Million |
| Cost of Revenue | 112.07 Million | 215.39 Million | 141.48 Million | 138.28 Million | 163.45 Million | 151.66 Million |
| Gross Profit | 21.8 Million | 38.11 Million | 21.76 Million | 32.31 Million | 39.95 Million | 26.94 Million |
| Operating Expenses | 20.89 Million | 30.18 Million | 20.47 Million | 19.35 Million | 23.64 Million | 20.56 Million |
| Selling, General and Administrative Expenses | 19.92 Million | 25.75 Million | 22.86 Million | 22.44 Million | 22.45 Million | 20.95 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 975.99 Thousand | 4.42 Million | -2.38 Million | -3.08 Million | 1.19 Million | -391 Thousand |
| Cost and Expenses | 132.96 Million | 245.57 Million | 161.96 Million | 157.64 Million | 187.1 Million | 172.23 Million |
| Operating Income | 911 Thousand | 8.15 Million | 420 Thousand | 12.77 Million | 15.77 Million | 8.59 Million |
| Interest Expense | 2.82 Million | 2.9 Million | 742 Thousand | 889 Thousand | 1.55 Million | 1.1 Million |
| Income Tax Expense | 6.89 Million | 832 Thousand | 231 Thousand | 2.01 Million | 183 Thousand | 1.7 Million |
| Earnings before Tax | 8.51 Million | -2.5 Million | 291 Thousand | 11.88 Million | -5.81 Million | 8.43 Million |
| Net Income | 14.15 Million | -3.33 Million | 60 Thousand | 9.86 Million | -5.99 Million | 6.72 Million |
| Earnings Per Share Basic | 0.13 | -0.03 | 0.00 | 0.09 | -0.06 | 0.06 |
| Earnings Per Share Diluted | 0.13 | -0.03 | 0.00 | 0.09 | -0.06 | 0.06 |
| Weighted Average Shares Outstanding | 105.92 Million | 105.92 Million | 105.92 Million | 105.92 Million | 105.92 Million | 105.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 105.92 Million | 105.92 Million | 105.92 Million | 105.92 Million | 105.92 Million | 105.92 Million |
| Gross Margin | 0.16 | 0.15 | 0.13 | 0.19 | 0.20 | 0.15 |
| EBIT Margin | 0.03 | 0.06 | 0.04 | 0.13 | 0.12 | 0.09 |
| Profit Margin | 0.11 | -0.01 | 0.00 | 0.06 | -0.03 | 0.04 |
| EBITDA | 4.29 Million | 6.62 Million | 8.21 Million | 19.89 Million | 5.94 Million | 15.86 Million |
| Earnings Before Tax Margin | 0.01 | 0.03 | 0.00 | 0.07 | 0.08 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 25.6 Million | 27.75 Million | 133.87 Million | 42 Million | 59.44 Million | 56.75 Million |
| Cost of Revenue | 20.7 Million | 24.37 Million | 112.07 Million | 37.77 Million | 42.33 Million | 47.72 Million |
| Gross Profit | 4.89 Million | 3.37 Million | 21.8 Million | 4.23 Million | 17.11 Million | 9.02 Million |
| Operating Expenses | 4.84 Million | 6.87 Million | 19.92 Million | 9.15 Million | 7.08 Million | 7.1 Million |
| Selling, General and Administrative Expenses | 4.89 Million | 6.87 Million | - | 7.54 Million | 7.3 Million | 7.15 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -56 Thousand | - | - | - | - | - |
| Cost and Expenses | 25.54 Million | 31.24 Million | 131.99 Million | 46.92 Million | 49.41 Million | 54.83 Million |
| Operating Income | 840 Thousand | -3.49 Million | 1.88 Million | -4.5 Million | 9.83 Million | 1.68 Million |
| Interest Expense | 953 Thousand | 481 Thousand | 2.82 Million | 104 Thousand | - | 1.79 Million |
| Income Tax Expense | 1.3 Million | -379 Thousand | 6.89 Million | 3.23 Million | 2.69 Million | 2.25 Million |
| Earnings before Tax | 9.26 Million | -1.98 Million | 8.51 Million | 1.64 Million | 11.89 Million | 4.54 Million |
| Net Income | 7.96 Million | -1.6 Million | 14.15 Million | -1.58 Million | 9.2 Million | 2.28 Million |
| Earnings Per Share Basic | 0.08 | -0.02 | - | -0.02 | 0.09 | 0.02 |
| Earnings Per Share Diluted | 0.08 | -0.02 | - | -0.02 | 0.09 | 0.02 |
| Weighted Average Shares Outstanding | 105.92 Million | 105.92 Million | 105.92 Million | 105.92 Million | 105.92 Million | 105.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 105.92 Million | 105.92 Million | 105.92 Million | 105.92 Million | 105.92 Million | 105.92 Million |
| Gross Margin | 0.19 | 0.12 | 0.16 | 0.10 | 0.29 | 0.16 |
| EBIT Margin | 0.40 | -0.10 | - | -0.28 | 0.20 | 0.14 |
| Profit Margin | 0.31 | -0.06 | 0.11 | -0.04 | 0.15 | 0.04 |
| EBITDA | 10.16 Million | -2.66 Million | - | -11.74 Million | 11.6 Million | 7.9 Million |
| Earnings Before Tax Margin | 0.03 | -0.13 | 0.01 | -0.11 | 0.17 | 0.03 |
SBNC
COALINDIA
4812
8047
WMWWF
SGRO