USD 0.02
(41.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 28 Thousand | 66 Thousand | 67 Thousand | 78 Thousand | 142 Thousand | 4.82 Million |
Cost of Revenue | - | 116 Thousand | 100 Thousand | 3000.00 | 25 Thousand | 5.07 Million |
Gross Profit | 28 Thousand | -50 Thousand | -33 Thousand | 75 Thousand | 117 Thousand | -254 Thousand |
Operating Expenses | 1.72 Million | 3.03 Million | 5.7 Million | 1.4 Million | 2.04 Million | 11.5 Million |
Selling, General and Administrative Expenses | 1.72 Million | 3.03 Million | 3.73 Million | 1.38 Million | 2.04 Million | 1.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 73 Thousand | 68 Thousand | 973 Thousand | 171 Thousand | - |
Cost and Expenses | 1.72 Million | 3.14 Million | 5.7 Million | 1.41 Million | 2.07 Million | 16.58 Million |
Operating Income | -1.69 Million | -3.14 Million | -5.63 Million | -435 Thousand | -1.92 Million | -11.76 Million |
Interest Expense | - | 22 Thousand | 59 Thousand | 108 Thousand | 73 Thousand | - |
Income Tax Expense | - | -337 Thousand | -284 Thousand | 879 Thousand | -89 Thousand | -3.79 Million |
Earnings before Tax | -1.79 Million | -3.08 Million | -5.69 Million | -543 Thousand | -1.75 Million | -11.76 Million |
Net Income | -1.68 Million | -2.74 Million | -5.28 Million | -341 Thousand | -1.66 Million | -7.96 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 2.4 Billion | 2.07 Billion | 1.67 Billion | 1.26 Billion | 938.21 Million | 769.18 Million |
Weighted Average Shares Outstanding (Diluted) | 2.4 Billion | 2.07 Billion | 1.67 Billion | 1.26 Billion | 938.21 Million | 769.18 Million |
Gross Margin | 1.00 | -0.76 | -0.49 | 0.96 | 0.82 | -0.05 |
EBIT Margin | -62.86 | -45.92 | -82.75 | -5.53 | -13.58 | -2.44 |
Profit Margin | -60.11 | -41.65 | -78.82 | -4.37 | -11.75 | -1.65 |
EBITDA | -1.76 Million | -3.03 Million | -5.54 Million | -1.32 Million | 8.05 Million | -11.76 Million |
Earnings Before Tax Margin | -60.43 | -47.68 | -84.07 | -5.58 | -13.58 | -2.44 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 3500.00 | 3500.00 | 10.5 Thousand | 10.5 Thousand | 66 Thousand | 33 Thousand |
Cost of Revenue | - | - | 63 Thousand | - | 116 Thousand | 8000.00 |
Gross Profit | 3500.00 | 3500.00 | -52.5 Thousand | 10.5 Thousand | -50 Thousand | 25 Thousand |
Operating Expenses | 421 Thousand | 421 Thousand | 878 Thousand | 467.5 Thousand | 3.03 Million | 974 Thousand |
Selling, General and Administrative Expenses | 421 Thousand | 421 Thousand | 878 Thousand | 439 Thousand | - | 974 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 73 Thousand | - |
Cost and Expenses | 421 Thousand | 421 Thousand | 941 Thousand | 467.5 Thousand | 3.14 Million | 982 Thousand |
Operating Income | -417.5 Thousand | -417.5 Thousand | -941 Thousand | -460 Thousand | -3.14 Million | -982 Thousand |
Interest Expense | - | - | 2000.00 | - | 22 Thousand | 6000.00 |
Income Tax Expense | -62 Thousand | -62 Thousand | -33 Thousand | -16.5 Thousand | -337 Thousand | -162 Thousand |
Earnings before Tax | -438.5 Thousand | -438.5 Thousand | -916 Thousand | -458 Thousand | -3.08 Million | -926 Thousand |
Net Income | -400 Thousand | -400 Thousand | -883 Thousand | -441.5 Thousand | -2.74 Million | -764 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 2.59 Billion | 2.59 Billion | 2.43 Billion | 2.2 Billion | 2.07 Billion | 2.24 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.59 Billion | 2.59 Billion | 2.43 Billion | 2.2 Billion | 2.07 Billion | 2.24 Billion |
Gross Margin | 1.00 | 1.00 | -5.00 | 1.00 | -0.76 | 0.76 |
EBIT Margin | -123.00 | -121.00 | -83.62 | -40.81 | - | -29.52 |
Profit Margin | -114.29 | -114.29 | -84.10 | -42.05 | -41.65 | -23.15 |
EBITDA | -430.5 Thousand | -423.5 Thousand | -878 Thousand | -428.5 Thousand | - | -974 Thousand |
Earnings Before Tax Margin | -119.29 | -119.29 | -89.62 | -43.81 | -47.68 | -29.76 |
SGRO
ZMT
SBNC
RRRUF
GHG
8047