PLN 6.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 278.33 Million | 248.91 Million | 216.9 Million | 252.11 Million | 235.44 Million | 230.68 Million |
Total Current Assets | 493.3 Million | 192.06 Million | 156.93 Million | 180.43 Million | 156.64 Million | 144.58 Million |
Cash And Short Term Investments | 23.18 Million | 5.89 Million | 18.61 Million | 21.23 Million | 5.48 Million | 2.02 Million |
Cash and Cash Equivalents | 23.18 Million | 5.89 Million | 18.61 Million | 21.23 Million | 5.48 Million | 1.95 Million |
Short Term Investments | - | 16.12 Million | 4000.00 | - | - | 73 Thousand |
Net Receivables | 6.62 Million | 27.82 Million | 8.39 Million | 6.85 Million | 19.65 Million | 6.25 Million |
Inventory | 185.16 Million | 158.33 Million | 129.83 Million | 146.47 Million | 130.51 Million | 118.21 Million |
Other Current Assets | -6.62 Million | 4000.00 | -163.59 Million | -180.34 Million | 999 Thousand | 24.34 Million |
Total Non-Current Assets | 18.72 Million | 56.85 Million | 59.36 Million | 71.67 Million | 79.79 Million | 86.1 Million |
Net PPE | 3.1 Million | 10.12 Million | 10.04 Million | 11.5 Million | 13.44 Million | 12.9 Million |
Good Will And Intangible Assets | 4.26 Million | 21 Thousand | 73 Thousand | 19 Thousand | 36 Thousand | 2.36 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 21 Thousand | 73 Thousand | 19 Thousand | 36 Thousand | 2.36 Million |
Long-Term Investments | -259.6 Million | - | - | - | 65.48 Million | 70.07 Million |
Tax Assets | 4.26 Million | 631 Thousand | 673 Thousand | 259 Thousand | 619 Thousand | 547 Thousand |
Other Non Current Assets | 266.7 Million | 46.07 Million | 48.57 Million | 59.89 Million | 221 Thousand | 221 Thousand |
Other Assets | -233.7 Million | - | 598 Thousand | - | -1 Million | - |
Total Liabilities | 174.16 Million | 156.24 Million | 135.78 Million | 204.35 Million | 192.7 Million | 188.56 Million |
Total Current Liabilities | 4.14 Million | 123.83 Million | 101.02 Million | 141.57 Million | 150.07 Million | 140.08 Million |
Account Payables | -285.42 Million | 7.84 Million | 5.41 Million | 5.06 Million | 13.18 Million | 12.79 Million |
Tax Payables | - | 1.05 Million | 3.76 Million | 4000.00 | 718 Thousand | 1000.00 |
Short Term Debt | 11.77 Million | 30.32 Million | 33.29 Million | 45.46 Million | 57.84 Million | 54.27 Million |
Deferred Revenue | 106.29 Million | 75.42 Million | 59.24 Million | 87.68 Million | 76.81 Million | 1000.00 |
Other Current Liabilities | 171.49 Million | 10.24 Million | 3.07 Million | 3.36 Million | 2.23 Million | 73.01 Million |
Total Non Current Liabilities | 160.58 Million | 32.4 Million | 34.76 Million | 62.77 Million | 42.62 Million | 48.48 Million |
Long-Term Debt | 9.1 Million | 12.42 Million | 24.28 Million | 52.2 Million | 24.28 Million | 29.02 Million |
Deferred Revenue Non Current | 106.29 Million | 1.61 Million | 1.75 Million | 1.9 Million | 1.98 Million | 2.16 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 41.04 Million | 16.73 Million | 4.2 Million | 7.59 Million | 15.87 Million | 16.84 Million |
Other Liabilities | 9.42 Million | - | - | - | - | - |
Total Equity | 103.64 Million | 113.39 Million | 105.34 Million | 110.2 Million | 105.51 Million | 105.61 Million |
Stock Holders Equity | 104.15 Million | 92.66 Million | 81.12 Million | 47.75 Million | 42.74 Million | 42.12 Million |
Common Stock | 39.51 Million | 39.51 Million | 39.51 Million | 39.53 Million | 40.03 Million | 40.03 Million |
Retained Earnings | -22.44 Million | -17.12 Million | -93.33 Million | -126.69 Million | -130.02 Million | -127.31 Million |
Accumulated other comprehensive income | 87.08 Million | 70.27 Million | 134.94 Million | 134.93 Million | 133 Million | 42.12 Million |
Common Stock Equity | 104.15 Million | 92.66 Million | 81.12 Million | 47.75 Million | 42.74 Million | 42.12 Million |
Capital Lease Obligation | 1.8 Million | 2.62 Million | 4.84 Million | 10.86 Million | 11.24 Million | 13.49 Million |
Total Investments | -259.6 Million | 16.12 Million | 4000.00 | - | 65.48 Million | 73 Thousand |
Total Debt | 22.67 Million | 42.75 Million | 57.57 Million | 97.66 Million | 82.13 Million | 83.29 Million |
Net Debt | -507 Thousand | 36.86 Million | 38.96 Million | 76.43 Million | 76.65 Million | 81.34 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 250.39 Million | 257.14 Million | 278.33 Million | 278.33 Million | 278.37 Million | 268.17 Million |
Total Current Assets | 192.72 Million | 197.58 Million | 185.16 Million | 493.3 Million | 222.25 Million | 211.59 Million |
Cash And Short Term Investments | 17.55 Million | 35.39 Million | 23.18 Million | 23.18 Million | 12.87 Million | 4.33 Million |
Cash and Cash Equivalents | 7.37 Million | 16.79 Million | 23.18 Million | 23.18 Million | 12.87 Million | 4.33 Million |
Short Term Investments | 10.17 Million | 18.59 Million | - | - | 18.64 Million | 9.11 Million |
Net Receivables | 9.03 Million | 6.31 Million | 6.62 Million | 6.62 Million | 8.46 Million | 20.52 Million |
Inventory | 161.58 Million | 155.25 Million | 185.16 Million | 185.16 Million | 181.91 Million | 186.73 Million |
Other Current Assets | -30.65 Million | -196.96 Million | -29.81 Million | -6.62 Million | -221.9 Million | 4000.00 |
Total Non-Current Assets | 57.67 Million | 59.57 Million | 18.72 Million | 18.72 Million | 56.11 Million | 56.58 Million |
Net PPE | 3.14 Million | 3.09 Million | 3.1 Million | 3.1 Million | 9.7 Million | 9.66 Million |
Good Will And Intangible Assets | 24 Thousand | 27 Thousand | - | 4.26 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 4000.00 | - | -259.6 Million | - | - |
Tax Assets | - | 43.94 Million | 4.26 Million | 4.26 Million | 522 Thousand | 954 Thousand |
Other Non Current Assets | 54.5 Million | 12.5 Million | 11.36 Million | 266.7 Million | 45.88 Million | 45.96 Million |
Other Assets | - | -1.00 | 74.43 Million | -233.7 Million | - | - |
Total Liabilities | 133.84 Million | 137.51 Million | 174.16 Million | 174.16 Million | 181.8 Million | 178.74 Million |
Total Current Liabilities | 101.45 Million | 105.67 Million | 11.77 Million | 4.14 Million | 148.73 Million | 146.26 Million |
Account Payables | 9.33 Million | 9.05 Million | - | -285.42 Million | 11.68 Million | 6.86 Million |
Tax Payables | 876 Thousand | 2.29 Million | - | - | 1.11 Million | 458 Thousand |
Short Term Debt | 6.42 Million | 11.52 Million | 11.77 Million | 11.77 Million | 27.72 Million | 28 Million |
Deferred Revenue | 76.38 Million | 69.41 Million | 106.29 Million | 106.29 Million | 101.53 Million | 103.82 Million |
Other Current Liabilities | 9.31 Million | 15.67 Million | -106.29 Million | 171.49 Million | 7.79 Million | 7.57 Million |
Total Non Current Liabilities | 32.38 Million | 31.87 Million | 160.58 Million | 160.58 Million | 33.07 Million | 32.47 Million |
Long-Term Debt | 17.63 Million | 8.81 Million | 9.1 Million | 9.1 Million | 11.73 Million | 11.85 Million |
Deferred Revenue Non Current | 34 Thousand | 69.41 Million | 106.29 Million | 106.29 Million | 1.52 Million | 1.54 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.94 Million | -46.67 Million | 41.04 Million | 41.04 Million | 19.6 Million | 18.87 Million |
Other Liabilities | - | -36 Thousand | 1.8 Million | 9.42 Million | - | - |
Total Equity | 116.55 Million | 119.6 Million | 104.15 Million | 103.64 Million | 96.57 Million | 89.43 Million |
Stock Holders Equity | 116.55 Million | 119.6 Million | 104.15 Million | 104.15 Million | 96.57 Million | 89.43 Million |
Common Stock | 39.51 Million | 39.51 Million | 39.51 Million | 39.51 Million | 39.51 Million | 39.51 Million |
Retained Earnings | -30.72 Million | -6.99 Million | -22.44 Million | -22.44 Million | -29.53 Million | -37.08 Million |
Accumulated other comprehensive income | 107.58 Million | 86.9 Million | 86.9 Million | 87.08 Million | 86.41 Million | 86.82 Million |
Common Stock Equity | 116.55 Million | 119.6 Million | 104.15 Million | 104.15 Million | 96.57 Million | 89.43 Million |
Capital Lease Obligation | 2.03 Million | 1.88 Million | 1.8 Million | 1.8 Million | 2.64 Million | 2.52 Million |
Total Investments | 10.17 Million | 18.6 Million | - | -259.6 Million | 18.64 Million | 9.11 Million |
Total Debt | 24.06 Million | 22.22 Million | 22.67 Million | 22.67 Million | 39.46 Million | 39.86 Million |
Net Debt | 16.68 Million | 5.42 Million | -507 Thousand | -507 Thousand | 26.58 Million | 35.53 Million |
BHIA3
3014
0IW7
KNBWF
0U96
8702