PLN 68.3
(2.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 210.13 Million | 197.33 Million | 137.75 Million | 122.31 Million | 87.62 Million | 61.52 Million |
Total Current Assets | 133.88 Million | 136.95 Million | 95.52 Million | 85.15 Million | 54.55 Million | 42.95 Million |
Cash And Short Term Investments | 84.86 Million | 95.82 Million | 55.66 Million | 59.23 Million | 38.68 Million | 32.62 Million |
Cash and Cash Equivalents | 84.86 Million | 95.82 Million | 55.66 Million | 59.23 Million | 38.68 Million | 32.62 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 48.28 Million | 40.26 Million | 39.44 Million | 25.8 Million | 15.81 Million | 10.27 Million |
Inventory | - | - | - | 366.00 | - | 54.68 Thousand |
Other Current Assets | 740.99 Thousand | 867 Thousand | 411 Thousand | 108.64 Thousand | 60.47 Thousand | 1.00 |
Total Non-Current Assets | 76.24 Million | 60.37 Million | 42.23 Million | 37.16 Million | 33.07 Million | 18.56 Million |
Net PPE | 2.22 Million | 2.67 Million | 3.23 Million | 3.65 Million | 4.32 Million | 1.52 Million |
Good Will And Intangible Assets | 69.08 Million | 56.99 Million | 38.45 Million | 33.08 Million | 28.42 Million | 13.8 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 69.08 Million | 56.99 Million | 38.45 Million | 33.08 Million | 28.42 Million | 13.8 Million |
Long-Term Investments | - | 201 Thousand | 194 Thousand | 184 Thousand | 181.91 Thousand | 2.75 Million |
Tax Assets | 4.93 Million | 507 Thousand | 348 Thousand | 244 Thousand | 145.9 Thousand | 472.95 Thousand |
Other Non Current Assets | 1000.00 | 2000.00 | 1000.00 | - | - | 1.00 |
Other Assets | 1.00 | - | - | - | 1.00 | 1.00 |
Total Liabilities | 83.44 Million | 22.21 Million | 13.24 Million | 14.94 Million | 8.94 Million | 7.17 Million |
Total Current Liabilities | 81.08 Million | 22.14 Million | 12.44 Million | 13.41 Million | 6.6 Million | 7.16 Million |
Account Payables | 9.23 Million | 15.08 Million | 11.15 Million | 6.82 Million | 4.85 Million | 4.32 Million |
Tax Payables | 484 Thousand | 5.08 Million | 150 Thousand | 5.48 Million | 687.32 Thousand | 2.64 Million |
Short Term Debt | 1.07 Million | 912 Thousand | 820 Thousand | 803 Thousand | 802.51 Thousand | - |
Deferred Revenue | 68.65 Million | -912 Thousand | 150 Thousand | 5.48 Million | 711.47 Thousand | - |
Other Current Liabilities | 2.11 Million | 7.06 Million | 323 Thousand | 305.64 Thousand | 239.89 Thousand | 2.84 Million |
Total Non Current Liabilities | 2.36 Million | 75 Thousand | 796 Thousand | 1.53 Million | 2.33 Million | 10.24 Thousand |
Long-Term Debt | - | 75 Thousand | 795 Thousand | 1.53 Million | 2.26 Million | - |
Deferred Revenue Non Current | 2.35 Million | 2.06 Million | - | -1.53 Million | 68.28 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -2.06 Million | - | 1.53 Million | 1.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 126.69 Million | 175.11 Million | 124.51 Million | 107.37 Million | 78.68 Million | 54.34 Million |
Stock Holders Equity | 126.69 Million | 175.11 Million | 124.51 Million | 107.37 Million | 78.68 Million | 54.34 Million |
Common Stock | 515 Thousand | 515 Thousand | 515 Thousand | 515 Thousand | 515 Thousand | 515 Thousand |
Retained Earnings | 71.1 Million | 136.62 Million | 91.08 Million | 78.27 Million | 76.85 Million | 57.98 Million |
Accumulated other comprehensive income | 55.07 Million | 37.97 Million | 32.91 Million | 37.75 Thousand | 180.77 Thousand | -55.36 Thousand |
Common Stock Equity | 126.69 Million | 175.11 Million | 124.51 Million | 107.37 Million | 78.68 Million | 54.34 Million |
Capital Lease Obligation | 1.07 Million | 75 Thousand | 1.61 Million | 2.33 Million | 3.07 Million | - |
Total Investments | - | 201 Thousand | 194 Thousand | 184 Thousand | 181.91 Thousand | 2.75 Million |
Total Debt | 1.07 Million | 987 Thousand | 1.61 Million | 2.33 Million | 3.07 Million | - |
Net Debt | -83.78 Million | -94.83 Million | -54.05 Million | -56.89 Million | -35.6 Million | -32.62 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 258.71 Million | 210.13 Million | 210.13 Million | 209.63 Million | 168.31 Million | 238.67 Million |
Total Current Assets | 179.81 Million | 133.88 Million | 133.88 Million | 137.28 Million | 98.22 Million | 175.64 Million |
Cash And Short Term Investments | 128.06 Million | 84.86 Million | 84.86 Million | 92.24 Million | 56.48 Million | 136.17 Million |
Cash and Cash Equivalents | 128.06 Million | 84.86 Million | 84.86 Million | 92.24 Million | 56.48 Million | 136.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 51.17 Million | 48.28 Million | 48.28 Million | 44.12 Million | 40.83 Million | 38.63 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 570 Thousand | 740.99 Thousand | 740.99 Thousand | 919 Thousand | 898 Thousand | 839 Thousand |
Total Non-Current Assets | 78.89 Million | 76.24 Million | 76.24 Million | 72.35 Million | 70.08 Million | 63.02 Million |
Net PPE | 2 Million | 2.22 Million | 2.22 Million | 1.45 Million | 1.83 Million | 2.21 Million |
Good Will And Intangible Assets | 71.14 Million | 69.08 Million | 69.08 Million | 65.91 Million | 63.11 Million | 60.02 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 71.14 Million | 69.08 Million | 69.08 Million | 65.91 Million | 63.11 Million | 60.02 Million |
Long-Term Investments | 160 Thousand | - | - | 201 Thousand | 202 Thousand | 201 Thousand |
Tax Assets | 5.58 Million | 4.93 Million | 4.93 Million | 4.77 Million | 4.92 Million | 576 Thousand |
Other Non Current Assets | 2000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 2000.00 |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 86.66 Million | 83.44 Million | 83.44 Million | 80.99 Million | 78.25 Million | 18.68 Million |
Total Current Liabilities | 82.29 Million | 81.08 Million | 81.08 Million | 78.76 Million | 76.3 Million | 18.68 Million |
Account Payables | 9.98 Million | 9.23 Million | 9.23 Million | 8.82 Million | 8.58 Million | 15.61 Million |
Tax Payables | - | 484 Thousand | 484 Thousand | 65 Thousand | 107 Thousand | 269 Thousand |
Short Term Debt | 830 Thousand | 1.07 Million | 1.07 Million | 300 Thousand | 527 Thousand | 756 Thousand |
Deferred Revenue | 69.64 Million | 68.65 Million | 68.65 Million | 67.67 Million | 66.2 Million | -756 Thousand |
Other Current Liabilities | 1.83 Million | 2.11 Million | 2.11 Million | 1.96 Million | 982 Thousand | 3.06 Million |
Total Non Current Liabilities | 4.36 Million | 2.36 Million | 2.36 Million | 2.22 Million | 1.95 Million | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | 4.36 Million | 2.35 Million | 2.35 Million | 2.21 Million | 1.94 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -2.36 Million | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 172.04 Million | 126.69 Million | 126.69 Million | 128.64 Million | 90.05 Million | 219.98 Million |
Stock Holders Equity | 172.04 Million | 126.69 Million | 126.69 Million | 128.64 Million | 90.05 Million | 219.98 Million |
Common Stock | 515 Thousand | 515 Thousand | 515 Thousand | 515 Thousand | 515 Thousand | 515 Thousand |
Retained Earnings | 115.57 Million | 71.1 Million | 71.1 Million | 75.01 Million | 31.14 Million | 181.79 Million |
Accumulated other comprehensive income | 55.96 Million | 55.07 Million | 55.07 Million | 53.11 Million | 58.39 Million | 37.68 Million |
Common Stock Equity | 172.04 Million | 126.69 Million | 126.69 Million | 128.64 Million | 90.05 Million | 219.98 Million |
Capital Lease Obligation | - | 1.07 Million | 1.07 Million | 300 Thousand | 527 Thousand | - |
Total Investments | 160 Thousand | - | - | 201 Thousand | 202 Thousand | 201 Thousand |
Total Debt | 830 Thousand | 1.07 Million | 1.07 Million | 300 Thousand | 527 Thousand | 756 Thousand |
Net Debt | -127.23 Million | -83.78 Million | -83.78 Million | -91.94 Million | -55.96 Million | -135.41 Million |
300527
2291
VSSSF
CODI
ACNFF
PRFN