Trakcja S.A. (TRK.WA)
PLN 1.73
(-2.26%)
PLN 1.73
(-2.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.06 Billion | 1.5 Billion | 1.42 Billion | 1.33 Billion | 1.44 Billion | 1.56 Billion |
| Cost of Revenue | 1.91 Billion | 1.64 Billion | 1.36 Billion | 1.32 Billion | 1.5 Billion | 1.64 Billion |
| Gross Profit | 150.3 Million | -142.87 Million | 57.63 Million | 11.3 Million | -68.24 Million | -84.24 Million |
| Operating Expenses | 54.63 Million | 74.91 Million | 62.74 Million | 63.87 Million | 80.27 Million | 62.29 Million |
| Selling, General and Administrative Expenses | 62.75 Million | 67.54 Million | 66.63 Million | 66.83 Million | 72.45 Million | 64.26 Million |
| Research and Development Expenses | - | - | - | - | 714 Thousand | 926 Thousand |
| Other Expenses | -8.11 Million | 7.37 Million | -3.89 Million | -2.95 Million | 7.82 Million | 159 Thousand |
| Cost and Expenses | 1.97 Billion | 1.71 Billion | 1.42 Billion | 1.39 Billion | 1.58 Billion | 1.7 Billion |
| Operating Income | 95.66 Million | -289.11 Million | 22.15 Million | -52.57 Million | -288.39 Million | -117.09 Million |
| Interest Expense | 41.07 Million | 37.8 Million | 20.88 Million | 20.34 Million | 16.25 Million | 10.48 Million |
| Income Tax Expense | 671 Thousand | -15.35 Million | 9.95 Million | -9.87 Million | -28.32 Million | -17.23 Million |
| Earnings before Tax | 56.93 Million | -326.43 Million | -1.62 Million | -119.85 Million | -313.36 Million | -127.4 Million |
| Net Income | 55.7 Million | -311.07 Million | -11.58 Million | -109.98 Million | -285.04 Million | -111 Million |
| Earnings Per Share Basic | 0.17 | -1.82 | -0.13 | -1.27 | -5.23 | -2.16 |
| Earnings Per Share Diluted | 0.16 | -1.82 | -0.13 | -1.27 | -5.23 | -2.16 |
| Weighted Average Shares Outstanding | 336.45 Million | 171.38 Million | 86.45 Million | 86.45 Million | 54.47 Million | 51.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 352.73 Million | 171.38 Million | 86.45 Million | 86.45 Million | 54.47 Million | 51.39 Million |
| Gross Margin | 0.07 | -0.10 | 0.04 | 0.01 | -0.05 | -0.05 |
| EBIT Margin | 0.06 | -0.17 | 0.04 | -0.05 | -0.18 | -0.09 |
| Profit Margin | 0.03 | -0.21 | -0.01 | -0.08 | -0.20 | -0.07 |
| EBITDA | 133.23 Million | -245.43 Million | 62.84 Million | -55.3 Million | -246.56 Million | -82.94 Million |
| Earnings Before Tax Margin | 0.05 | -0.19 | 0.02 | -0.04 | -0.20 | -0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 448.51 Million | 308.87 Million | 2.06 Billion | 692.01 Million | 601.67 Million | 491.14 Million |
| Cost of Revenue | 422.49 Million | 305.01 Million | 1.91 Billion | 617.61 Million | 554.83 Million | 453.1 Million |
| Gross Profit | 26.01 Million | 3.86 Million | 150.3 Million | 74.4 Million | 46.84 Million | 38.04 Million |
| Operating Expenses | 15.14 Million | 13.78 Million | 65.98 Million | 22.9 Million | 13.5 Million | 17.49 Million |
| Selling, General and Administrative Expenses | 16.5 Million | 13.78 Million | - | 17.66 Million | 14.33 Million | 15.98 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.31 Million | - | -2.71 Million | - | - | - |
| Cost and Expenses | 437.63 Million | 318.8 Million | 1.98 Billion | 640.51 Million | 568.34 Million | 470.6 Million |
| Operating Income | 11.65 Million | -9.92 Million | 95.66 Million | 62.84 Million | 33.33 Million | 22.72 Million |
| Interest Expense | 4.92 Million | 7.62 Million | 35.07 Million | 4.98 Million | 11.66 Million | 8.15 Million |
| Income Tax Expense | 3.57 Million | -2.24 Million | 671 Thousand | 6.62 Million | -5.59 Million | 3.19 Million |
| Earnings before Tax | 5.73 Million | -15.25 Million | 56.93 Million | 52.9 Million | 21.96 Million | 13.99 Million |
| Net Income | 2.1 Million | -12.88 Million | 55.7 Million | 46.06 Million | 27.19 Million | 10.65 Million |
| Earnings Per Share Basic | 0.01 | -0.04 | - | 0.14 | 0.08 | 0.03 |
| Earnings Per Share Diluted | 0.01 | -0.04 | - | 0.13 | 0.08 | 0.03 |
| Weighted Average Shares Outstanding | 336.45 Million | 336.45 Million | 336.45 Million | 352.73 Million | 336.45 Million | 336.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 336.45 Million | 336.45 Million | 352.73 Million | 352.73 Million | 352.73 Million | 336.45 Million |
| Gross Margin | 0.06 | 0.01 | 0.07 | 0.11 | 0.08 | 0.08 |
| EBIT Margin | 0.04 | -0.01 | - | 0.08 | 0.07 | 0.06 |
| Profit Margin | 0.00 | -0.04 | 0.03 | 0.07 | 0.05 | 0.02 |
| EBITDA | 19.24 Million | -1.56 Million | - | 58.07 Million | 41.91 Million | 29.4 Million |
| Earnings Before Tax Margin | 0.03 | -0.03 | 0.05 | 0.09 | 0.06 | 0.05 |
CPB
PGNY
HTHT
SWKH
VERU
0046