USD 0.67
(-6.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.29 Million | 39.35 Million | 61.25 Million | 42.59 Million | 31.8 Million | 15.86 Million |
Cost of Revenue | 8.73 Million | 8.76 Million | 13.33 Million | 11.8 Million | 10.14 Million | 7.08 Million |
Gross Profit | 7.56 Million | 30.59 Million | 47.92 Million | 30.78 Million | 21.65 Million | 8.78 Million |
Operating Expenses | 101.34 Million | 113.81 Million | 53.36 Million | 45.53 Million | 28.09 Million | 29.65 Million |
Selling, General and Administrative Expenses | 48.05 Million | 43.16 Million | 20.67 Million | 14.49 Million | 14.34 Million | 14.81 Million |
Research and Development Expenses | 51.2 Million | 70.64 Million | 32.69 Million | 16.93 Million | 13.74 Million | 10.85 Million |
Other Expenses | 2.08 Million | -316.06 Thousand | -8.7 Million | 14.1 Million | -5.88 Million | -2.19 Million |
Cost and Expenses | 110.07 Million | 122.57 Million | 66.69 Million | 57.33 Million | 38.23 Million | 36.73 Million |
Operating Income | -93.78 Million | -83.22 Million | -5.43 Million | -14.74 Million | -6.43 Million | -20.87 Million |
Interest Expense | 2.42 Million | 4.36 Million | 4.85 Million | 4.62 Million | 4.7 Million | 2.95 Million |
Income Tax Expense | 480.2 Thousand | 236.39 Thousand | -3.12 Million | -1.07 Million | -303.93 Thousand | 866.1 Thousand |
Earnings before Tax | -92.67 Million | -83.53 Million | 4.26 Million | -20.05 Million | -12.32 Million | -23.07 Million |
Net Income | -93.15 Million | -83.77 Million | 7.39 Million | -18.97 Million | -12.01 Million | -23.93 Million |
Earnings Per Share Basic | -1.10 | -1.05 | 0.10 | -0.28 | -0.19 | -0.44 |
Earnings Per Share Diluted | -1.10 | -1.05 | 0.09 | -0.28 | -0.19 | -0.44 |
Weighted Average Shares Outstanding | 84.97 Million | 80.12 Million | 76.27 Million | 66.75 Million | 63.32 Million | 53.86 Million |
Weighted Average Shares Outstanding (Diluted) | 84.97 Million | 80.12 Million | 83.8 Million | 66.75 Million | 63.32 Million | 53.86 Million |
Gross Margin | 0.46 | 0.78 | 0.78 | 0.72 | 0.68 | 0.55 |
EBIT Margin | -5.52 | -2.11 | -0.39 | -0.35 | -0.20 | -1.32 |
Profit Margin | -5.72 | -2.13 | 0.12 | -0.45 | -0.38 | -1.51 |
EBITDA | -89.97 Million | -79.22 Million | 9.74 Million | -14.64 Million | -7.14 Million | -19.66 Million |
Earnings Before Tax Margin | -5.75 | -2.11 | -0.09 | -0.35 | -0.20 | -1.32 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.95 Million | 4.13 Million | 2.14 Million | 16.29 Million | 3.86 Million | 3.34 Million |
Cost of Revenue | 2.61 Million | 3.45 Million | 990.27 Thousand | 8.73 Million | 2.32 Million | 2.11 Million |
Gross Profit | 1.33 Million | 678.29 Thousand | 1.15 Million | 7.56 Million | 1.54 Million | 1.23 Million |
Operating Expenses | 12.38 Million | 10.56 Million | 9.95 Million | 103.1 Million | 13.37 Million | 13.82 Million |
Selling, General and Administrative Expenses | 7.5 Million | 7.58 Million | 8.3 Million | - | 6.77 Million | 10.9 Million |
Research and Development Expenses | 4.87 Million | 2.98 Million | 1.65 Million | - | 6.6 Million | 2.92 Million |
Other Expenses | 294.12 Thousand | 361.22 Thousand | 81.09 Thousand | 573.77 Thousand | -76.48 Thousand | 372.32 Thousand |
Cost and Expenses | 15 Million | 14.02 Million | 10.94 Million | 111.83 Million | 15.69 Million | 15.93 Million |
Operating Income | -11.04 Million | -9.88 Million | -8.8 Million | -93.71 Million | -23.57 Million | 4.85 Million |
Interest Expense | 127.33 Thousand | 145.31 Thousand | 164.95 Thousand | 2.42 Million | 207.2 Thousand | 648.91 Thousand |
Income Tax Expense | 162.42 Thousand | 182 Thousand | -72.43 Thousand | 480.2 Thousand | 557.49 Thousand | 57.55 Thousand |
Earnings before Tax | -10.8 Million | -9.84 Million | -8.34 Million | -92.6 Million | -23.21 Million | 6.37 Million |
Net Income | -10.96 Million | -10.02 Million | -8.27 Million | -93.08 Million | -23.76 Million | 6.31 Million |
Earnings Per Share Basic | -0.07 | -0.07 | -0.08 | - | -0.26 | 0.07 |
Earnings Per Share Diluted | -0.07 | -0.07 | -0.08 | - | -0.26 | 0.07 |
Weighted Average Shares Outstanding | 146.38 Million | 146.38 Million | 100.6 Million | 84.97 Million | 91.78 Million | 88.26 Million |
Weighted Average Shares Outstanding (Diluted) | 146.38 Million | 146.38 Million | 100.6 Million | 84.97 Million | 91.78 Million | 88.26 Million |
Gross Margin | 0.34 | 0.16 | 0.54 | 0.46 | 0.40 | 0.37 |
EBIT Margin | -2.78 | -2.38 | -4.08 | - | -3.07 | -3.64 |
Profit Margin | -2.77 | -2.42 | -3.87 | -5.71 | -6.15 | 1.89 |
EBITDA | -10.98 Million | -9.82 Million | -8.72 Million | - | -11.84 Million | -12.15 Million |
Earnings Before Tax Margin | -2.79 | -2.39 | -4.11 | -5.75 | -6.10 | 1.45 |
0046
TRK
CPB
YUKEN
ASST
SWKH