PLN 18.9
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 77.72 Million | 76.05 Million | 69.99 Million | 84.44 Million | 83.34 Million | 93.55 Million |
Total Current Assets | 16.21 Million | 14.48 Million | 12.6 Million | 24.43 Million | 19.81 Million | 26.25 Million |
Cash And Short Term Investments | 3.18 Million | 5.14 Million | 4.88 Million | 5.29 Million | 7.26 Million | 6.32 Million |
Cash and Cash Equivalents | 3.18 Million | 5.14 Million | 4.88 Million | 5.29 Million | 7.26 Million | 6.32 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.01 Million | 8.51 Million | 6.15 Million | 17.74 Million | 10.83 Million | 17.69 Million |
Inventory | 442 Thousand | 824 Thousand | 836 Thousand | 743 Thousand | 1.24 Million | 1.61 Million |
Other Current Assets | 564 Thousand | -1000.00 | 1.16 Million | 626 Thousand | 431 Thousand | 18.32 Million |
Total Non-Current Assets | 61.5 Million | 61.56 Million | 57.38 Million | 60.01 Million | 63.52 Million | 67.3 Million |
Net PPE | 54.17 Million | 54.29 Million | 56.5 Million | 59.09 Million | 62.64 Million | 66.05 Million |
Good Will And Intangible Assets | 271 Thousand | 355 Thousand | 510 Thousand | 447 Thousand | 554 Thousand | 459 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 271 Thousand | 355 Thousand | 510 Thousand | 447 Thousand | 554 Thousand | 459 Thousand |
Long-Term Investments | 6.23 Million | 5.96 Million | - | - | - | - |
Tax Assets | 811 Thousand | 924 Thousand | 329 Thousand | 424 Thousand | 291 Thousand | 767 Thousand |
Other Non Current Assets | 14 Thousand | 26 Thousand | 38 Thousand | 44 Thousand | 41 Thousand | 18 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.15 Million | 24.96 Million | 20.65 Million | 28.03 Million | 28.75 Million | 38.44 Million |
Total Current Liabilities | 15.8 Million | 16.95 Million | 12.58 Million | 19.22 Million | 19.01 Million | 25.92 Million |
Account Payables | 5.72 Million | 6.54 Million | 4.43 Million | 7.93 Million | 3.78 Million | 3.05 Million |
Tax Payables | 2.55 Million | 2.88 Million | 1.94 Million | 4.06 Million | 3.18 Million | 4.9 Million |
Short Term Debt | 5.57 Million | 5.41 Million | 4.74 Million | 5.2 Million | 10.41 Million | 6.85 Million |
Deferred Revenue | 3.74 Million | - | 3.36 Million | 6.03 Million | 4.62 Million | 4.9 Million |
Other Current Liabilities | 758 Thousand | 4.99 Million | 42 Thousand | 54 Thousand | 189 Thousand | 11.12 Million |
Total Non Current Liabilities | 9.35 Million | 8.01 Million | 8.06 Million | 8.81 Million | 9.74 Million | 12.52 Million |
Long-Term Debt | 3.45 Million | 2.17 Million | 3.19 Million | 3.73 Million | 4.31 Million | 6.75 Million |
Deferred Revenue Non Current | - | - | - | - | - | 5.37 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.51 Million | 4.59 Million | 4.79 Million | 5.03 Million | 5.29 Million | 237 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 52.57 Million | 51.08 Million | 49.33 Million | 56.4 Million | 54.58 Million | 55.11 Million |
Stock Holders Equity | 52.57 Million | 51.08 Million | 49.33 Million | 56.4 Million | 54.58 Million | 55.11 Million |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 1.48 Million | 1.74 Million | -4.97 Million | 3.62 Million | 2.4 Million | 5.6 Million |
Accumulated other comprehensive income | 29.69 Million | 60 Thousand | 60 Thousand | 33.41 Million | 31.59 Million | 26.51 Million |
Common Stock Equity | 52.57 Million | 51.08 Million | 49.33 Million | 56.4 Million | 54.58 Million | 55.11 Million |
Capital Lease Obligation | 5.13 Million | 4.07 Million | 5.57 Million | 5.93 Million | 6.44 Million | 4.83 Million |
Total Investments | 6.23 Million | 5.96 Million | - | - | - | - |
Total Debt | 9.03 Million | 7.59 Million | 7.94 Million | 8.93 Million | 14.72 Million | 13.6 Million |
Net Debt | 5.85 Million | 2.44 Million | 3.05 Million | 3.64 Million | 7.46 Million | 7.28 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 69.93 Million | 73.29 Million | 77.72 Million | 77.72 Million | 71.68 Million | 73.23 Million |
Total Current Assets | 15.38 Million | 18.56 Million | 16.21 Million | 16.21 Million | 11.39 Million | 12.12 Million |
Cash And Short Term Investments | 3.5 Million | 8.27 Million | 3.18 Million | 3.18 Million | 2.15 Million | 1.89 Million |
Cash and Cash Equivalents | 3.5 Million | 8.27 Million | 3.18 Million | 3.18 Million | 2.14 Million | 1.87 Million |
Short Term Investments | 7 Million | - | - | - | 12 Thousand | 25 Thousand |
Net Receivables | 9.81 Million | 8.45 Million | 12.01 Million | 12.01 Million | 7.1 Million | 7.51 Million |
Inventory | 1.08 Million | 629 Thousand | 442 Thousand | 442 Thousand | 470 Thousand | 620 Thousand |
Other Current Assets | 975 Thousand | 1.2 Million | 564 Thousand | 564 Thousand | 1.74 Million | 2.09 Million |
Total Non-Current Assets | 54.55 Million | 54.72 Million | 61.5 Million | 61.5 Million | 60.29 Million | 61.11 Million |
Net PPE | 53.8 Million | 53.85 Million | 54.17 Million | 54.17 Million | 51.92 Million | 52.86 Million |
Good Will And Intangible Assets | 201 Thousand | 230 Thousand | 271 Thousand | 271 Thousand | 307 Thousand | 355 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 201 Thousand | 230 Thousand | 271 Thousand | 271 Thousand | 307 Thousand | 355 Thousand |
Long-Term Investments | -534 Thousand | - | 6.23 Million | 6.23 Million | 6.18 Million | 6.18 Million |
Tax Assets | 534 Thousand | - | 811 Thousand | 811 Thousand | 1.85 Million | 1.68 Million |
Other Non Current Assets | 545 Thousand | 641 Thousand | 14 Thousand | 14 Thousand | 18 Thousand | 22 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.63 Million | 20.65 Million | 25.15 Million | 25.15 Million | 23.69 Million | 24.12 Million |
Total Current Liabilities | 11.39 Million | 12.72 Million | 15.8 Million | 15.8 Million | 15.59 Million | 15.94 Million |
Account Payables | - | - | 5.72 Million | 5.72 Million | - | - |
Tax Payables | - | - | 2.55 Million | 2.55 Million | - | - |
Short Term Debt | - | - | 5.57 Million | 5.57 Million | - | - |
Deferred Revenue | - | - | 3.74 Million | 3.74 Million | - | - |
Other Current Liabilities | 11.39 Million | 12.72 Million | 758 Thousand | 758 Thousand | 15.59 Million | 15.94 Million |
Total Non Current Liabilities | 9.23 Million | 7.92 Million | 9.35 Million | 9.35 Million | 8.1 Million | 8.18 Million |
Long-Term Debt | - | 3.1 Million | 3.45 Million | 3.45 Million | 2.13 Million | - |
Deferred Revenue Non Current | - | - | - | - | -2.13 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.75 Million | 4.81 Million | 4.51 Million | 4.51 Million | 6.6 Million | 6.64 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 49.3 Million | 52.64 Million | 52.57 Million | 52.57 Million | 47.98 Million | 49.1 Million |
Stock Holders Equity | 49.3 Million | 52.64 Million | 52.57 Million | 52.57 Million | 47.98 Million | 49.1 Million |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | -569 Thousand | 1.55 Million | 1.48 Million | 1.48 Million | -3.09 Million | -1.97 Million |
Accumulated other comprehensive income | 46.3 Million | - | 29.69 Million | 29.69 Million | - | 46.1 Million |
Common Stock Equity | 49.3 Million | 52.64 Million | 52.57 Million | 52.57 Million | 47.98 Million | 49.1 Million |
Capital Lease Obligation | 3.64 Million | 3.1 Million | 5.13 Million | 5.13 Million | 2.13 Million | 1.96 Million |
Total Investments | 7 Million | - | 6.23 Million | 6.23 Million | 12 Thousand | 25 Thousand |
Total Debt | 3.64 Million | 3.1 Million | 9.03 Million | 9.03 Million | 2.13 Million | 1.96 Million |
Net Debt | 141 Thousand | -5.16 Million | 5.85 Million | 5.85 Million | -11 Thousand | 94 Thousand |
BM8
5994
4707
NOK
SBER
CSLMU