PLN 3.0
(-3.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.67 Million | 11.74 Million | 21.76 Million | 22.92 Million | 22.12 Million | 17.98 Million |
Total Current Assets | 2.78 Million | 2.58 Million | 4.66 Million | 3.58 Million | 3.63 Million | 2.76 Million |
Cash And Short Term Investments | 834.37 Thousand | 850.36 Thousand | 3.18 Million | 2.22 Million | 101.88 Thousand | 523.78 Thousand |
Cash and Cash Equivalents | 834.37 Thousand | 850.36 Thousand | 3.18 Million | 2.22 Million | 101.88 Thousand | 523.78 Thousand |
Short Term Investments | - | - | -7.46 Million | -7.12 Million | -5.02 Million | 29.71 Thousand |
Net Receivables | 1.95 Million | 1.73 Million | 1.37 Million | 1.31 Million | 3.5 Million | 530.9 Thousand |
Inventory | 21.36 Thousand | -2.58 Million | 2451.36 | 6900.00 | 451.93 | -530.9 Thousand |
Other Current Assets | 1.13 Million | 2.58 Million | 99.6 Thousand | 38.07 Thousand | 29.02 Thousand | 1.11 Million |
Total Non-Current Assets | 5.88 Million | 9.16 Million | 17.09 Million | 19.34 Million | 18.48 Million | 15.21 Million |
Net PPE | 1.58 Million | 625.94 Thousand | 95.57 Thousand | 115.1 Thousand | 133.35 Thousand | 178.81 Thousand |
Good Will And Intangible Assets | 3.71 Million | 6.95 Million | 6.16 Million | 8.06 Million | 10.54 Million | 5.87 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.71 Million | 6.95 Million | 6.16 Million | 8.06 Million | 10.54 Million | 5.87 Million |
Long-Term Investments | 402.78 Thousand | 1.4 Million | 7.59 Million | 7.25 Million | 5.04 Million | 2.00 |
Tax Assets | -402.78 Thousand | -1.4 Million | 3.24 Million | 3.53 Million | 2.76 Million | 1.21 Million |
Other Non Current Assets | 588.48 Thousand | 1.58 Million | 256.00 | 375.25 Thousand | 256.00 | 7.94 Million |
Other Assets | -0.00 | 1.00 | - | - | - | - |
Total Liabilities | 2.46 Million | 981.05 Thousand | 4.41 Million | 5.62 Million | 5.47 Million | 3.35 Million |
Total Current Liabilities | 1.07 Million | 870.04 Thousand | 1.17 Million | 1.25 Million | 1.89 Million | 2.82 Million |
Account Payables | 138.96 Thousand | 438.26 Thousand | 82.27 Thousand | 92.73 Thousand | 90.16 Thousand | 214.91 Thousand |
Tax Payables | 28.86 Thousand | - | 259.47 Thousand | 180.72 Thousand | 138.41 Thousand | 108.96 Thousand |
Short Term Debt | 112.87 Thousand | 431.78 Thousand | 835.46 Thousand | 877.13 Thousand | 1.45 Million | 2.5 Million |
Deferred Revenue | 677.74 Thousand | - | 1.00 | 282.95 Thousand | 348.8 Thousand | 1.00 |
Other Current Liabilities | 141.74 Thousand | - | 259.67 Thousand | 284.00 | 2603.00 | 108.96 Thousand |
Total Non Current Liabilities | 1.38 Million | 111 Thousand | 3.23 Million | 4.37 Million | 3.57 Million | 526.27 Thousand |
Long-Term Debt | 1.38 Million | 111 Thousand | 517.35 Thousand | 835.46 Thousand | 41.66 Thousand | - |
Deferred Revenue Non Current | - | - | -517.35 Thousand | -3.53 Million | -3.53 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -5449.00 | 3.53 Million | 3.53 Million | -26.88 Thousand |
Other Liabilities | - | - | 1.00 | - | - | 1.00 |
Total Equity | 6.21 Million | 10.76 Million | 17.19 Million | 17.3 Million | 16.65 Million | 14.62 Million |
Stock Holders Equity | 6.67 Million | 11.17 Million | 17.34 Million | 17.3 Million | 16.65 Million | 14.62 Million |
Common Stock | 118.83 Thousand | 118.83 Thousand | 118.83 Thousand | 116.19 Thousand | 116.19 Thousand | 116.19 Thousand |
Retained Earnings | 6.24 Million | 9.3 Million | -1.62 Million | 150.01 Thousand | 2.1 Million | 1.13 Million |
Accumulated other comprehensive income | 312.58 Thousand | 1.11 Million | 18.21 Million | 16.88 Million | 16.53 Million | 13.37 Million |
Common Stock Equity | 6.67 Million | 11.17 Million | 17.34 Million | 17.3 Million | 16.65 Million | 14.62 Million |
Capital Lease Obligation | 1.5 Million | 542.79 Thousand | 910.84 Thousand | 1.28 Million | - | - |
Total Investments | 402.78 Thousand | 1.4 Million | 127.18 Thousand | 127.18 Thousand | 21.46 Thousand | 29.71 Thousand |
Total Debt | 1.5 Million | 542.79 Thousand | 835.46 Thousand | 1.71 Million | 1.49 Million | 2.5 Million |
Net Debt | 668.27 Thousand | -307.56 Thousand | -2.34 Million | -508.38 Thousand | 1.39 Million | 1.97 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.91 Million | 8.26 Million | 8.67 Million | 8.67 Million | 9.49 Million | 11.14 Million |
Total Current Assets | 2.19 Million | 2.53 Million | 2.78 Million | 2.78 Million | 1.88 Million | 2.83 Million |
Cash And Short Term Investments | 1.42 Million | 1.33 Million | 834.37 Thousand | 834.37 Thousand | 601.59 Thousand | 669.57 Thousand |
Cash and Cash Equivalents | 1.42 Million | 1.33 Million | 834.37 Thousand | 834.37 Thousand | 601.59 Thousand | 669.57 Thousand |
Short Term Investments | - | - | - | - | -225.61 Thousand | -225.61 Thousand |
Net Receivables | 721.34 Thousand | 962.97 Thousand | 1.95 Million | 1.95 Million | 1.15 Million | 2.08 Million |
Inventory | - | 29.86 Thousand | 21.36 Thousand | 21.36 Thousand | 39.92 Thousand | 39.92 Thousand |
Other Current Assets | - | 201.25 Thousand | 1.13 Million | 1.13 Million | 86.37 Thousand | 33.85 Thousand |
Total Non-Current Assets | 4.71 Million | 5.73 Million | 5.88 Million | 5.88 Million | 7.6 Million | 8.31 Million |
Net PPE | 779.41 Thousand | 1.49 Million | 1.58 Million | 1.58 Million | 310.51 Thousand | 427.52 Thousand |
Good Will And Intangible Assets | 3.65 Million | 16.53 Thousand | 3.71 Million | 3.71 Million | 5.45 Million | 5.69 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.65 Million | 16.53 Thousand | 3.71 Million | 3.71 Million | 5.45 Million | 5.69 Million |
Long-Term Investments | 283.84 Thousand | 143.72 Thousand | 402.78 Thousand | 402.78 Thousand | 1.88 Million | 2.22 Million |
Tax Assets | - | -185.69 Thousand | -402.78 Thousand | -402.78 Thousand | -1.88 Million | -2.22 Million |
Other Non Current Assets | 1.00 | 4.26 Million | 588.48 Thousand | 588.48 Thousand | 1.84 Million | 2.18 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 1.85 Million | 2.5 Million | 2.46 Million | 2.46 Million | 1.5 Million | 1.73 Million |
Total Current Liabilities | 1.16 Million | 1.13 Million | 1.07 Million | 1.07 Million | 1.5 Million | 1.73 Million |
Account Payables | 91.6 Thousand | 148.29 Thousand | 138.96 Thousand | 138.96 Thousand | 193.79 Thousand | 369.62 Thousand |
Tax Payables | - | 320.00 | 28.86 Thousand | 28.86 Thousand | 46.23 Thousand | 34.23 Thousand |
Short Term Debt | 62.74 Thousand | 20.61 Thousand | 112.87 Thousand | 112.87 Thousand | 235.17 Thousand | 334.92 Thousand |
Deferred Revenue | 806.4 Thousand | 797.72 Thousand | 677.74 Thousand | 677.74 Thousand | 873.94 Thousand | 821.32 Thousand |
Other Current Liabilities | 203.76 Thousand | 171.53 Thousand | 141.74 Thousand | 141.74 Thousand | 198.37 Thousand | 208.38 Thousand |
Total Non Current Liabilities | 689.09 Thousand | 1.36 Million | 1.38 Million | 1.38 Million | 647.04 | - |
Long-Term Debt | - | 1.36 Million | 1.38 Million | 1.38 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 647.04 | - |
Other Liabilities | 1.00 | - | - | - | -0.04 | - |
Total Equity | 5.06 Million | 5.75 Million | 6.21 Million | 6.21 Million | 7.52 Million | 8.94 Million |
Stock Holders Equity | 5.06 Million | 6.22 Million | 6.67 Million | 6.67 Million | 7.98 Million | 9.41 Million |
Common Stock | 118.83 Thousand | 118.83 Thousand | 118.83 Thousand | 118.83 Thousand | 118.83 Thousand | 118.83 Thousand |
Retained Earnings | 4.91 Million | 5.99 Million | 6.24 Million | 6.24 Million | 6.54 Million | 7.69 Million |
Accumulated other comprehensive income | 26.8 Thousand | 103.72 Thousand | 312.58 Thousand | 312.58 Thousand | 1.32 Million | 1.59 Million |
Common Stock Equity | 5.06 Million | 6.22 Million | 6.67 Million | 6.67 Million | 7.98 Million | 9.41 Million |
Capital Lease Obligation | - | 1.38 Million | 1.5 Million | 1.5 Million | 235.17 Thousand | 334.92 Thousand |
Total Investments | 283.84 Thousand | 143.72 Thousand | 402.78 Thousand | 402.78 Thousand | 1.65 Million | 1.99 Million |
Total Debt | 62.74 Thousand | 1.36 Million | 1.5 Million | 1.5 Million | 235.17 Thousand | 334.92 Thousand |
Net Debt | -1.36 Million | 31.28 Thousand | 668.27 Thousand | 668.27 Thousand | -366.42 Thousand | -334.64 Thousand |
IENT
LIVC
SMNRF
LNZA
BCS
SKLZ