PLN 469.0
(2.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.78 Billion | 12.3 Billion | 9.05 Billion | 8.57 Billion | 9.3 Billion | 8.17 Billion |
Cost of Revenue | -7.11 Billion | - | - | - | - | - |
Gross Profit | 21.9 Billion | 12.3 Billion | 9.05 Billion | 8.57 Billion | 9.3 Billion | 8.17 Billion |
Operating Expenses | 4.3 Billion | 5.43 Billion | 5.92 Billion | 5 Billion | 5.01 Billion | 4.15 Billion |
Selling, General and Administrative Expenses | 4.3 Billion | 174.58 Million | 131.32 Million | 1.51 Billion | 495.52 Million | 409.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 5.25 Billion | 5.79 Billion | 3.48 Billion | 4.52 Billion | 3.06 Billion |
Cost and Expenses | 12.48 Billion | 5.43 Billion | 5.92 Billion | 5 Billion | 5.01 Billion | 4.15 Billion |
Operating Income | 10.48 Billion | 7.02 Billion | 1.91 Billion | 1.68 Billion | 2.93 Billion | 4.56 Billion |
Interest Expense | 5.29 Billion | 2.88 Billion | 356.76 Million | 1 Billion | 1.88 Billion | 1.47 Billion |
Income Tax Expense | 1.9 Billion | 1.34 Billion | 805.42 Million | 643.72 Million | 800.48 Million | 727.13 Million |
Earnings before Tax | 6.75 Billion | 4.35 Billion | 2.05 Billion | 1.88 Billion | 3.24 Billion | 3.42 Billion |
Net Income | 4.83 Billion | 2.79 Billion | 1.11 Billion | 1.03 Billion | 2.13 Billion | 2.36 Billion |
Earnings Per Share Basic | 47.28 | 27.39 | 10.88 | 10.16 | 20.95 | 23.72 |
Earnings Per Share Diluted | 47.28 | 27.39 | 10.88 | 10.15 | 20.92 | 23.68 |
Weighted Average Shares Outstanding | 102.18 Million | 102.18 Million | 102.18 Million | 102.11 Million | 102.08 Million | 99.72 Million |
Weighted Average Shares Outstanding (Diluted) | 102.18 Million | 102.18 Million | 102.18 Million | 102.21 Million | 102.2 Million | 99.89 Million |
Gross Margin | 1.48 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.50 | 0.61 | 0.28 | 0.27 | 0.38 | 0.60 |
Profit Margin | 0.33 | 0.23 | 0.12 | 0.12 | 0.23 | 0.29 |
EBITDA | 7.32 Billion | 4.79 Billion | 2.56 Billion | 2.38 Billion | 3.8 Billion | 3.69 Billion |
Earnings Before Tax Margin | 0.71 | 0.57 | 0.21 | 0.20 | 0.32 | 0.56 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.4 Billion | 5.56 Billion | 5.54 Billion | 21.9 Billion | 5.63 Billion | 4.21 Billion |
Cost of Revenue | -1.48 Billion | - | - | - | - | - |
Gross Profit | 5.89 Billion | 5.56 Billion | 5.54 Billion | 21.9 Billion | 5.63 Billion | 4.21 Billion |
Operating Expenses | 1.39 Billion | 569.45 Million | 692.97 Million | 7.35 Billion | 2.24 Billion | 1.37 Billion |
Selling, General and Administrative Expenses | 42.27 Million | 383.91 Million | 534.42 Million | - | 1.21 Billion | 46.93 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.35 Billion | -569.45 Million | -692.97 Million | -7.35 Billion | -2.24 Billion | -533.63 Million |
Cost and Expenses | 3.2 Billion | 3.22 Billion | 3.16 Billion | 15.14 Billion | 4.13 Billion | 1.37 Billion |
Operating Income | 2.69 Billion | 2.33 Billion | 2.37 Billion | -19.78 Million | -6.56 Million | 2.07 Billion |
Interest Expense | 1.32 Billion | 1.28 Billion | 1.25 Billion | 5.29 Billion | 1.29 Billion | 1.4 Billion |
Income Tax Expense | 587.25 Million | 373.36 Million | 499.07 Million | 1.9 Billion | 506.54 Million | 546.9 Million |
Earnings before Tax | 2.58 Billion | 1.08 Billion | 2.07 Billion | 6.75 Billion | 1.49 Billion | 2.12 Billion |
Net Income | 1.93 Billion | 794.9 Million | 1.56 Billion | 4.83 Billion | 980.12 Million | 1.52 Billion |
Earnings Per Share Basic | 18.98 | 7.78 | 15.31 | - | 9.59 | 14.96 |
Earnings Per Share Diluted | 18.98 | 7.78 | 15.31 | - | 9.59 | 14.96 |
Weighted Average Shares Outstanding | 102.19 Million | 102.18 Million | 102.18 Million | 102.18 Million | 102.18 Million | 102.18 Million |
Weighted Average Shares Outstanding (Diluted) | 102.19 Million | 102.18 Million | 102.18 Million | 102.18 Million | 102.18 Million | 102.18 Million |
Gross Margin | 1.34 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.62 | -0.21 | -0.06 | - | 0.03 | 0.53 |
Profit Margin | 0.44 | 0.14 | 0.28 | 0.22 | 0.17 | 0.36 |
EBITDA | 2.72 Billion | -1.16 Billion | -313.53 Million | - | 143.21 Million | 2.21 Billion |
Earnings Before Tax Margin | 0.61 | 0.42 | 0.43 | -0.00 | -0.00 | 0.49 |
BHNGF
1850
600370
AOTUF
CPWIF
CHG