PLN 9.0
(-0.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 140.82 Million | 141.35 Million | 130.33 Million | 138.3 Million | 130.19 Million | 139.7 Million |
Total Current Assets | 57.8 Million | 66.97 Million | 60.06 Million | 70.96 Million | 60.88 Million | 72.64 Million |
Cash And Short Term Investments | 1.18 Million | 10.82 Million | 15.78 Million | 29.91 Million | 17.42 Million | 23.78 Million |
Cash and Cash Equivalents | 1.18 Million | 1.02 Million | 15.78 Million | 29.9 Million | 12.92 Million | 23.78 Million |
Short Term Investments | - | 9.8 Million | - | 10 Thousand | 4.5 Million | - |
Net Receivables | 42.42 Million | 39.92 Million | 26.51 Million | 27.63 Million | 31.65 Million | 36.31 Million |
Inventory | 13.92 Million | 15.14 Million | 13.06 Million | 10.72 Million | 11.41 Million | 12.21 Million |
Other Current Assets | 276 Thousand | 268.99 Thousand | 4 Million | -29.91 Million | 252 Thousand | 36.64 Million |
Total Non-Current Assets | 83.01 Million | 74.37 Million | 70.26 Million | 67.34 Million | 69.31 Million | 67.06 Million |
Net PPE | 72.23 Million | 67.48 Million | 69.59 Million | 66.64 Million | 68.6 Million | 66.41 Million |
Good Will And Intangible Assets | 39 Thousand | 89 Thousand | 148 Thousand | 164 Thousand | 202 Thousand | 217 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 39 Thousand | 89 Thousand | 148 Thousand | 164 Thousand | 202 Thousand | 217 Thousand |
Long-Term Investments | 10.01 Million | -3.75 Million | 7000.00 | 7000.00 | 7000.00 | 6000.00 |
Tax Assets | 716 Thousand | 706 Thousand | 517 Thousand | 530 Thousand | 496 Thousand | 409 Thousand |
Other Non Current Assets | 8000.00 | 9.85 Million | 6000.00 | - | 2000.00 | 14 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 43.39 Million | 62.37 Million | 55.82 Million | 61.75 Million | 55.2 Million | 67.34 Million |
Total Current Liabilities | 34.37 Million | 43.16 Million | 36.02 Million | 42.08 Million | 32.47 Million | 45.52 Million |
Account Payables | 24.61 Million | 32.73 Million | 23.86 Million | 21.89 Million | 23.51 Million | 25.81 Million |
Tax Payables | 1.83 Million | 1.55 Million | 1.4 Million | 1.61 Million | 1.35 Million | 2.1 Million |
Short Term Debt | 4.84 Million | 6.15 Million | 8.09 Million | 15.76 Million | 4.84 Million | 14.98 Million |
Deferred Revenue | 1.83 Million | - | 3.98 Million | 4.14 Million | 4.05 Million | 2.1 Million |
Other Current Liabilities | 3.07 Million | 4.27 Million | 71 Thousand | 293 Thousand | 56 Thousand | 2.61 Million |
Total Non Current Liabilities | 9.02 Million | 19.21 Million | 19.79 Million | 19.66 Million | 22.73 Million | 21.81 Million |
Long-Term Debt | 7.86 Million | 12.28 Million | 12.59 Million | 12.09 Million | 14.8 Million | 13.78 Million |
Deferred Revenue Non Current | 56 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 376 Thousand | 6.27 Million | 6.56 Million | 6.95 Million | 7.3 Million | 7.41 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 91.71 Million | 78.97 Million | 74.51 Million | 76.55 Million | 74.98 Million | 72.36 Million |
Stock Holders Equity | 91.71 Million | 78.97 Million | 74.51 Million | 76.55 Million | 74.98 Million | 72.36 Million |
Common Stock | 665 Thousand | 665 Thousand | 665 Thousand | 665 Thousand | 665 Thousand | 665 Thousand |
Retained Earnings | 14.93 Million | 4.46 Million | 222 Thousand | 4.56 Million | 7.01 Million | 8.89 Million |
Accumulated other comprehensive income | 70.68 Million | 57.93 Million | 53.47 Million | 55.51 Million | 53.94 Million | 51.32 Million |
Common Stock Equity | 91.71 Million | 78.97 Million | 74.51 Million | 76.55 Million | 74.98 Million | 72.36 Million |
Capital Lease Obligation | 56 Thousand | 51 Thousand | 94 Thousand | 113 Thousand | 242 Thousand | 457 Thousand |
Total Investments | 10.01 Million | 6.04 Million | 7000.00 | 10 Thousand | 4.5 Million | 6000.00 |
Total Debt | 12.76 Million | 18.43 Million | 20.69 Million | 27.85 Million | 19.64 Million | 28.76 Million |
Net Debt | 11.57 Million | 17.41 Million | 4.91 Million | -2.05 Million | 6.72 Million | 4.98 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 129.83 Million | 143.41 Million | 140.82 Million | 140.82 Million | 140.95 Million | 130.65 Million |
Total Current Assets | 47.15 Million | 61.04 Million | 57.8 Million | 57.8 Million | 58.55 Million | 54.79 Million |
Cash And Short Term Investments | 13.08 Million | 12.7 Million | 1.18 Million | 1.18 Million | 9.03 Million | 11.75 Million |
Cash and Cash Equivalents | 3.13 Million | 1.78 Million | 1.18 Million | 1.18 Million | 486 Thousand | 3.28 Million |
Short Term Investments | 9.94 Million | 10.91 Million | - | - | 8.54 Million | 8.47 Million |
Net Receivables | 19.38 Million | 31.26 Million | 42.42 Million | 42.42 Million | 28.65 Million | 25.56 Million |
Inventory | 13.96 Million | 16.07 Million | 13.92 Million | 13.92 Million | 20.46 Million | 16.83 Million |
Other Current Assets | 730 Thousand | 1 Million | 276 Thousand | 276 Thousand | 405 Thousand | 649 Thousand |
Total Non-Current Assets | 82.68 Million | 82.37 Million | 83.01 Million | 83.01 Million | 82.39 Million | 75.86 Million |
Net PPE | 72.03 Million | 71.9 Million | 72.23 Million | 72.23 Million | 71.88 Million | 69.17 Million |
Good Will And Intangible Assets | 29 Thousand | 34 Thousand | 39 Thousand | 39 Thousand | 49 Thousand | 61 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 29 Thousand | 34 Thousand | 39 Thousand | 39 Thousand | 49 Thousand | 61 Thousand |
Long-Term Investments | 9.88 Million | 9.7 Million | 10.01 Million | 10.01 Million | 1.23 Million | -2.43 Million |
Tax Assets | 730 Thousand | 721 Thousand | 716 Thousand | 716 Thousand | 653 Thousand | 558 Thousand |
Other Non Current Assets | 3000.00 | 8000.00 | 8000.00 | 8000.00 | 8.57 Million | 8.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 41.27 Million | 48.05 Million | 43.39 Million | 43.39 Million | 56.95 Million | 47.61 Million |
Total Current Liabilities | 26.21 Million | 34.26 Million | 34.37 Million | 34.37 Million | 41.27 Million | 31.05 Million |
Account Payables | 19.46 Million | 27.19 Million | 24.61 Million | 24.61 Million | 31.1 Million | 24.8 Million |
Tax Payables | - | - | 1.83 Million | 1.83 Million | - | - |
Short Term Debt | 4.71 Million | 5.1 Million | 4.84 Million | 4.84 Million | 8.5 Million | 4.77 Million |
Deferred Revenue | - | 1.00 | 1.83 Million | 1.83 Million | -39.6 Million | -29.58 Million |
Other Current Liabilities | 2.03 Million | 1.96 Million | 3.07 Million | 3.07 Million | 41.27 Million | 31.05 Million |
Total Non Current Liabilities | 15.06 Million | 13.79 Million | 9.02 Million | 9.02 Million | 15.68 Million | 16.56 Million |
Long-Term Debt | 8.27 Million | 6.87 Million | 7.86 Million | 7.86 Million | 8.87 Million | 9.67 Million |
Deferred Revenue Non Current | -1.00 | - | 56 Thousand | 56 Thousand | -8.87 Million | -9.67 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.06 Million | 6.13 Million | 376 Thousand | 376 Thousand | 15 Million | 15.87 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 88.56 Million | 95.36 Million | 91.71 Million | 91.71 Million | 83.99 Million | 83.04 Million |
Stock Holders Equity | 88.56 Million | 95.36 Million | 91.71 Million | 91.71 Million | 83.99 Million | 83.04 Million |
Common Stock | 665 Thousand | 665 Thousand | 665 Thousand | 665 Thousand | 665 Thousand | 665 Thousand |
Retained Earnings | 3.49 Million | 18.58 Million | 14.93 Million | 14.93 Million | 7.21 Million | 6.26 Million |
Accumulated other comprehensive income | 87.89 Million | 76.11 Million | 70.68 Million | 70.68 Million | 83.32 Million | 82.37 Million |
Common Stock Equity | 88.56 Million | 95.36 Million | 91.71 Million | 91.71 Million | 83.99 Million | 83.04 Million |
Capital Lease Obligation | 51 Thousand | 55 Thousand | 56 Thousand | 56 Thousand | 66 Thousand | 77 Thousand |
Total Investments | 19.83 Million | 20.62 Million | 10.01 Million | 10.01 Million | 9.78 Million | 6.03 Million |
Total Debt | 12.98 Million | 11.97 Million | 12.76 Million | 12.76 Million | 17.37 Million | 14.45 Million |
Net Debt | 9.85 Million | 10.18 Million | 11.57 Million | 11.57 Million | 16.89 Million | 11.17 Million |
SYN
UNIVSTAR
SRAIL
8410
RMBL
BBDC4