PLN 5.22
(-0.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 146.54 Million | 140.64 Million | 127.21 Million | 107.86 Million | 107.06 Million | 106.17 Million |
Total Current Assets | 74.12 Million | 82.66 Million | 76.3 Million | 63.94 Million | 63 Million | 65.97 Million |
Cash And Short Term Investments | 1.42 Million | 2.56 Million | 4.73 Million | 3.13 Million | 1.82 Million | 1.39 Million |
Cash and Cash Equivalents | 1.42 Million | 2.56 Million | 4.73 Million | 3.13 Million | 1.82 Million | 1.39 Million |
Short Term Investments | - | - | - | -2000.00 | -124 Thousand | -63 Thousand |
Net Receivables | 27.1 Million | 35.12 Million | 31.62 Million | 29.14 Million | 28.11 Million | 30.37 Million |
Inventory | 44.66 Million | 45.08 Million | 39.64 Million | 31.27 Million | 32.66 Million | 31.51 Million |
Other Current Assets | 926 Thousand | -113 Thousand | 304 Thousand | 376 Thousand | 407 Thousand | 33.06 Million |
Total Non-Current Assets | 72.42 Million | 57.98 Million | 50.9 Million | 43.92 Million | 44.05 Million | 40.2 Million |
Net PPE | 51.87 Million | 48.61 Million | 45.62 Million | 39.11 Million | 37.01 Million | 32.84 Million |
Good Will And Intangible Assets | 18.23 Million | 9.36 Million | 5.48 Million | 4.96 Million | 6.54 Million | 6.91 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 18.23 Million | 9.36 Million | 5.48 Million | 4.96 Million | 6.54 Million | 6.91 Million |
Long-Term Investments | 102 Thousand | -2.17 Million | -1.8 Million | 378 Thousand | 500 Thousand | 439 Thousand |
Tax Assets | 2.21 Million | 1.85 Million | 1.8 Million | 1.81 Million | 1.77 Million | 1.59 Million |
Other Non Current Assets | -1.00 | 318 Thousand | -200 Thousand | -2.35 Million | -1.77 Million | -1.59 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 42.07 Million | 44.16 Million | 31.4 Million | 18.93 Million | 25.16 Million | 24.91 Million |
Total Current Liabilities | 22.18 Million | 36.41 Million | 27.2 Million | 13.68 Million | 18.94 Million | 21.07 Million |
Account Payables | 6.2 Million | 15.51 Million | 13.05 Million | 7.17 Million | 7.13 Million | 9.62 Million |
Tax Payables | - | 98 Thousand | - | 299 Thousand | 2.15 Million | 2.15 Million |
Short Term Debt | 9.92 Million | 11.4 Million | 8.32 Million | 1.04 Million | 5.31 Million | 3.6 Million |
Deferred Revenue | 1.26 Million | 10 Thousand | 207 Thousand | 190 Thousand | 5.08 Million | 2.15 Million |
Other Current Liabilities | 4.78 Million | 9.49 Million | 5.61 Million | 5.27 Million | 1.4 Million | 5.68 Million |
Total Non Current Liabilities | 19.89 Million | 7.74 Million | 4.19 Million | 5.25 Million | 6.22 Million | 3.83 Million |
Long-Term Debt | 14.06 Million | 5.06 Million | 1.2 Million | 1.88 Million | 2.42 Million | 619 Thousand |
Deferred Revenue Non Current | 1.1 Million | - | 1.57 Million | 1.71 Million | 1.74 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.53 Million | 1.64 Million | 107 Thousand | 82 Thousand | 272 Thousand | 1.56 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 104.47 Million | 96.48 Million | 95.81 Million | 88.93 Million | 81.89 Million | 81.26 Million |
Stock Holders Equity | 104.47 Million | 96.48 Million | 94.59 Million | 87.72 Million | 80.47 Million | 79.94 Million |
Common Stock | 48.04 Million | 48.04 Million | 48.04 Million | 48.04 Million | 48.04 Million | 48.04 Million |
Retained Earnings | 57.71 Million | 49.64 Million | 48.05 Million | 41.48 Million | 7.65 Million | 12.6 Million |
Accumulated other comprehensive income | -2.56 Million | -1.28 Million | -1.59 Million | -1.88 Million | -2.5 Million | 19.21 Million |
Common Stock Equity | 104.47 Million | 96.48 Million | 94.59 Million | 87.72 Million | 80.47 Million | 79.94 Million |
Capital Lease Obligation | 1.1 Million | 1.55 Million | 1.87 Million | 2.8 Million | 3.44 Million | 1.23 Million |
Total Investments | 102 Thousand | -2.17 Million | -1.8 Million | 376 Thousand | 376 Thousand | 376 Thousand |
Total Debt | 25.09 Million | 16.46 Million | 9.52 Million | 2.93 Million | 7.74 Million | 4.22 Million |
Net Debt | 23.66 Million | 13.9 Million | 4.79 Million | -207 Thousand | 5.92 Million | 2.83 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 131.78 Million | 140.27 Million | 146.54 Million | 146.54 Million | 141.68 Million | 156.1 Million |
Total Current Assets | 60.11 Million | 64.63 Million | 74.12 Million | 74.12 Million | 80.24 Million | 93.57 Million |
Cash And Short Term Investments | 2 Million | 1.33 Million | 1.42 Million | 1.42 Million | 630 Thousand | 7.73 Million |
Cash and Cash Equivalents | 2 Million | 1.33 Million | 1.42 Million | 1.42 Million | 630 Thousand | 7.73 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 24.76 Million | 27.04 Million | 27.1 Million | 27.1 Million | 35.54 Million | 42.15 Million |
Inventory | 33.34 Million | 36.25 Million | 44.66 Million | 44.66 Million | 44.06 Million | 43.67 Million |
Other Current Assets | 24.76 Million | 846.99 Thousand | 926 Thousand | 926 Thousand | 259 Thousand | - |
Total Non-Current Assets | 71.66 Million | 75.63 Million | 72.42 Million | 72.42 Million | 61.44 Million | 62.53 Million |
Net PPE | 54.37 Million | 51.22 Million | 51.87 Million | 51.87 Million | 49.89 Million | 49.47 Million |
Good Will And Intangible Assets | 17.24 Million | 21.88 Million | 18.23 Million | 18.23 Million | 11.54 Million | 13.05 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 17.24 Million | 21.88 Million | 18.23 Million | 18.23 Million | 11.54 Million | 13.05 Million |
Long-Term Investments | 46 Thousand | 46 Thousand | 102 Thousand | 102 Thousand | - | - |
Tax Assets | -17.24 Million | 2.48 Million | 2.21 Million | 2.21 Million | 2.06 Million | - |
Other Non Current Assets | 17.24 Million | - | -1.00 | -1.00 | -2.06 Million | -62.53 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 30.99 Million | 38.2 Million | 42.07 Million | 42.07 Million | 38.35 Million | 50.66 Million |
Total Current Liabilities | 17.21 Million | 19.69 Million | 22.18 Million | 22.18 Million | 24.2 Million | 36.08 Million |
Account Payables | 13.13 Million | 12.04 Million | 6.2 Million | 6.2 Million | 14.95 Million | 22.76 Million |
Tax Payables | - | - | - | - | - | 615 Thousand |
Short Term Debt | 2.6 Million | 5.62 Million | 9.92 Million | 9.92 Million | 7.79 Million | 10.73 Million |
Deferred Revenue | - | - | 1.26 Million | 1.26 Million | - | - |
Other Current Liabilities | 1.47 Million | 2.03 Million | 4.78 Million | 4.78 Million | 1.45 Million | 2.58 Million |
Total Non Current Liabilities | 13.78 Million | 18.5 Million | 19.89 Million | 19.89 Million | 14.14 Million | 14.58 Million |
Long-Term Debt | 10.4 Million | 12.84 Million | 14.06 Million | 14.06 Million | 11.62 Million | 11.85 Million |
Deferred Revenue Non Current | 871.99 Thousand | 965.99 Thousand | 1.1 Million | 1.1 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.58 Million | 1.48 Million | 1.53 Million | 1.53 Million | 1.63 Million | 1.77 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 100.78 Million | 102.06 Million | 104.47 Million | 104.47 Million | 103.32 Million | 105.44 Million |
Stock Holders Equity | 100.78 Million | 102.06 Million | 104.47 Million | 104.47 Million | 103.32 Million | 105.44 Million |
Common Stock | 48.04 Million | 48.04 Million | 48.04 Million | 48.04 Million | 48.04 Million | 48.04 Million |
Retained Earnings | 54.53 Million | 55.77 Million | 57.71 Million | 57.71 Million | 56.66 Million | 58.77 Million |
Accumulated other comprehensive income | -1.88 Million | -1.83 Million | -2.56 Million | -2.56 Million | -1.46 Million | -1.45 Million |
Common Stock Equity | 100.78 Million | 102.06 Million | 104.47 Million | 104.47 Million | 103.32 Million | 105.44 Million |
Capital Lease Obligation | 872 Thousand | 966 Thousand | 1.1 Million | 1.1 Million | 2.27 Million | 2.47 Million |
Total Investments | 46 Thousand | 46 Thousand | 102 Thousand | 102 Thousand | - | - |
Total Debt | 13.88 Million | 19.43 Million | 25.09 Million | 25.09 Million | 19.42 Million | 22.59 Million |
Net Debt | 11.87 Million | 18.09 Million | 23.66 Million | 23.66 Million | 18.79 Million | 14.85 Million |
000968
LBTYK
KARE
CEU
002900
HAITY