PLN 46.54
(0.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 280.07 Billion | 272.32 Billion | 106.75 Billion | 83.82 Billion | 71.2 Billion | 64.14 Billion |
Total Current Assets | 95.95 Billion | 119.21 Billion | 38.04 Billion | 24.61 Billion | 31.92 Billion | 30.2 Billion |
Cash And Short Term Investments | 13.62 Billion | 19.48 Billion | 2.65 Billion | 1.02 Billion | 5.07 Billion | 4.22 Billion |
Cash and Cash Equivalents | 13.62 Billion | 19.18 Billion | 2.49 Billion | 1.02 Billion | 5.07 Billion | 4.19 Billion |
Short Term Investments | 8 Million | 299 Million | 157 Million | 60 Million | 4 Million | 30 Million |
Net Receivables | 44.08 Billion | 54.59 Billion | 13.7 Billion | 9.35 Billion | 9.3 Billion | 9.29 Billion |
Inventory | 32.91 Billion | 45.12 Billion | 18.41 Billion | 12.27 Billion | 15.07 Billion | 14.36 Billion |
Other Current Assets | 5.33 Billion | 8 Million | 2.97 Billion | 1.56 Billion | 1.32 Billion | 86 Million |
Total Non-Current Assets | 184.11 Billion | 153.11 Billion | 68.7 Billion | 59.21 Billion | 39.27 Billion | 33.93 Billion |
Net PPE | 161.22 Billion | 129.1 Billion | 60.96 Billion | 54.63 Billion | 36.33 Billion | 31.41 Billion |
Good Will And Intangible Assets | 14.11 Billion | 10.83 Billion | 4.82 Billion | 2.53 Billion | 1.6 Billion | 1.43 Billion |
Good Will | 2.52 Billion | 740 Million | 579 Million | 155 Million | 355 Million | 356 Million |
Intangible Assets | 11.59 Billion | 10.09 Billion | 4.24 Billion | 2.37 Billion | 1.24 Billion | 1.08 Billion |
Long-Term Investments | 7.21 Billion | 3.96 Billion | 1.1 Billion | 799 Million | 746 Million | 711 Million |
Tax Assets | 906 Million | 4.15 Billion | 718 Million | 687 Million | 51 Million | 70 Million |
Other Non Current Assets | 654 Million | 5.05 Billion | 1.09 Billion | 553 Million | 546 Million | 303 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 114.24 Billion | 135.36 Billion | 54.17 Billion | 41.44 Billion | 32.59 Billion | 28.4 Billion |
Total Current Liabilities | 69.42 Billion | 93.83 Billion | 30.29 Billion | 22.92 Billion | 18.28 Billion | 16.89 Billion |
Account Payables | 41.46 Billion | 40.25 Billion | 19.81 Billion | 6.46 Billion | 7.88 Billion | 7.27 Billion |
Tax Payables | 2.37 Billion | 14.6 Billion | 855 Million | 3.82 Billion | 4.83 Billion | 5.04 Billion |
Short Term Debt | 5.9 Billion | 8.67 Billion | 2.1 Billion | 5.64 Billion | 1.04 Billion | 1.22 Billion |
Deferred Revenue | 5.98 Billion | 3.17 Billion | 781 Million | 10.49 Billion | 9.29 Billion | 5.04 Billion |
Other Current Liabilities | 16.06 Billion | 41.72 Billion | 7.59 Billion | 327 Million | 56 Million | 3.34 Billion |
Total Non Current Liabilities | 44.82 Billion | 41.53 Billion | 23.88 Billion | 18.52 Billion | 14.31 Billion | 11.5 Billion |
Long-Term Debt | 10.67 Billion | 20.81 Billion | 18.61 Billion | 13.93 Billion | 11.56 Billion | 8.79 Billion |
Deferred Revenue Non Current | 571 Million | 456 Million | 416 Million | 17 Million | 9 Million | 9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.03 Billion | 12.98 Billion | 2.78 Billion | 2.57 Billion | 1.26 Billion | 1.26 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 165.82 Billion | 136.95 Billion | 52.57 Billion | 42.37 Billion | 38.6 Billion | 35.73 Billion |
Stock Holders Equity | 164.76 Billion | 135.94 Billion | 51.7 Billion | 41.59 Billion | 38.59 Billion | 35.72 Billion |
Common Stock | 1.97 Billion | 1.97 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion |
Retained Earnings | 106.96 Billion | 79.88 Billion | 47.76 Billion | 38.03 Billion | 35.16 Billion | 32.38 Billion |
Accumulated other comprehensive income | 9.41 Billion | 7.68 Billion | 1.66 Billion | 1.27 Billion | 1.14 Billion | 1.05 Billion |
Common Stock Equity | 164.76 Billion | 135.94 Billion | 51.7 Billion | 41.59 Billion | 38.59 Billion | 35.72 Billion |
Capital Lease Obligation | 9.34 Billion | 10.26 Billion | 5.55 Billion | 5.21 Billion | 3.99 Billion | 229 Million |
Total Investments | 7.22 Billion | 4.26 Billion | 1.25 Billion | 859 Million | 750 Million | 741 Million |
Total Debt | 25.92 Billion | 29.48 Billion | 20.72 Billion | 19.57 Billion | 12.6 Billion | 10.02 Billion |
Net Debt | 12.3 Billion | 10.3 Billion | 18.22 Billion | 18.55 Billion | 7.53 Billion | 5.82 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 259.64 Billion | 262.99 Billion | 280.07 Billion | 280.07 Billion | 255.83 Billion | 251.64 Billion |
Total Current Assets | 79.69 Billion | 86.55 Billion | 95.95 Billion | 95.95 Billion | 91.36 Billion | 95.98 Billion |
Cash And Short Term Investments | 10.63 Billion | 12 Billion | 13.62 Billion | 13.62 Billion | 13.64 Billion | 23.57 Billion |
Cash and Cash Equivalents | 10.62 Billion | 11.99 Billion | 13.62 Billion | 13.62 Billion | 13.6 Billion | 23.5 Billion |
Short Term Investments | 8 Million | 8 Million | 8 Million | 8 Million | 36 Million | 71 Million |
Net Receivables | 33.21 Billion | 39.23 Billion | 44.08 Billion | 44.08 Billion | 40.78 Billion | 39.81 Billion |
Inventory | 32.07 Billion | 30.78 Billion | 32.91 Billion | 32.91 Billion | 35.99 Billion | 31.61 Billion |
Other Current Assets | 3.77 Billion | 4.53 Billion | 5.33 Billion | 5.33 Billion | 939 Million | 991 Million |
Total Non-Current Assets | 179.94 Billion | 176.44 Billion | 184.11 Billion | 184.11 Billion | 164.47 Billion | 155.65 Billion |
Net PPE | 155.76 Billion | 151.16 Billion | 161.22 Billion | 161.22 Billion | 139.96 Billion | 133.33 Billion |
Good Will And Intangible Assets | 14.79 Billion | 16.41 Billion | 14.11 Billion | 14.11 Billion | 13.87 Billion | 11.75 Billion |
Good Will | - | - | 2.52 Billion | 2.52 Billion | - | - |
Intangible Assets | 14.79 Billion | - | 11.59 Billion | 11.59 Billion | - | - |
Long-Term Investments | 7.53 Billion | 6.82 Billion | 7.21 Billion | 7.21 Billion | 4.94 Billion | 4.57 Billion |
Tax Assets | 1.55 Billion | 1.69 Billion | 906 Million | 906 Million | 982 Million | 1.21 Billion |
Other Non Current Assets | 294 Million | 335 Million | 654 Million | 654 Million | 4.7 Billion | 4.76 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 110.67 Billion | 109.27 Billion | 114.24 Billion | 114.24 Billion | 103.45 Billion | 102.75 Billion |
Total Current Liabilities | 68.19 Billion | 66.49 Billion | 69.42 Billion | 69.42 Billion | 64.58 Billion | 67.18 Billion |
Account Payables | 45.07 Billion | 39.46 Billion | 41.46 Billion | 41.46 Billion | 40.91 Billion | 43.13 Billion |
Tax Payables | 2.5 Billion | 2.75 Billion | 2.37 Billion | 2.37 Billion | 2.56 Billion | 2.71 Billion |
Short Term Debt | 3.99 Billion | 2.75 Billion | 5.9 Billion | 5.9 Billion | 2.91 Billion | 3.53 Billion |
Deferred Revenue | 3.26 Billion | 4.45 Billion | 5.98 Billion | 5.98 Billion | 4.84 Billion | 5.59 Billion |
Other Current Liabilities | 15.85 Billion | 19.81 Billion | 16.06 Billion | 16.06 Billion | 15.91 Billion | 14.91 Billion |
Total Non Current Liabilities | 42.48 Billion | 42.77 Billion | 44.82 Billion | 44.82 Billion | 38.87 Billion | 35.57 Billion |
Long-Term Debt | 10.34 Billion | 11.03 Billion | 10.67 Billion | 10.67 Billion | 20.15 Billion | 17.95 Billion |
Deferred Revenue Non Current | 625 Million | 544 Million | 571 Million | 571 Million | 432 Million | 423 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.84 Billion | 20.72 Billion | 20.03 Billion | 20.03 Billion | 8.85 Billion | 9.17 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 148.96 Billion | 153.72 Billion | 165.82 Billion | 165.82 Billion | 152.37 Billion | 148.88 Billion |
Stock Holders Equity | 147.87 Billion | 152.61 Billion | 164.76 Billion | 164.76 Billion | 151.27 Billion | 147.76 Billion |
Common Stock | 1.97 Billion | 1.97 Billion | 1.97 Billion | 1.97 Billion | 1.97 Billion | 1.97 Billion |
Retained Earnings | 98.08 Billion | 102.85 Billion | 106.96 Billion | 106.96 Billion | 91.63 Billion | 88.19 Billion |
Accumulated other comprehensive income | 1.4 Billion | 1.36 Billion | 9.41 Billion | 9.41 Billion | 11.27 Billion | 11.2 Billion |
Common Stock Equity | 147.87 Billion | 152.61 Billion | 164.76 Billion | 164.76 Billion | 151.27 Billion | 147.76 Billion |
Capital Lease Obligation | 9.61 Billion | 9.54 Billion | 9.34 Billion | 9.34 Billion | 10.69 Billion | 10.52 Billion |
Total Investments | 7.54 Billion | 6.83 Billion | 7.22 Billion | 7.22 Billion | 4.98 Billion | 4.64 Billion |
Total Debt | 23.94 Billion | 23.33 Billion | 25.92 Billion | 25.92 Billion | 23.06 Billion | 21.49 Billion |
Net Debt | 13.32 Billion | 11.33 Billion | 12.3 Billion | 12.3 Billion | 9.45 Billion | -2 Billion |
CBRAIN
PEXIP
JAYAGROGN
PWR
MURGF
0JZ1